XML 42 R23.htm IDEA: XBRL DOCUMENT v3.20.1
SCHEDULE III INVESTMENTS IN REAL ESTATE
12 Months Ended
Dec. 31, 2019
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III INVESTMENTS IN REAL ESTATE

(in thousands of dollars)

 

Initial

Cost

of Land

 

 

Initial Cost of

Building &

Improvements

 

 

Cost of

Improvements

Net of

Retirements

and

Impairment

Charges

 

 

Balance of

Land and

Land

Held for

Develop-

ment

 

 

Balance of

Building &

Improvements

and

Construction

in Progress

 

 

Accumulated

Depreciation

Balance

 

 

Current

Encumbrance (1)

 

 

Date of

Acquisition/

Construction

 

Life of

Depre-

ciation

 

Capital City Mall

 

$

11,380

 

 

$

65,575

 

 

$

59,801

 

 

$

11,321

 

 

$

125,435

 

 

$

51,408

 

 

$

 

 

2003

 

 

40

 

Cherry Hill Mall

 

 

29,938

 

 

 

185,611

 

 

 

265,297

 

 

 

48,608

 

 

 

432,238

 

 

 

261,070

 

 

 

268,753

 

 

2003

 

 

40

 

Cumberland Mall

 

 

8,711

 

 

 

43,889

 

 

 

31,394

 

 

 

9,842

 

 

 

74,152

 

 

 

31,239

 

 

 

42,247

 

 

2005

 

 

40

 

Dartmouth Mall

 

 

7,015

 

 

 

28,328

 

 

 

52,872

 

 

 

7,021

 

 

 

81,194

 

 

 

44,318

 

 

 

58,288

 

 

1998

 

 

40

 

Exton Square Mall

 

 

19,976

 

 

 

103,955

 

 

 

(74,961

)

 

 

23,714

 

 

 

25,256

 

 

 

11,470

 

 

 

 

 

2003

 

 

40

 

Francis Scott Key Mall

 

 

9,786

 

 

 

47,526

 

 

 

40,644

 

 

 

9,440

 

 

 

88,516

 

 

 

43,141

 

 

 

68,469

 

 

2003

 

 

40

 

Jacksonville Mall

 

 

9,913

 

 

 

47,139

 

 

 

36,515

 

 

 

9,913

 

 

 

83,654

 

 

 

40,110

 

 

 

 

 

2003

 

 

40

 

Magnolia Mall

 

 

8,149

 

 

 

42,302

 

 

 

56,657

 

 

 

14,511

 

 

 

92,597

 

 

 

49,356

 

 

 

 

 

1998

 

 

40

 

Monroe Land

 

 

1,177

 

 

 

 

 

 

 

 

 

1,177

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

10

 

Moorestown Mall

 

 

10,934

 

 

 

62,995

 

 

 

112,615

 

 

 

23,060

 

 

 

163,484

 

 

 

72,684

 

 

 

 

 

2003

 

 

40

 

Patrick Henry Mall

 

 

16,075

 

 

 

86,643

 

 

 

53,740

 

 

 

16,397

 

 

 

140,061

 

 

 

73,125

 

 

 

88,910

 

 

2003

 

 

40

 

Plymouth Meeting Mall

 

 

29,265

 

 

 

58,388

 

 

 

153,745

 

 

 

31,738

 

 

 

209,660

 

 

 

99,496

 

 

 

 

 

2003

 

 

40

 

The Mall at Prince Georges

 

 

13,065

 

 

 

57,686

 

 

 

74,504

 

 

 

13,066

 

 

 

132,189

 

 

 

63,944

 

 

 

 

 

1998

 

 

40

 

Springfield Town Center

 

 

119,912

 

 

 

353,551

 

 

 

22,736

 

 

 

119,912

 

 

 

376,287

 

 

 

67,344

 

 

 

 

 

2015

 

 

40

 

Sunrise Plaza land

 

 

395

 

 

 

 

 

 

(29

)

 

 

366

 

 

 

 

 

 

 

 

 

 

 

2005

 

N/A

 

