XML 34 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financing Activity (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of credit facility interest expense [Table Text Block]
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(in thousands of dollars)
2018
 
2017
 
2018
 
2017
Revolving Facilities (1)
 
 
 
 
 
 
 
 
 
Interest expense
 
$
248

 
$
645

 
$
613

 
$
1,409

 
Deferred financing amortization
 
304

 
199

 
504

 
398

 
 
 
 
 
 
 
 
 
 
Term Loans (2)
 
 
 
 
 
 
 
 
 
Interest expense
 
4,499

 
3,712

 
8,785

 
6,547

 
Deferred financing amortization
 
190

 
190

 
381

 
377

 
Accelerated financing costs
 
363

 

 
363

 

Applicable Credit Spread Over Libor at Various Leverage Levels
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(in thousands of dollars)
2018
 
2017
 
2018
 
2017
Revolving Facilities (1)
 
 
 
 
 
 
 
 
 
Interest expense
 
$
248

 
$
645

 
$
613

 
$
1,409

 
Deferred financing amortization
 
304

 
199

 
504

 
398

 
 
 
 
 
 
 
 
 
 
Term Loans (2)
 
 
 
 
 
 
 
 
 
Interest expense
 
4,499

 
3,712

 
8,785

 
6,547

 
Deferred financing amortization
 
190

 
190

 
381

 
377

 
Accelerated financing costs
 
363

 

 
363

 



(1) Includes the 2018 Revolving Facility and the 2013 Revolving Facility (collectively, the “Revolving Facilities”).
(2) Includes the 2018 Term Loan Facility, the 7-Year Term Loan, the 2014 5-Year Term Loan and the 2015 5-Year Term Loan.

Carrying and Fair Values of Mortgage Loans
The aggregate carrying values and estimated fair values of mortgage loans based on interest rates and market conditions at June 30, 2018 and December 31, 2017 were as follows:
 
June 30, 2018
 
December 31, 2017
(in millions of dollars)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Mortgage loans(1)
$
1,056.7

 
$
1,012.8

 
$
1,056.1

 
$
1,029.7