XML 74 R71.htm IDEA: XBRL DOCUMENT v3.20.1
Financing Activity - Timing of Principal Payments and Terms of Mortgage Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Total    
Carrying value of mortgage notes payable $ 899,753 $ 1,047,906
Mortgage Loan    
Total    
Less: Unamortized debt issuance costs 1,800 $ 3,100
Mortgage Loan | Consolidated Properties    
Principal Amortization    
2020 16,266  
2021 17,862  
2022 13,463  
2023 6,584  
2024 6,405  
2025 and thereafter 4,406  
Total principal payments 64,986  
Balloon Payments    
2020 27,161  
2021 188,785  
2022 355,988  
2023 53,299  
2024 0  
2025 and thereafter 211,346  
Total principal payments 836,579  
Total    
2020 43,427  
2021 206,647  
2022 369,451  
2023 59,883  
2024 6,405  
2025 and thereafter 215,752  
Total principal payments 901,565  
Less: Unamortized debt issuance costs 1,812  
Carrying value of mortgage notes payable $ 899,753