XML 53 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted The following table shows our basic and diluted EPS calculations:
Year Ended December 31,
202120202019
(Dollars in thousands, except per share amounts)
Numerator
Net income$573,657 $367,582 $238,312 
Less: distributed earnings allocated to participating securities(634)(583)(466)
Less: undistributed earnings allocated to participating securities(2,343)(1,748)(1,020)
Net income attributable to common stockholders (numerator for basic earnings per share)570,680 365,251 236,826 
Add back: undistributed earnings allocated to participating securities2,343 1,748 1,020 
Less: undistributed earnings reallocated to participating securities(2,269)(1,704)(992)
Numerator for diluted earnings per share under two class method$570,754 $365,295 $236,854 
Denominator
Weighted-average common shares outstanding70,174,281 68,531,856 66,546,347 
Add: dilutive effect of stock options2,302,773 1,792,006 1,876,980 
Add: dilutive effect of contingently issuable equity awards377,547 352,719 375,552 
Denominator for diluted earnings per share under two class method72,854,601 70,676,581 68,798,879 
Basic Earnings Per Common Share$8.13 $5.33 $3.56 
Diluted Earnings Per Common Share$7.83 $5.17 $3.44