XML 58 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share - Basic and Diluted Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Net income $ 98,938 $ 84,396 $ 36,760 $ 50,580 $ 54,593 $ 40,550 $ 220,094 $ 145,723
Less: distributed earnings allocated to participating securities (148)     (122)     (404) (343)
Less: undistributed earnings allocated to participating securities (502)     (202)     (952) (554)
Net income attributable to common stockholders (numerator for basic earnings per share) 98,288     50,256     218,738 144,826
Add back: undistributed earnings allocated to participating securities 502     202     952 554
Less: undistributed earnings reallocated to participating securities (488)     (195)     (929) (540)
Numerator for diluted earnings per share under two class method $ 98,302     $ 50,263     $ 218,761 $ 144,840
Weighted-average common shares outstanding 63,868,486     61,978,195     63,129,077 61,422,925
Denominator for diluted earnings per share under two class method 65,824,910     63,968,215     64,969,855 63,360,535
Basic Earnings Per Common Share (in dollars per share) $ 1.54     $ 0.81     $ 3.46 $ 2.36
Diluted Earnings Per Common Share (in dollars per share) $ 1.49     $ 0.79     $ 3.37 $ 2.29
Stock option grants expense                
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Weighted-average common shares outstanding, dilutive effect of stock options and performance share units 1,810,624     1,990,020     1,599,722 1,570,194
Performance Shares                
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Weighted-average common shares outstanding, dilutive effect of stock options and performance share units 145,800     0     241,056 367,416