EX-12.A 5 0005.txt COMPUTATION OF RATIOS PREFERRED STOCK DIVIDEND Exhibit 12(a) J. C. Penney Company, Inc. and Consolidated Subsidiaries Computation of Ratios of Available Income to Combined Fixed Charges and Preferred Stock Dividend Requirement 52 weeks 52 weeks ended ended October 28, October 30, ($ Millions) 2000 1999 ----------- ----------- Income/(loss) from continuing operations $ (255) $ 827 (before income taxes, before capitalized interest, but after preferred stock dividend) Fixed charges Interest (including capitalized interest) on: Operating leases 272 225 Short term debt 46 133 Long term debt 483 551 Capital leases 1 2 Other, net - (3) ----------- ------------ Total fixed charges 802 908 Preferred stock dividend, before taxes 44 36 ----------- ------------ Combined fixed charges and preferred stock dividend requirement 846 944 Total available income $ 591 $ 1,771 =========== ============ Ratio of available income to combined fixed charges and preferred stock dividend requirement 0.7 1.9 =========== ============ The difference between a one to one coverage ratio and the .7 ratio shown above for the 52 weeks ended October 28, 2000 is $255 million. The Company believes that, due to the seasonal nature of its business, ratios for a period of time other than a 52 week period are inappropriate.