XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Real estate revenue:      
Base rent $ 278,896us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 283,074us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 272,036us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Expense reimbursements 126,925us-gaap_TenantReimbursements 126,909us-gaap_TenantReimbursements 119,993us-gaap_TenantReimbursements
Percentage rent 5,124us-gaap_PercentageRent 5,732us-gaap_PercentageRent 5,713us-gaap_PercentageRent
Lease termination revenue 2,250us-gaap_GainLossOnContractTermination 1,565us-gaap_GainLossOnContractTermination 1,753us-gaap_GainLossOnContractTermination
Other real estate revenue 13,401us-gaap_OtherRealEstateRevenue 14,448us-gaap_OtherRealEstateRevenue 14,318us-gaap_OtherRealEstateRevenue
Total real estate revenue 426,596us-gaap_RealEstateRevenueNet 431,728us-gaap_RealEstateRevenueNet 413,813us-gaap_RealEstateRevenueNet
Other income 6,107us-gaap_OtherOperatingIncome 6,950us-gaap_OtherOperatingIncome 5,534us-gaap_OtherOperatingIncome
Total revenue 432,703us-gaap_Revenues 438,678us-gaap_Revenues 419,347us-gaap_Revenues
Property operating expenses:      
CAM and real estate taxes (140,662)pei_CommonAreaMaintenanceAndRealEstateTaxes (142,684)pei_CommonAreaMaintenanceAndRealEstateTaxes (132,901)pei_CommonAreaMaintenanceAndRealEstateTaxes
Utilities (23,993)us-gaap_UtilitiesOperatingExpense (22,028)us-gaap_UtilitiesOperatingExpense (21,838)us-gaap_UtilitiesOperatingExpense
Other (15,772)us-gaap_OtherCostAndExpenseOperating (17,567)us-gaap_OtherCostAndExpenseOperating (18,391)us-gaap_OtherCostAndExpenseOperating
Cost of Real Estate Revenue 180,427us-gaap_CostOfRealEstateRevenue 182,279us-gaap_CostOfRealEstateRevenue 173,130us-gaap_CostOfRealEstateRevenue
Depreciation and amortization (144,304)us-gaap_DepreciationAndAmortization (140,880)us-gaap_DepreciationAndAmortization (127,845)us-gaap_DepreciationAndAmortization
Other expenses:      
Impairment of assets 19,695us-gaap_AssetImpairmentCharges 6,304us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
General and administrative expenses (35,518)us-gaap_GeneralAndAdministrativeExpense (36,975)us-gaap_GeneralAndAdministrativeExpense (37,538)us-gaap_GeneralAndAdministrativeExpense
Provision for employee separation expense (4,961)pei_ProvisionForEmployeeSeparationExpenses (2,314)pei_ProvisionForEmployeeSeparationExpenses (9,437)pei_ProvisionForEmployeeSeparationExpenses
Acquisition costs and other expenses (4,937)pei_ProjectCostsAndOtherExpenses (1,422)pei_ProjectCostsAndOtherExpenses (1,936)pei_ProjectCostsAndOtherExpenses
Interest expense, net (82,165)us-gaap_InterestExpense (98,731)us-gaap_InterestExpense (122,118)us-gaap_InterestExpense
Costs and Expenses (472,007)us-gaap_CostsAndExpenses (468,905)us-gaap_CostsAndExpenses (472,004)us-gaap_CostsAndExpenses
Operating Expenses 370,147us-gaap_OperatingExpenses 363,870us-gaap_OperatingExpenses 349,886us-gaap_OperatingExpenses
Loss before equity in income of partnerships, gains on sales of real estate and discontinued operations (39,304)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (30,227)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (52,657)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in income of partnerships 10,569us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 9,778us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 8,338us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Gains on sales of interests in real estate, net 12,699us-gaap_GainsLossesOnSalesOfInvestmentRealEstate    
Discontinued operations:      
Operating results from discontinued operations   2,812us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 4,627us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Impairment of assets of discontinued operations   (23,662)pei_AssetImpairmentChargesDiscontinuedOperations (3,805)pei_AssetImpairmentChargesDiscontinuedOperations
Gains on sales of discontinued operations   78,512us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 947us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income from discontinued operations   57,662us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax [1] 1,769us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Net (loss) income (14,262)us-gaap_ProfitLoss [2] 37,213us-gaap_ProfitLoss [2] (42,550)us-gaap_ProfitLoss
Less: net loss (income) attributed to noncontrolling interest 432us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,354)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,713us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to PREIT (13,830)us-gaap_NetIncomeLoss [2] 35,859us-gaap_NetIncomeLoss [2] (40,837)us-gaap_NetIncomeLoss
Less: preferred share dividends (15,848)us-gaap_PreferredStockDividendsIncomeStatementImpact (15,848)us-gaap_PreferredStockDividendsIncomeStatementImpact (7,984)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net (loss) income attributable to PREIT common shareholders (29,678)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 20,011us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (48,821)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Loss from continuing operations (14,262)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (20,449)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (44,319)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Preferred dividends (15,848)us-gaap_DividendsPreferredStock (15,848)us-gaap_DividendsPreferredStock (7,984)us-gaap_DividendsPreferredStock
Noncontrolling interest in continuing operations 432us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 729us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 1,778us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Dividends on restricted shares (380)pei_DividendsOnUnvestedRestrictedShares (439)pei_DividendsOnUnvestedRestrictedShares (442)pei_DividendsOnUnvestedRestrictedShares
Loss from continuing operations used to calculate earnings per share – basic and diluted (30,058)us-gaap_IncomeLossFromContinuingOperations (36,007)us-gaap_IncomeLossFromContinuingOperations (50,967)us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 57,662us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,769us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Noncontrolling interest in discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (2,083)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (65)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Income from discontinued operations used to calculate earnings per share – basic and diluted 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 55,579us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1,704us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Basic and diluted (loss) earnings per share:      
Loss from continuing operations (in dollars per share) $ (0.44)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.56)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.92)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income (loss) from discontinued operations (in dollars per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.87us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Basic and diluted earnings (loss) per share (in dollars per share) $ (0.44)us-gaap_EarningsPerShareBasicAndDiluted $ 0.31us-gaap_EarningsPerShareBasicAndDiluted $ (0.89)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding – basic 68,217us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 63,662us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 55,122us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding – diluted 68,217us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 63,662us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 55,122us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Gain Loss On Sale Of Real Estate $ 1,774pei_GainLossOnSaleOfRealEstate    
[1] Includes impairment losses of $1.3 million (1st Quarter 2014), $16.1 million (2nd Quarter 2014) and $2.3 million (3rd Quarter 2014). Includes impairment losses on discontinued operations of $23.7 million (3rd Quarter 2013)
[2] Includes gains on sales of discontinued operations (before non controlling interest) of $33.4 million (1st Quarter 2013), $45.1 million (3rd Quarter 2013).