EX-12.B 7 dex12b.txt COMP RATIOS - AVAILABLE INCOME TO FIXED CHARGES Exhibit 12 (b) J. C. Penney Company, Inc. and Consolidated Subsidiaries Computation of Ratios of Available Income to Fixed Charges
52 Weeks 52 Weeks 52 Weeks 53 Weeks 52 Weeks Ended Ended Ended Ended Ended ($ Millions) 01/27/01 01/29/00 01/30/99 01/31/98 01/25/97 ---------- ---------- ---------- ---------- ---------- Income from continuing operations $ (887) $ 273 $ 711 $ 687 $ 706 (before income taxes and capitalized interest) Fixed charges Interest (including capitalized interest) on: Operating leases 320 272 225 180 110 Short term debt 13 137 106 121 102 Long term debt 464 538 557 527 312 Capital leases 3 2 4 7 6 Other, net 2 (5) 1 (5) 14 ------- ------- ------- ------- ------- Total fixed charges 802 944 893 830 544 ------- ------- ------- ------- ------- Total available income $ (85) $ 1,217 $ 1,604 $ 1,517 $ 1,250 ======= ======= ======= ======= ======= Ratio of available income to fixed charges * 1.3 1.8 1.8 2.3 ======= ======= ======= ======= =======
The interest cost of the LESOP notes guaranteed by the Company is not included in fixed charges above. The LESOP notes were repaid in July 1998. * Income from continuing operations (before income taxes and capitalized interest) was not sufficient to cover fixed charges by $887 million.