XML 46 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Partnerships
6 Months Ended
Jun. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Partnerships
INVESTMENTS IN PARTNERSHIPS

The following table presents summarized financial information of the equity investments in our unconsolidated partnerships as of June 30, 2014 and December 31, 2013:
 
(in thousands of dollars)
As of June 30, 2014
 
As of December 31, 2013
ASSETS:
 
 
 
Investments in real estate, at cost:
 
 
 
Operating properties
$
419,458

 
$
416,964

Construction in progress
20,037

 
2,298

Total investments in real estate
439,495

 
419,262

Accumulated depreciation
(175,850
)
 
(169,369
)
Net investments in real estate
263,645

 
249,893

Cash and cash equivalents
11,831

 
15,327

Deferred costs and other assets, net
18,011

 
19,474

Total assets
293,487

 
284,694

LIABILITIES AND PARTNERS’ DEFICIT:
 
 
 
Mortgage loans payable
395,266

 
398,717

Other liabilities
9,841

 
9,667

Total liabilities
405,107

 
408,384

Net deficit
(111,620
)
 
(123,690
)
Partners’ share
(57,071
)
 
(66,325
)
PREIT’s share
(54,549
)
 
(57,365
)
Excess investment (1)
9,044

 
8,837

Net investments and advances
$
(45,505
)
 
$
(48,528
)
 
 
 
 
Investment in partnerships, at equity
$
19,170

 
$
15,963

Distributions in excess of partnership investments
(64,675
)
 
(64,491
)
Net investments and advances
$
(45,505
)
 
$
(48,528
)
_________________________
(1) 
Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.”

We record distributions from our equity investments as cash from operating activities up to an amount equal to the equity in income of partnerships. Amounts in excess of our share of the income in the equity investments are treated as a return of partnership capital and recorded as cash from investing activities.

The following table summarizes our share of equity in income of partnerships for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(in thousands of dollars)
2014
 
2013
 
2014
 
2013
Real estate revenue
$
20,331

 
$
19,528

 
$
41,507

 
$
39,722

Expenses:
 
 
 
 
 
 
 
Operating expenses
(5,749
)
 
(5,725
)
 
(12,849
)
 
(11,694
)
Interest expense
(5,452
)
 
(5,545
)
 
(10,927
)
 
(11,094
)
Depreciation and amortization
(3,413
)
 
(3,534
)
 
(7,062
)
 
(7,106
)
Total expenses
(14,614
)
 
(14,804
)
 
(30,838
)
 
(29,894
)
Net income
5,717

 
4,724

 
10,669

 
9,828

Less: Partners’ share
(2,858
)
 
(2,339
)
 
(5,331
)
 
(4,885
)
PREIT’s share
2,859

 
2,385

 
5,338

 
4,943

Amortization of excess investment
(75
)
 
(102
)
 
(152
)
 
(207
)
Equity in income of partnerships
$
2,784

 
$
2,283

 
$
5,186

 
$
4,736



Acquisitions

In June 2014, we contributed $3.2 million, representing a 25% interest, to the partnership that will be developing Gloucester Premium Outlets in Gloucester Township, New Jersey. The partnership used our and our partners' contribution to purchase the land on which the property will be developed.

Financing Activity

In June 2014, the partnership that will be developing Gloucester Premium Outlets entered into a $90.0 million construction loan. The initial term of the loan is four years with an extension option for one year. The loan is interest only and the interest rate is LIBOR plus 1.50% during the initial term and decreases to LIBOR plus 1.40% if and when the project is completed and a 1.10x debt service coverage ratio is achieved.

Lehigh Valley Mall

We have a 50% partnership interest in Lehigh Valley Associates LP, the owner of the substantial majority of Lehigh Valley Mall, which is a significant unconsolidated subsidiary, and which is included in the amounts above. Summarized balance sheet information as of June 30, 2014 and December 31, 2013 and summarized statement of operations information for the three and six months ended June 30, 2014 and 2013 for this entity, which is accounted for using the equity method, is as follows:


 
 
As of
(in thousands of dollars)
 
June 30, 2014
 
December 31, 2013
Summarized balance sheet information
 
 
 
 
     Total assets
 
$
51,379

 
$
55,592

     Mortgage loan payable
 
132,484

 
133,542

 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
(in thousands of dollars)
 
2014
 
2013
 
2014
 
2013
Summarized statement of operations information
 
 
 
 
 
 
 
 
     Revenue
 
$
8,961

 
$
8,509

 
$
18,096

 
$
17,326

     Property operating expenses
 
(2,455
)
 
(2,385
)
 
(5,211
)
 
(4,607
)
     Interest expense
 
(1,964
)
 
(1,994
)
 
(3,935
)
 
(3,996
)
     Net income
 
3,774

 
3,326

 
7,090

 
7,082

     PREIT's share of equity in income of partnership
 
1,887

 
1,663

 
3,545

 
3,541