XML 129 R105.htm IDEA: XBRL DOCUMENT v3.20.4
Subsequent Events (Details Textual)
3 Months Ended 12 Months Ended
Jan. 25, 2021
$ / ft²
Jan. 11, 2021
USD ($)
Jan. 28, 2019
Dec. 31, 2020
USD ($)
$ / shares
Sep. 30, 2020
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
$ / shares
Mar. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
$ / shares
Mar. 31, 2019
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Subsequent Event [Line Items]                            
Stock dividend rate, percentage     8.00%                      
Net Income       $ 147,488,000 $ 98,938,000 $ 84,396,000 $ 36,760,000 $ 92,589,000 $ 50,580,000 $ 54,593,000 $ 40,550,000 $ 367,582,000 $ 238,312,000 $ 210,780,000
Less: distributed earnings allocated to participating securities                       (583,000) (466,000) (413,000)
Less: undistributed earnings allocated to participating securities                       (1,748,000) (1,020,000) (846,000)
Net income attributable to common stockholders (numerator for basic earnings per share)                       365,251,000 236,826,000 209,521,000
Add back: undistributed earnings allocated to participating securities                       1,748,000 1,020,000 846,000
Less: undistributed earnings reallocated to participating securities                       $ (1,704,000) $ (992,000) $ (833,000)
Basic (in shares) | shares                       63,455,422 61,616,988 60,571,123
Diluted (in shares) | shares                       65,441,279 63,702,666 61,830,761
Basic ( in dollars per share) | $ / shares       $ 2.27 $ 1.54 $ 1.33 $ 0.58 $ 1.48 $ 0.81 $ 0.88 $ 0.66 $ 5.76 $ 3.84 $ 3.46
Diluted (in dollars per share) | $ / shares       $ 2.19 $ 1.49 $ 1.31 $ 0.56 $ 1.42 $ 0.79 $ 0.86 $ 0.64 $ 5.58 $ 3.72 $ 3.39
Pro Forma                            
Subsequent Event [Line Items]                            
Net Income                       $ 367,582,000 $ 238,312,000 $ 210,780,000
Less: distributed earnings allocated to participating securities                       (583,000) (466,000) (413,000)
Less: undistributed earnings allocated to participating securities                       (1,748,000) (1,020,000) (846,000)
Net income attributable to common stockholders (numerator for basic earnings per share)                       365,251,000 236,826,000 209,521,000
Add back: undistributed earnings allocated to participating securities                       1,748,000 1,020,000 846,000
Less: undistributed earnings reallocated to participating securities                       (1,704,000) (992,000) (833,000)
Numerator For Earnings Per Share Diluted Under Two Class method                       $ 365,295,000 $ 236,854,000 $ 209,534,000
Basic (in shares) | shares                       68,531,856 66,546,347 65,416,813
Diluted (in shares) | shares                       70,676,581 68,798,880 66,777,222
Basic ( in dollars per share) | $ / shares                       $ 5.33 $ 3.56 $ 3.20
Diluted (in dollars per share) | $ / shares                       $ 5.17 $ 3.44 $ 3.14
Share-based Payment Arrangement, Option                            
Subsequent Event [Line Items]                            
Add: dilutive effect of stock options and performance share units (in shares) | shares                       1,659,265 1,737,945 984,076
Share-based Payment Arrangement, Option | Pro Forma                            
Subsequent Event [Line Items]                            
Add: dilutive effect of stock options and performance share units (in shares) | shares                       1,792,006 1,876,981 1,062,802
Performance Shares                            
Subsequent Event [Line Items]                            
Add: dilutive effect of stock options and performance share units (in shares) | shares                       326,592 347,733 275,562
Performance Shares | Pro Forma                            
Subsequent Event [Line Items]                            
Add: dilutive effect of stock options and performance share units (in shares) | shares                       352,719 375,552 297,607
Subsequent Event                            
Subsequent Event [Line Items]                            
Stock dividend rate, percentage 8.00%                          
Stock, dividend rate, per shares owned, number | $ / ft² 12.5                          
Subsequent Event | Senior Notes Due January 2030                            
Subsequent Event [Line Items]                            
Face amount   $ 350,000,000                        
Stated interest rate   2.50%                        
Par price, percentage   100.00%                        
Proceeds from debt, net of issuance costs   $ 347,700,000                        
Unamortized discount, total   $ 2,300,000