XML 53 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
FINANCING ACTIVITY (Tables)
12 Months Ended
Dec. 31, 2013
Real Estate Properties [Line Items]  
Schedule of Long-term Debt Instruments
Level
Ratio of Total Liabilities to Gross Asset Value
Applicable Margin
1
Less than 0.450 to 1.00
1.50
%
2
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
1.70
%
3
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00
1.85
%
4
Equal to or greater than 0.550 to 1.00
2.05
%
Level


Ratio of Total Liabilities
 to Gross Asset Value
5 Year Term Loan
Applicable Margin
7 Year Term Loan
Applicable Margin
1
Less than 0.450 to 1.00
1.35%
1.80%
2
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
1.45%
1.95%
3
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00
1.60%
2.15%
4
Equal to or greater than 0.550 to 1.00
1.90%
2.35%
Carrying And Fair Values of Mortgage Loans
The estimated fair values of mortgage loans based on year-end interest rates and market conditions at December 31, 2013 and 2012 are as follows:
 
 
2013
 
2012
(in millions of dollars)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Mortgage loans
$
1,502.7

 
$
1,467.9

 
$
1,718.1

 
$
1,739.1

Mortgage Loan Activity
The following table presents the mortgage loans we have entered into or extended since January 1, 2012 relating to our consolidated properties:
 
Financing Date
Property
 
Amount Financed or
Extended
(in millions of dollars)
 
Stated Interest Rate
 
Maturity
2013 Activity:
 
 
 
 
 
 
 
February
Francis Scott Key Mall(1)(2)
 
$62.6
 
LIBOR plus 2.60%
 
March 2018
February
Lycoming Mall(3)
 
35.5
 
LIBOR plus 2.75%
 
March 2018
February
Viewmont Mall(1)
 
48.0
 
LIBOR plus 2.60%
 
March 2018
March
Dartmouth Mall
 
67.0
 
3.97% fixed
 
April 2018
September
Logan Valley Mall(4)
 
51.0
 
LIBOR plus 2.10%
 
September 2014
December
Wyoming Valley Mall(5)
 
78.0
 
5.17% fixed
 
December 2023
 
 
 
 
 
 
 
 
2012 Activity:
 
 
 
 
 
 
 
January
New River Valley Mall(6)
 
28.1
 
LIBOR plus 3.00%
 
January 2019
February
Capital City Mall
 
65.8
 
5.30% fixed
 
March 2022
July
Christiana Center(7)
 
50.0
 
4.64% fixed
 
August 2022
August
Cumberland Mall
 
52.0
 
4.40% fixed
 
August 2022
August
Cherry Hill Mall(8)
 
300.0
 
3.90% fixed
 
September 2022
 
(1) 
Interest only payments.
(2) 
The mortgage loan may be increased by $7.9 million subject to certain prescribed conditions.
(3) 
The initial amount of the mortgage loan was $28.0 million. We took additional draws of $5.0 million in October 2009 and $2.5 million in March 2010. The mortgage loan was amended in February 2013 to lower the interest rate to LIBOR plus 2.75% and to extend the maturity date to March 2018. In February 2013, the unamortized balance of the mortgage loan was $33.4 million before we borrowed an additional $2.1 million to bring the total amount financed to $35.5 million.
(4) 
The initial amount of the mortgage loan was $68.0 million. We repaid $5.0 million in September 2011 and $12.0 million in September 2013. We exercised our right under the loan in September 2013 to extend the maturity date to September 2014.
(5) 
Interest only payments until March 2015. Principal and interest payments commencing in April 2015.
(6) 
Extension option modified the mortgage rate and payment terms. Interest only payments for the first five years. Principal and interest commence January 2017 based on a 25 year amortization schedule, with a balloon payment due in January 2019.
(7) 
The property was sold in September 2013 and the buyer assumed the remaining $49.2 million mortgage loan.
(8) 
Interest only payments for the first two years. Principal and interest payments commencing on October 1, 2014, with a balloon payment due in September 2022.

Consolidated Properties [Member]
 
Real Estate Properties [Line Items]  
Timing of Principal Payments and Terms of Mortgage Loans
The following table outlines the timing of principal payments and balloon payments pursuant to the terms of our mortgage loans of our consolidated properties as of December 31, 2013:
 
(in thousands of dollars)
For the Year Ending December 31,
Principal
Amortization
 
Balloon
Payments(1)
 
Total
2014
$
17,457

 
$
51,000

 
$
68,457

2015
22,198

 
270,799

 
292,997

2016
13,321

 
243,745

 
257,066

2017
12,401

 
150,000

 
162,401

2018
12,075

 
141,532

 
153,607

2019 and thereafter
47,477

 
520,645

 
568,122

 
$
124,929

 
$
1,377,721

 
$
1,502,650

 
(1)The maturity date for the balloon payment due in 2014 may be extended pursuant to the terms of the applicable loan agreement.