XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities    
Net loss $ (3,240,994) $ (3,865,216)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 7,677 10,515
Provision for obsolete inventory   75,000
Stock-based compensation 961,218 508,444
Impairment loss on investments 300,000 700,000
Changes in operating assets and liabilities    
Prepaid expenses and other assets 183,129 12,312
Other long-term assets 9,989 60,000
Accounts payable 416,982 77,465
Accrued liabilities 432,665 (11,654)
Net cash used in operating activities (929,334) (2,433,134)
Cash Flows From Financing Activities    
Cash advance from officer 130,818 652,289
Proceeds from subscribed shares issuable – common stock 600,000  
Net proceeds from sales of preferred and common stock   1,829,999
Net cash provided by financing activities 730,818 2,482,288
Net increase (decrease) in cash (198,516) 49,154
Cash and cash equivalents at beginning of period 216,733 22,489
Cash and cash equivalents at end of period 18,217 71,643
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest $ 4,490  
Non-Cash Activity:    
Warrants issued in settlement of accounts payable   $ 3,200