XML 37 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Lease, Cost

The following table presents additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

(in thousands of dollars)

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

202

 

 

$

 

 

$

 

 

$

202

 

 

$

202

 

 

$

 

 

$

 

 

$

202

 

Interest on lease liabilities

 

 

78

 

 

 

 

 

 

 

 

 

78

 

 

 

63

 

 

 

 

 

 

 

 

 

63

 

Operating lease costs

 

 

 

 

 

585

 

 

 

68

 

 

 

653

 

 

 

 

 

 

436

 

 

 

311

 

 

 

747

 

Variable lease costs

 

 

 

 

 

46

 

 

 

206

 

 

 

252

 

 

 

 

 

 

45

 

 

 

63

 

 

 

108

 

Total lease costs

 

$

280

 

 

$

631

 

 

$

274

 

 

$

1,185

 

 

$

265

 

 

$

481

 

 

$

374

 

 

$

1,120

 

Supplemental Cash Flows and Terms

Other information related to leases as of and for the three months ended March 31, 2022 and 2021 are as follows:

 

(in thousands of dollars)

 

2022

 

 

2021

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

63

 

 

$

63

 

Operating cash flows used for operating leases

 

$

653

 

 

$

552

 

Financing cash flows used for finance leases

 

$

185

 

 

$

184

 

Weighted average remaining lease term-finance leases (months)

 

 

72

 

 

 

83

 

Weighted average remaining lease term-operating leases (months)

 

 

292

 

 

 

296

 

Weighted average discount rate-finance leases

 

 

4.34

%

 

 

4.35

%

Weighted average discount rate-operating leases

 

 

6.44

%

 

 

6.44

%

Future Minimum Payments Against Lease Liabilities Which Recorded in Accrued Expenses and Other Liabilities

Future payments against lease liabilities, which are recorded in Accrued expenses and other liabilities, as of March 31, 2022 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

April 1 to December 31, 2022

 

$

740

 

 

$

1,951

 

 

$

2,691

 

 2023

 

 

983

 

 

 

2,556

 

 

 

3,539

 

 2024

 

 

949

 

 

 

2,471

 

 

 

3,420

 

 2025

 

 

929

 

 

 

2,427

 

 

 

3,356

 

 2026

 

 

925

 

 

 

2,429

 

 

 

3,354

 

Thereafter

 

 

1,148

 

 

 

48,658

 

 

 

49,806

 

Total undiscounted lease payments

 

 

5,674

 

 

 

60,492

 

 

 

66,166

 

Less imputed interest

 

 

(686

)

 

 

(31,147

)

 

 

(31,833

)

Total lease liabilities

 

$

4,988

 

 

$

29,345

 

 

$

34,333

 

Lessor, Operating Lease, Payments to be Received, Maturity

As of March 31, 2022, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancelable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

April 1 to December 31, 2022

 

$

138,433

 

 2023

 

 

167,308

 

 2024

 

 

144,553

 

 2025

 

 

115,992

 

 2026

 

 

96,854

 

Thereafter

 

 

248,425

 

 

 

$

911,565