XML 45 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

8. LEASES

 

As Lessee

 

We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. As of March 31, 2020, we included only those renewal options we were reasonably certain of exercising. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancellable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs.

 

We applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption of ASC 842 at January 1, 2019. In order to calculate our incremental borrowing rate under ASC 842, we utilized judgments and estimates regarding our implied credit rating using market data and made other adjustments to determine an appropriate incremental borrowing rate as of January 1, 2019.

 

The following table presents additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended March 31, 2020

 

(in thousands of dollars)

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

204

 

 

$

 

 

$

 

 

$

204

 

Interest on lease liabilities

 

 

79

 

 

 

 

 

 

 

 

 

79

 

Operating lease costs

 

 

 

 

 

436

 

 

 

342

 

 

 

778

 

Variable lease costs

 

 

 

 

 

43

 

 

 

43

 

 

 

86

 

Total lease costs

 

$

283

 

 

$

479

 

 

$

385

 

 

$

1,147

 

 

Other information related to leases as of and for the three months ended March 31, 2020 is as follows:

 

(in thousands of dollars)

 

 

 

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows used for finance leases

 

$

70

 

Operating cash flows used for operating leases

 

$

492

 

Financing cash flows used for finance leases

 

$

173

 

Weighted average remaining lease term-finance leases (months)

 

 

95

 

Weighted average remaining lease term-operating leases (months)

 

 

306

 

Weighted average discount rate-finance leases

 

 

4.37

%

Weighted average discount rate-operating leases

 

 

6.43

%

 

Future payments against lease liabilities as of March 31, 2020 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

April 1 to December 31, 2020

 

$

728

 

 

$

1,603

 

 

$

2,331

 

2021

 

 

970

 

 

 

2,465

 

 

 

3,435

 

2022

 

 

968

 

 

 

2,475

 

 

 

3,443

 

2023

 

 

964

 

 

 

2,449

 

 

 

3,413

 

2024

 

 

930

 

 

 

2,387

 

 

 

3,317

 

Thereafter

 

 

2,997

 

 

 

53,545

 

 

 

56,542

 

Total undiscounted lease payments

 

 

7,557

 

 

 

64,924

 

 

 

72,481

 

Less imputed interest

 

 

(1,179

)

 

 

(34,895

)

 

 

(36,074

)

Total lease liabilities

 

$

6,378

 

 

$

30,029

 

 

$

36,407

 

 

Future payments against lease liabilities as of December 31, 2019 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

Year ending December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

925

 

 

$

2,237

 

 

$

3,162

 

2021

 

 

925

 

 

 

2,730

 

 

 

3,655

 

2022

 

 

925

 

 

 

2,538

 

 

 

3,463

 

2023

 

 

925

 

 

 

2,485

 

 

 

3,410

 

2024

 

 

925

 

 

 

2,373

 

 

 

3,298

 

Thereafter

 

 

2,999

 

 

 

46,853

 

 

 

49,852

 

Total undiscounted lease payments

 

 

7,624

 

 

 

59,216

 

 

 

66,840

 

Less imputed interest

 

 

(1,242

)

 

 

(28,965

)

 

 

(30,207

)

Total lease liabilities

 

$

6,382

 

 

$

30,251

 

 

$

36,633

 

 

As Lessor

 

As of March 31, 2020, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

 

April 1 to December 31, 2020

 

$

236,741

 

2021

 

 

219,447

 

2022

 

 

198,743

 

2023

 

 

177,228

 

2024

 

 

154,973

 

Thereafter

 

 

538,710

 

 

 

$

1,525,842