XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Schedule of Available Outstanding Shares for Future Issuance

At December 31, 2014 the following shares were outstanding and available for future issuance under the option plan:

 

Plan

   Shares Outstanding      Shares Available
for Issuance
 

2005 Equity Incentive Plan

     104,000         179,058   
Summary of Stock Option Activity under Equity Incentive Plan and Warrants Issued Outside Plan

The following is a summary of stock option and warrant activity under the Company’s equity incentive plan and warrants issued outside of the plan to employees and consultants, during the years ended December 31, 2014 and 2013:

 

     Number of
Options or
Warrants
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
(in years)
 

Balance outstanding, January 1, 2013

     177,750       $ 33.40         2.8   

Granted

     —           0.80      

Exercised

        

Cancelled (unvested)

     (2,844 )      14.80         —     

Expired (vested)

     (30,906 )      41.70         —     
  

 

 

    

 

 

    

 

 

 

Balance outstanding, December 31, 2013

     144,000         31.74         2.1   

Granted

     1,812,906         0.80         9.1   

Exercised

        

Cancelled (unvested)

     (42,000 )      32.02         —     

Expired (vested)

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Balance outstanding, December 31, 2014

     1,914,906       $ 2.44         8.74   
  

 

 

    

 

 

    

 

 

 

Balance exercisable, December 31, 2014

     1,912,906       $ 2.44         8.74   
  

 

 

    

 

 

    

 

 

 
Schedule of Granted Stock Options and Warrants

The following table summarizes the stock options and warrants that the Company granted during the year ended December 31, 2014:

 

Grant

Date

   Quantity
Issued
     Expected
Life (Years)
     Strike
Price
     Volatility     Dividend
Yield
    Risk-Free
Interest
Rate
    Grant Date
Fair Value
Per Option
     Aggregate
Fair Value
 

02/28/14

     1,810,906         5.00       $ 0.80         98 %     0 %     1.49 %   $ 0.34       $ 499,931   

08/04/14

     2,000         4.40       $ 0.80         93 %     0 %     1.49 %   $ 0.32       $ 632   
Summary of Warrant Activity

The following table summarizes warrant activity for the years ended December 31, 2014 and 2013:

 

     Number of
Warrants
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
(in years)
 

Balance outstanding, January 1, 2013

     1,369,321       $ 19.00         2.1   

Warrants issued

     44,088         2.28      

Warrants exercised

     (137 )      5.60      

Warrants expired

     (434,579 )      15.72      

Warrants cancelled

        
  

 

 

    

 

 

    

 

 

 

Balance outstanding, December 31, 2013

     978,830         19.82         1.9   

Warrants issued

     —           —        

Warrants exercised

     —           —        

Warrants expired

     (105,494 )      32.68      

Warrants cancelled

        
  

 

 

    

 

 

    

 

 

 

Balance outstanding, December 31, 2014

     873,336       $ 17.79         1.0   
  

 

 

    

 

 

    

 

 

 

Warrants exercisable at December 31, 2014

     873,336       $ 17.79         1.0