XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of Stock Options Activity
   

Number of

Options

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Life

(in years)

 
Balance outstanding, January 1, 2017     12,116,334     $ 0.62       7.67  
Granted                  
Exercised                  
Cancelled (unvested)                  
Expired (vested)     (5,001 )     0.62        
Balance outstanding, December 31, 2017     12,111,333       0.62       6.67  
Granted                  
Exercised                  
Cancelled (unvested)                  
Expired (vested)                  
Balance outstanding, December 31, 2018     12,111,333     $ 0.62       5.67  
Granted                  
Exercised                  
Cancelled (unvested)                  
Expired (vested)                  
Balance outstanding, December 31, 2019     12,111,333     $ 0.62       4.67  
Balance exercisable, December 31, 2019     12,111,333     $ 0.62       4.67  
Exercised Balance exercisable, September 30, 2020     12,111,333     $ 0.62       3.82  
Summary of Warrants Activity

The following table summarizes warrants that we granted during the year ended December 31, 2017 and 2018:

 

Grant Date   Quantity Issued     Expected Life (Years)     Strike Price     Volatility     Dividend Yield     Risk-Free Interest Rate     Grant Date Fair Value
Per Warrant
    Aggregate Fair Value  
04/23/2018     1,000,000       10.0     $ 0.25       126.00 %     0 %     2.47 %   $ 0.08     $ 80,000  
11/14/2017     700,000       10.0     $ 0.25       116.47 %     0 %     2.33 %   $ 0.11       79,222  
10/09/2017     1,000,000       10.0     $ 0.25       115.00 %     0 %     2.47 %   $ 0.16       150,000