EX-12 2 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES SCHEDULE Ratio of Earnings to Fixed Charges Schedule

Exhibit 12

M.D.C. HOLDINGS, INC.

RATIO OF (LOSS) EARNINGS TO FIXED CHARGES

 

     Three Months Ended
March 31,
    Year Ended December 31,  
(dollars in 000’s)    2008     2007     2007     2006     2005     2004     2003  

Earnings

   ($  59,098 )   ($126,390 )   ($688,767 )   $  405,396     $  858,443     $  675,748     $  389,940  
                                          

Fixed Charges

   $16,808     $18,447     $70,529     $80,915     $67,459     $43,011     $43,977  

(Loss) Earnings to Fixed Charges

   (3.52 )   (6.85 )   (9.77 )   5.01     12.73     15.71     8.87  
                                          

Ratio Before Reclassification of Costs Associated with the Early Extinguishment of Debt (1)

   (3.52 )   (6.85 )   (9.77 )   5.01     12.73     15.71     8.87  
                                          

(Loss) Earnings:

              

Pretax (Loss) Earnings from Continuing Operations

   (77,226 )   (143,681 )   (756,464 )   333,137     808,763     636,914     348,223  

Add: Fixed Charges

   16,808     18,447     70,529     80,915     67,459     43,011     43,977  

Less: Capitalized Interest

   (14,453 )   (14,441 )   (57,791 )   (58,141 )   (51,872 )   (32,879 )   (26,779 )

Add: Amortization of Previously Capitalized Interest

   15,773     13,285     54,959     49,485     34,093     28,702     24,519  
                                          

Total (Loss) Earnings

   (59,098 )   (126,390 )   (688,767 )   405,396     858,443     675,748     389,940  
                                          

Fixed Charges:

              

Homebuilding and corporate interest expense

   0     0     0     0     0     0     0  

Mortgage lending interest expense

   130     651     1,581     8,816     3,850     1,946     1,967  

Interest component of rent expense

   1,135     2,385     7,109     9,852     7,369     5,462     3,897  

Amortization and expensing of debt expenses (1)

   1,090     970     4,048     4,106     4,368     2,724     11,334  

Capitalized interest

   14,453     14,441     57,791     58,141     51,872     32,879     26,779  
                                          

Total Fixed Charges

   16,808     18,447     70,529     80,915     67,459     43,011     43,977  
                                          

 

(1)    2003 includes $9,315 of expenses related to debt redemption.