XML 53 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table shows our basic and diluted EPS calculations:
Year Ended December 31,
202320222021
(Dollars in thousands, except per share amounts)
Numerator
Net income$401,005 $562,139 $573,657 
Less: distributed earnings allocated to participating securities(895)(717)(634)
Less: undistributed earnings allocated to participating securities(1,353)(2,026)(2,343)
Net income attributable to common stockholders (numerator for basic earnings per share)398,757 559,396 570,680 
Add back: undistributed earnings allocated to participating securities1,353 2,026 2,343 
Less: undistributed earnings reallocated to participating securities(1,329)(1,987)(2,269)
Numerator for diluted earnings per share under two-class method$398,781 $559,435 $570,754 
Denominator
Weighted-average common shares outstanding73,505,508 71,035,558 70,174,281 
Add: dilutive effect of stock options1,347,513 1,382,340 2,302,773 
Add: dilutive effect of contingently issuable equity awards504,944 525,946 377,547 
Denominator for diluted earnings per share under two-class method75,357,965 72,943,844 72,854,601 
Basic Earnings Per Common Share$5.42 $7.87 $8.13 
Diluted Earnings Per Common Share$5.29 $7.67 $7.83