XML 35 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Lease, Cost

The following table presents additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

(in thousands of dollars)

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

200

 

 

$

 

 

$

 

 

$

200

 

 

$

202

 

 

$

 

 

$

 

 

$

202

 

Interest on lease liabilities

 

 

52

 

 

 

 

 

 

 

 

 

52

 

 

 

59

 

 

 

 

 

 

 

 

 

59

 

Operating lease costs

 

 

 

 

 

586

 

 

 

61

 

 

 

647

 

 

 

 

 

 

436

 

 

 

306

 

 

 

742

 

Variable lease costs

 

 

 

 

 

46

 

 

 

216

 

 

 

262

 

 

 

 

 

 

45

 

 

 

217

 

 

 

262

 

Total lease costs

 

$

252

 

 

$

632

 

 

$

277

 

 

$

1,161

 

 

$

261

 

 

$

481

 

 

$

523

 

 

$

1,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

(in thousands of dollars)

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

604

 

 

$

 

 

$

 

 

$

604

 

 

$

607

 

 

$

 

 

$

 

 

$

607

 

Interest on lease liabilities

 

 

183

 

 

 

 

 

 

 

 

 

183

 

 

 

184

 

 

 

 

 

 

 

 

 

184

 

Operating lease costs

 

 

 

 

 

1,757

 

 

 

197

 

 

 

1,954

 

 

 

 

 

 

1,309

 

 

 

944

 

 

 

2,253

 

Variable lease costs

 

 

 

 

 

137

 

 

 

639

 

 

 

776

 

 

 

 

 

 

135

 

 

 

387

 

 

 

522

 

Total lease costs

 

$

787

 

 

$

1,894

 

 

$

836

 

 

$

3,517

 

 

$

791

 

 

$

1,444

 

 

$

1,331

 

 

$

3,566

 

Supplemental Cash Flows and Terms

Other information related to leases as of and for the nine months ended September 30, 2022 and 2021 are as follows:

 

(in thousands of dollars)

 

2022

 

 

2021

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

182

 

 

$

184

 

Operating cash flows used for operating leases

 

$

1,961

 

 

$

2,028

 

Financing cash flows used for finance leases

 

$

561

 

 

$

560

 

Weighted average remaining lease term-finance leases (months)

 

 

66

 

 

 

77

 

Weighted average remaining lease term-operating leases (months)

 

 

285

 

 

 

292

 

Weighted average discount rate-finance leases

 

 

4.37

%

 

 

4.33

%

Weighted average discount rate-operating leases

 

 

6.45

%

 

 

6.43

%

Future Minimum Payments Against Lease Liabilities Which Recorded in Accrued Expenses and Other Liabilities

Future payments against lease liabilities, which are recorded in Accrued expenses and other liabilities, as of September 30, 2022 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

October 1 to December 31, 2022

 

$

247

 

 

$

645

 

 

$

892

 

 2023

 

 

985

 

 

 

2,556

 

 

 

3,541

 

 2024

 

 

950

 

 

 

2,471

 

 

 

3,421

 

 2025

 

 

929

 

 

 

2,427

 

 

 

3,356

 

 2026

 

 

926

 

 

 

2,429

 

 

 

3,355

 

Thereafter

 

 

1,147

 

 

 

48,658

 

 

 

49,805

 

Total undiscounted lease payments

 

 

5,184

 

 

 

59,186

 

 

 

64,370

 

Less imputed interest

 

 

(586

)

 

 

(30,236

)

 

 

(30,822

)

Total lease liabilities

 

$

4,598

 

 

$

28,950

 

 

$

33,548

 

 

Lessor, Operating Lease, Payments to be Received, Maturity

As of September 30, 2022, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancelable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available. Except for utility reimbursements, the fixed and variable lease payments are included with lease revenue in the consolidated statements of operations. Utility reimbursements are included within expense reimbursements as a separate line item in the consolidated statement of operations as their pattern of transfer is not aligned with the other payments.

 

(in thousands of dollars)

 

Lease Payment

 

October 1 to December 31, 2022

 

$

56,077

 

 2023

 

 

199,618

 

 2024

 

 

171,869

 

 2025

 

 

136,809

 

 2026

 

 

114,658

 

Thereafter

 

 

314,716

 

 

 

$

993,747