XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Lease, Cost

The following table presents additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended June 30,

 

 

 

2022

 

 

2021

 

(in thousands of dollars)

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

203

 

 

$

 

 

$

 

 

$

203

 

 

$

203

 

 

$

 

 

$

 

 

$

203

 

Interest on lease liabilities

 

 

54

 

 

 

 

 

 

 

 

 

54

 

 

 

62

 

 

 

 

 

 

 

 

 

62

 

Operating lease costs

 

 

 

 

 

586

 

 

 

67

 

 

 

653

 

 

 

 

 

 

437

 

 

 

327

 

 

 

764

 

Variable lease costs

 

 

 

 

 

45

 

 

 

218

 

 

 

263

 

 

 

 

 

 

45

 

 

 

107

 

 

 

152

 

Total lease costs

 

$

257

 

 

$

631

 

 

$

285

 

 

$

1,173

 

 

$

265

 

 

$

482

 

 

$

434

 

 

$

1,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

(in thousands of dollars)

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

405

 

 

$

 

 

$

 

 

$

405

 

 

$

405

 

 

$

 

 

$

 

 

$

405

 

Interest on lease liabilities

 

 

132

 

 

 

 

 

 

 

 

 

132

 

 

 

125

 

 

 

 

 

 

 

 

 

125

 

Operating lease costs

 

 

 

 

 

1,171

 

 

 

135

 

 

 

1,306

 

 

 

 

 

 

873

 

 

 

638

 

 

 

1,511

 

Variable lease costs

 

 

 

 

 

91

 

 

 

424

 

 

 

515

 

 

 

 

 

 

90

 

 

 

170

 

 

 

260

 

Total lease costs

 

$

537

 

 

$

1,262

 

 

$

559

 

 

$

2,358

 

 

$

530

 

 

$

963

 

 

$

808

 

 

$

2,301

 

 

Supplemental Cash Flows and Terms

Other information related to leases as of and for the six months ended June 30, 2022 and 2021 are as follows:

 

(in thousands of dollars)

 

2022

 

 

2021

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

123

 

 

$

125

 

Operating cash flows used for operating leases

 

$

1,308

 

 

$

1,290

 

Financing cash flows used for finance leases

 

$

372

 

 

$

372

 

Weighted average remaining lease term-finance leases (months)

 

 

69

 

 

 

80

 

Weighted average remaining lease term-operating leases (months)

 

 

287

 

 

 

293

 

Weighted average discount rate-finance leases

 

 

4.34

%

 

 

4.35

%

Weighted average discount rate-operating leases

 

 

6.45

%

 

 

6.43

%

Future Minimum Payments Against Lease Liabilities Which Recorded in Accrued Expenses and Other Liabilities

Future payments against lease liabilities, which are recorded in Accrued expenses and other liabilities, as of June 30, 2022 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

July 1 to December 31, 2022

 

$

494

 

 

$

1,294

 

 

$

1,788

 

 2023

 

 

983

 

 

 

2,556

 

 

 

3,539

 

 2024

 

 

949

 

 

 

2,471

 

 

 

3,420

 

 2025

 

 

929

 

 

 

2,427

 

 

 

3,356

 

 2026

 

 

925

 

 

 

2,429

 

 

 

3,354

 

Thereafter

 

 

1,147

 

 

 

48,658

 

 

 

49,805

 

Total undiscounted lease payments

 

 

5,427

 

 

 

59,835

 

 

 

65,262

 

Less imputed interest

 

 

(633

)

 

 

(30,690

)

 

 

(31,323

)

Total lease liabilities

 

$

4,794

 

 

$

29,145

 

 

$

33,939

 

 

Lessor, Operating Lease, Payments to be Received, Maturity

As of June 30, 2022, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancelable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

July 1 to December 31, 2022

 

$

95,322

 

 2023

 

 

174,441

 

 2024

 

 

151,194

 

 2025

 

 

121,263

 

 2026

 

 

101,281

 

Thereafter

 

 

266,295

 

 

 

$

909,796