XML 87 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share - Basic and Diluted Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Net Income $ 147,488 $ 98,938 $ 84,396 $ 36,760 $ 92,589 $ 50,580 $ 54,593 $ 40,550 $ 367,582 $ 238,312 $ 210,780
Less: distributed earnings allocated to participating securities                 (583) (466) (413)
Less: undistributed earnings allocated to participating securities                 (1,748) (1,020) (846)
Net income attributable to common stockholders (numerator for basic earnings per share)                 365,251 236,826 209,521
Add back: undistributed earnings allocated to participating securities                 1,748 1,020 846
Less: undistributed earnings reallocated to participating securities                 (1,704) (992) (833)
Numerator for diluted earnings per share under two class method                 $ 365,295 $ 236,854 $ 209,534
Weighted-average common shares outstanding (in shares)                 63,455,422 61,616,988 60,571,123
Denominator for diluted earnings per share under two class method (in shares)                 65,441,279 63,702,666 61,830,761
Basic Earnings Per Common Share (in dollars per share) $ 2.27 $ 1.54 $ 1.33 $ 0.58 $ 1.48 $ 0.81 $ 0.88 $ 0.66 $ 5.76 $ 3.84 $ 3.46
Diluted Earnings Per Common Share (in dollars per share) $ 2.19 $ 1.49 $ 1.31 $ 0.56 $ 1.42 $ 0.79 $ 0.86 $ 0.64 $ 5.58 $ 3.72 $ 3.39
Share-based Payment Arrangement, Option                      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Add: dilutive effect of stock options and performance share units (in shares)                 1,659,265 1,737,945 984,076
Performance Shares                      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Add: dilutive effect of stock options and performance share units (in shares)                 326,592 347,733 275,562