XML 34 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financing Activity (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of credit facility interest expense [Table Text Block]
 
Three Months Ended 
 March 31,
(in thousands of dollars)
2018
 
2017
2013 Revolving Facility
 
 
 
 
 
Interest expense
 
$
365

 
$
764

 
Deferred financing amortization
 
200

 
199

 
 
 
 
 
 
Term Loans
 
 
 
 
 
Interest expense
 
4,286

 
2,835

 
Deferred financing amortization
 
191

 
187

Applicable Credit Spread Over Libor at Various Leverage Levels
 
 
Applicable Margin
 
Level
Ratio of Total Liabilities
to Gross Asset Value
2013 Revolving Facility
 
Term Loans
 
1
Less than 0.450 to 1.00
1.20%
 
1.35%
 
2
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
1.25%
 
1.45%
 
3
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 (1)
1.30%
 
1.60%
 
4
Equal to or greater than 0.550 to 1.00
1.55%
 
1.90%
 

Carrying and Fair Values of Mortgage Loans
The aggregate carrying values and estimated fair values of mortgage loans based on interest rates and market conditions at March 31, 2018 and December 31, 2017 were as follows:
 
March 31, 2018
 
December 31, 2017
(in millions of dollars)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Mortgage loans(1)
$
1,062.1

 
$
1,023.0

 
$
1,056.1

 
$
1,029.7