10-Q/A

 1
                      SECURITIES AND EXCHANGE COMMISSION
                                       
                             Washington, DC 20549
                                       
                                 FORM 10-Q/A
                                 Amendment 1
                                       
                 Quarterly Report under Section 13 or 15 (d)
                                       
                    of the Securities Exchange Act of 1934

For the period ended January 31, 1995      Commission file number 0-13880
                                       
                       ENGINEERED SUPPORT SYSTEMS, INC.
            (Exact name of Registrant as specified in its charter)

       Missouri                                    43-1313242
(State of Incorporation)              (IRS Employer Identification Number)

1270 North Price Road, St. Louis, Missouri                  63132
(Address of principal executive offices)                  (Zip Code)

This Form 10-Q/A Amendment 1 is hereby filed in order to incorporate
Exhibit 27 "Summary Financial Information" into Form 10-Q for the quarter
ended January 31, 1995, as originally filed with the Securities and
Exchange Commission on March 16, 1995.







































 2
                                       
                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        ENGINEERED SUPPORT SYSTEMS, INC.

Date: June 15, 1995               By:     /s/ MICHAEL F. SHANAHAN SR.      
      --------------                --------------------------------------
                                              MICHAEL F. SHANAHAN SR.
                                        Chairman of the Board, President
                                          and Chief Executive Officer



Date: June 15, 1995              By:        /s/ GARY C. GERHARDT           
      --------------                --------------------------------------
                                                GARY C. GERHARDT
                                          Executive Vice President and
                                             Chief Financial Officer

EX-27

 

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
FOR THE QUARTER ENDED JANUARY 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.

       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1995
<PERIOD-END>                               JAN-31-1995
<CASH>                                          26,911
<SECURITIES>                                         0
<RECEIVABLES>                                3,597,284
<ALLOWANCES>                                    88,438
<INVENTORY>                                  9,709,828
<CURRENT-ASSETS>                            13,934,691
<PP&E>                                      25,486,724
<DEPRECIATION>                              10,500,227
<TOTAL-ASSETS>                              31,784,502
<CURRENT-LIABILITIES>                       10,367,571
<BONDS>                                      4,885,540
<COMMON>                                        33,919
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                  13,662,654
<TOTAL-LIABILITY-AND-EQUITY>                31,784,502
<SALES>                                     15,343,691
<TOTAL-REVENUES>                            15,343,691
<CGS>                                       13,139,770
<TOTAL-COSTS>                               13,139,770
<OTHER-EXPENSES>                             1,439,823
<LOSS-PROVISION>                                10,200
<INTEREST-EXPENSE>                             204,285
<INCOME-PRETAX>                                549,613
<INCOME-TAX>                                   220,000
<INCOME-CONTINUING>                            329,613
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   329,613
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10