XML 15 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities    
Net loss $ (2,063,148) $ (3,240,994)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 6,525 7,677
Stock-based compensation 518,354 961,218
Impairment loss on investments   300,000
Changes in operating assets and liabilities    
Prepaid expenses and other assets (7,063) 183,129
Other long-term assets   9,989
Accounts payable (269,666) 416,982
Accrued liabilities 613,533 432,665
Net cash used in operating activities (1,201,465) (929,334)
Cash Flows From Investing Activities    
Purchase of property and equipment (144,455)  
Net cash used in investing activities (144,455)  
Cash Flows From Financing Activities    
Cash advance from officer 117,723 130,818
Proceeds from note payable 30,000  
Payments on note payable (30,000)  
Proceeds from subscribed shares issuable – common stock   600,000
Proceeds from the sale of preferred stock 3,000,000  
Net cash provided by financing activities 3,117,723 730,818
Net increase (decrease) in cash 1,771,803 (198,516)
Cash and cash equivalents at beginning of period 21,547 216,733
Cash and cash equivalents at end of period 1,793,350 18,217
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 12,878 $ 4,490
Cash paid for taxes $ 8,440