XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Financing Activity (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule Of Applicable Margin Interest Rates

 

 

 

 

Applicable Margin

 

Level

Ratio of Total Liabilities to Gross Asset Value

 

Revolving

Loans that are

LIBOR Loans

 

 

Revolving

Loans

that are Base

Rate Loans

 

 

Term Loans

that are

LIBOR Loans

 

 

Term Loans

that are Base

Rate Loans

 

1

Less than 0.450 to 1.00

 

 

1.20

%

 

 

0.20

%

 

 

1.35

%

 

 

0.35

%

2

Equal to or greater than 0.450 to 1.00 but less than 0.500

   to 1.00

 

 

1.25

%

 

 

0.25

%

 

 

1.45

%

 

 

0.45

%

3

Equal to or greater than 0.500 to 1.00 but less than 0.550

   to 1.00 (1)

 

 

1.30

%

 

 

0.30

%

 

 

1.60

%

 

 

0.60

%

4

Equal to or greater than 0.550 to 1.00

 

 

1.55

%

 

 

0.55

%

 

 

1.90

%

 

 

0.90

%

 

(1)

The rates in effect under the Credit Agreements were based upon the Level 3 Ratio of Total Liabilities to Gross Asset Value as of June 30, 2019.

Schedule Of Credit Facility Interest Expense

Interest expense, deferred financing fee amortization and accelerated financing costs, if any, related to the Credit Agreements for the three and six months ended June 30, 2019 and 2018 were as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands of dollars)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revolving Facilities(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

1,827

 

 

$

248

 

 

$

3,061

 

 

$

613

 

Deferred financing amortization

 

 

274

 

 

 

304

 

 

 

548

 

 

 

504

 

Term Loans(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

5,127

 

 

 

4,499

 

 

 

10,265

 

 

 

8,785

 

Deferred financing amortization

 

 

190

 

 

 

190

 

 

 

379

 

 

 

381

 

Accelerated financing costs

 

 

-

 

 

 

363

 

 

 

-

 

 

 

363

 

 

(1)

Includes the 2018 Revolving Facility and the 2013 Revolving Facility (collectively, the “Revolving Facilities”). The 2013 Revolving Facility was replaced by the 2018 Revolving Facility in May 2018.

(2)

Includes the 2018 Term Loan Facility, the 2014 7-Year Term Loan, the 2014 5-Year Term Loan and the 2015 5-Year Term Loan. The 2014 5-Year Term Loan and the 2015 5-Year Term Loan were replaced by the 2018 Term Loan Facility in May 2018.

 

Carrying and Fair Values of Mortgage Loans

The aggregate carrying values and estimated fair values of mortgage loans based on interest rates and market conditions at June 30, 2019 and December 31, 2018 were as follows:

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(in millions of dollars)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Mortgage loans(1)

 

$

981.5

 

 

$

955.8

 

 

$

1,047.9

 

 

$

1,002.3

 

 

(1)

The carrying value of mortgage loans is net of unamortized debt issuance costs of $2.5 million and $3.1 million as of June 30, 2019 and December 31, 2018, respectively.