Swedes Square land

 

 

189

 

 

 

 

 

 

36

 

 

 

225

 

 

 

 

 

 

 

 

 

 

 

2004

 

N/A

 

Valley Mall

 

 

11,956

 

 

 

57,931

 

 

 

75,356

 

 

 

23,761

 

 

 

121,482

 

 

 

48,093

 

 

 

 

 

2003

 

 

40

 

Valley View Mall

 

 

9,402

 

 

 

45,351

 

 

 

(18,564

)

 

 

4,204

 

 

 

31,986

 

 

 

12,600

 

 

 

27,429

 

 

2003

 

 

40

 

Viewmont Mall

 

 

12,505

 

 

 

61,519

 

 

 

47,962

 

 

 

12,606

 

 

 

109,380

 

 

 

49,593

 

 

 

67,185

 

 

2003

 

 

40

 

Willow Grove Park

 

 

26,748

 

 

 

131,189

 

 

 

102,878

 

 

 

36,412

 

 

 

224,403

 

 

 

105,214

 

 

 

156,444

 

 

2003

 

 

40

 

Woodland Mall

 

 

31,835

 

 

 

121,965

 

 

 

127,859

 

 

 

40,593

 

 

 

241,065

 

 

 

78,517

 

 

 

123,840

 

 

2005

 

 

40

 

Investment In Real Estate

 

$

388,326

 

 

$

1,601,543

 

 

$

1,221,057

 

 

$

457,887

 

 

$

2,753,039

 

 

$

1,202,722

 

 

$

901,565

 

 

 

 

 

 

 

 

(1)

Represents mortgage principal balances outstanding as of December 31, 2019 and does not include unamortized debt costs with an aggregate balance of $1.8 million.

The aggregate cost basis and depreciated basis for federal income tax purposes of our investment in real estate was $3,132.2 million and $2,225.4 million at December 31, 2019, respectively, and $3,302.7 million and $2,353.4 million at December 31, 2018, respectively. The changes in total real estate and accumulated depreciation for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

(in thousands of dollars)

 

For the Year Ended December 31,

 

Total Real Estate Assets:

 

2019

 

 

2018

 

 

2017

 

Balance, beginning of year

 

$

3,184,594

 

 

$

3,299,702

 

 

$

3,300,014

 

Improvements and development

 

 

137,593

 

 

 

125,616

 

 

 

502,077

 

Acquisitions

 

 

 

 

 

21,250

 

 

 

2,613

 

Impairment of assets

 

 

(3,989

)

 

 

(201,818

)

 

 

(89,101

)

Dispositions

 

 

(81,118

)

 

 

(4,856

)

 

 

(402,783

)

Write-off of fully depreciated assets

 

 

(12,031

)

 

 

(32,993

)

 

 

(13,118

)

Reclassification to held for sale

 

 

(14,123

)

 

 

(22,307

)

 

 

 

Balance, end of year

 

$

3,210,926

 

 

$

3,184,594

 

 

$

3,299,702

 

Balance, end of year – held for sale

 

$

15,653

 

 

$

22,307

 

 

$

 

S-1


 

(in thousands of dollars)

 

For the Year Ended December 31,

 

Accumulated Depreciation:

 

2019

 

 

2018

 

 

2017

 

Balance, beginning of year

 

$

1,118,582

 

 

$

1,111,007

 

 

$

1,060,845

 

Depreciation expense

 

 

125,495

 

 

 

120,718

 

 

 

118,485

 

Impairment of assets

 

 

(484

)

 

 

(75,586

)

 

 

(39,264

)

Dispositions

 

 

(25,693

)

 

 

(4,564

)

 

 

(15,941

)

Write-off of fully depreciated assets

 

 

(12,031

)

 

 

(32,993

)

 

 

(13,118

)

Reclassification to held for sale

 

 

(3,147

)

 

 

 

 

 

 

Balance, end of year

 

$

1,202,722

 

 

$

1,118,582

 

 

$

1,111,007

 

Balance, end of year – held for sale

 

$

3,147

 

 

$

 

 

$