XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities    
Net Income (loss) $ (651,550) $ 779,128
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,817 58,175
Deferred rent amortization 5,112 (10,265)
Gain on forgiveness of accounts payable (68,032) (1,659,917)
Gain on sale of assets and technology (600,000)
Changes in operating assets and liabilities    
Prepaid expenses and other assets 7,784 (25,971)
Deposits 12,541
Other long term assets (7,074)
Accounts payable (153,521) 769,092
Accrued liabilities 332,459 (59,945)
Net cash from (used in) operating activities (1,133,005) (137,162)
Cash Flows From Investing Activities    
Purchase of fixed assets (3,433)
Net cash provided from investing activities (3,433)
Cash Flows From Financing Activities    
Proceeds (Payments) from officer's loan (204,525) (99,762)
Proceeds on issuance of notes payable 193,481 155,209
Proceeds from preferred stock issuable 1,700,000
Cost on issuance of preferred shares (166,891)
Net cash provided by financing activities 1,522,065 55,447
Net increase (decrease) in cash and cash equivalent 385,627 (81,715)
Cash and cash equivalents at beginning of year 400 82,115
Cash and cash equivalents at end of year 386,027 400
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 12,419 8,716
Cash paid for income taxes
Supplemental noncash investing activities:    
Transfer of assets and technology in exchange for cancellation of Pending issuance of common stock $ 600,000