XML 27 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Payments (Tables)
9 Months Ended
Jan. 31, 2020
Share-based Payment Arrangement [Abstract]  
Allocation of Share Based Compensation Expense
Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2020

2019
 
2020
 
2019
General and administrative
$
110

 
$
251

 
$
281

 
$
326

Sales and marketing
95

 
53

 
144

 
100

Research and development
4

 
4

 
9

 
13

Cost of oncology services
20

 
27

 
3

 
59

Total stock-based compensation expense
$
229

 
$
335

 
$
437

 
$
498

Valuation Assumptions for Stock Options
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2020 and 2019 were as follows:
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2020

2019
 
2020
 
2019
Expected term in years
3-6
 
3-6
 
3-6
 
3-6
Risk-free interest rates
1.57%-1.80%
 
2.57%-3.00%
 
1.57%-1.80%
 
2.57%-3.00%
Volatility
69.14%-70.99%
 
64.55%-84.91%
 
69.14%-71.11%
 
64.55%-84.91%
Dividend yield
—%
 
—%
 
—%
 
—%
Summary of Stock Option Activity
The Company’s stock options activity for the nine months ended January 31, 2020 was as follows:
 
 
Directors
and
Employees
Non-
Employees
 
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
2,373,626

50,000

 
 
2,423,626

 
$
3.19

 
5.3
 
$
14,557,000

Granted
219,833


 
 
219,833

 
5.29

 
 
 
 
Exercised
(203,736
)

 
 
(203,736
)
 
2.10

 
 
 


Forfeited
(41,875
)

 
 
(41,875
)
 
7.99

 
 
 
 

Canceled
(4,583
)

 
 
(4,583
)
 
11.90

 
 
 
 
Expired
(70,001
)
(6,668
)
 
 
(76,669
)
 
8.04

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2020
2,273,264

43,332

 
 
2,316,596

 
3.22

 
5.21
 
$
10,594,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of January 31, 2020
2,273,264

43,332

 
 
2,316,596

 
3.22

 
5.21
 
$
10,594,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2020
1,896,534

17,501

 
 
1,914,035

 
2.72

 
4.53
 
$
9,695,000

Summary of Warrant Activity
Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
1,671,440

 
$
6.20

 
0.9

 
$
5,730,000

Granted

 

 

 

Exercised

 

 

 

Canceled

 

 



Expired
(1,667
)
 
4.80

 

 

 
 
 
 
 
 
 
 
Outstanding, January 31, 2020
1,669,773

 
$
5.66

 
0.1

 
$
3,225,000