XML 89 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2012
BUSINESS COMBINATIONS [Abstract]  
Schedule of Business Combination
          Estimated Useful
Lives
Fair value of consideration transferred   $ 274,232      
             
Fair value of assets acquired and liabilities assumed:            
             
Cash   $ 61,995      
Accounts receivable     69,355      
Prepaid expenses     10,050      
Computer equipment     85,000     3 to 7 years
Other intangible assets     408,000     5 to 10 years
Goodwill     238,678      
             
Fair value of assets acquired   $ 873,078      
             
Liabilities assumed:            
Accounts payable   $ 68,353      
Outstanding credit card balances     90,207      
Revolving credit lines     148,952      
Accrued liabilities and deferred revenue     122,203      
Deferred tax liability     169,131      
Fair value of liabilities   $ 598,846      
             
Total Purchase Price   $ 274,232      
Summary of Unaudited Pro Forma Financial Information
    For the Year Ended
December 31, 2011
 
    (Unaudited)  
       
Revenue     13,734,161  
Net Loss     (3,183,326 )
Basic and diluted loss per share     (0.16 )