XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities    
Net loss $ (3,013,809) $ (3,697,560)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 20,026 9,889
Stock-based compensation 518,479 985,114
Impairment loss   500,000
Changes in operating assets and liabilities    
Prepaid expenses and other assets (1,195) 3,715
Deposits (11,767)  
Accounts payable (117,716) 586,346
Deferred rent 6,887  
Accrued liabilities 575,488 559,601
Net cash used in operating activities (2,023,607) (1,052,895)
Cash Flows From Investing Activities    
Purchase of property and equipment (171,728)  
Net cash used in investing activities (171,728)  
Cash Flows From Financing Activities    
Proceeds from officer’s loan 104,185 257,709
Proceeds from common stock issuable   600,000
Proceeds from sale of preferred stock 3,000,000  
Net cash provided by financing activities 3,104,185 857,709
Net increase (decrease) in cash and cash equivalent 908,850 (195,186)
Cash and cash equivalents at beginning of year 21,547 216,733
Cash and cash equivalents at end of year 930,397 21,547
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 21,069 7,547
Cash paid for income taxes   3,200
Supplemental schedule of non-cash financing activities    
Deemed dividend on preferred stock $ 782,879 $ 627,705