XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases

7. LEASES

As Lessee

We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancelable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs.

 

Our leases do not provide a readily determinable implicit interest rate; therefore, we estimate our incremental borrowing rate to calculate the present value of remaining lease payments. In determining our incremental borrowing rate, we considered the lease term, market interest rates and estimates regarding our implied credit rating using market data with adjustments to determine an appropriate incremental borrowing rate.

The following tables present additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

(in thousands of dollars)

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

203

 

 

$

 

 

$

 

 

$

203

 

 

$

208

 

 

$

 

 

$

 

 

$

208

 

Interest on lease liabilities

 

 

62

 

 

 

 

 

 

 

 

 

62

 

 

 

68

 

 

 

 

 

 

 

 

 

68

 

Operating lease costs

 

 

 

 

 

437

 

 

 

327

 

 

 

764

 

 

 

 

 

 

437

 

 

 

333

 

 

 

770

 

Variable lease costs

 

 

 

 

 

45

 

 

 

107

 

 

 

152

 

 

 

 

 

 

42

 

 

 

39

 

 

 

81

 

Total lease costs

 

$

265

 

 

$

482

 

 

$

434

 

 

$

1,181

 

 

$

276

 

 

$

479

 

 

$

372

 

 

$

1,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

(in thousands of dollars)

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

405

 

 

$

 

 

$

 

 

$

405

 

 

$

412

 

 

$

 

 

$

 

 

$

412

 

Interest on lease liabilities

 

 

125

 

 

 

 

 

 

 

 

 

125

 

 

 

147

 

 

 

 

 

 

 

 

 

147

 

Operating lease costs

 

 

 

 

 

873

 

 

 

638

 

 

 

1,511

 

 

 

 

 

 

873

 

 

 

675

 

 

 

1,548

 

Variable lease costs

 

 

 

 

 

90

 

 

 

170

 

 

 

260

 

 

 

 

 

 

85

 

 

 

82

 

 

 

167

 

Total lease costs

 

$

530

 

 

$

963

 

 

$

808

 

 

$

2,301

 

 

$

559

 

 

$

958

 

 

$

757

 

 

$

2,274

 

 

Other information related to leases as of and for the six months ended June 30, 2021 and 2020 are as follows:

 

(in thousands of dollars)

 

2021

 

 

2020

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

125

 

 

$

139

 

Operating cash flows used for operating leases

 

$

1,290

 

 

$

972

 

Financing cash flows used for finance leases

 

$

372

 

 

$

347

 

Weighted average remaining lease term-finance leases (months)

 

 

80

 

 

 

92

 

Weighted average remaining lease term-operating leases (months)

 

 

293

 

 

 

304

 

Weighted average discount rate-finance leases

 

 

4.35

%

 

 

4.37

%

Weighted average discount rate-operating leases

 

 

6.43

%

 

 

6.43

%

 

Future payments against lease liabilities as of June 30, 2021 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

July 1 to December 31, 2021

 

$

494

 

 

$

1,494

 

 

$

1,988

 

2022

 

 

988

 

 

 

2,605

 

 

 

3,593

 

2023

 

 

983

 

 

 

2,556

 

 

 

3,539

 

2024

 

 

949

 

 

 

2,471

 

 

 

3,420

 

2025

 

 

929

 

 

 

2,362

 

 

 

3,291

 

Thereafter

 

 

2,072

 

 

 

51,153

 

 

 

53,225

 

Total undiscounted lease payments

 

 

6,415

 

 

 

62,641

 

 

 

69,056

 

Less imputed interest

 

 

(858

)

 

 

(32,590

)

 

 

(33,448

)

Total lease liabilities

 

$

5,557

 

 

$

30,051

 

 

$

35,608

 

 

 

As Lessor

 

As of June 30, 2021, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancelable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

 

July 1 to December 31, 2021

 

$

96,350

 

2022

 

 

179,391

 

2023

 

 

158,933

 

2024

 

 

135,936

 

2025

 

 

108,510

 

Thereafter

 

 

313,232

 

 

 

$

992,352