0001193125-14-059763.txt : 20140220 0001193125-14-059763.hdr.sgml : 20140220 20140220081135 ACCESSION NUMBER: 0001193125-14-059763 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20140219 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140220 DATE AS OF CHANGE: 20140220 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PENN VIRGINIA CORP CENTRAL INDEX KEY: 0000077159 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 231184320 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13283 FILM NUMBER: 14627873 BUSINESS ADDRESS: STREET 1: 100 MATSONFORD ROAD SUITE 200 STREET 2: FOUR RADNOR CORPORATE CENTER CITY: RADNOR STATE: PA ZIP: 19087 BUSINESS PHONE: 6106878900 MAIL ADDRESS: STREET 1: 100 MATSONFORD ROAD SUITE 200 STREET 2: FOUR RADNOR CORPORATE CENTER CITY: RADNOR STATE: PA ZIP: 19087 FORMER COMPANY: FORMER CONFORMED NAME: VIRGINIA COAL & IRON CO DATE OF NAME CHANGE: 19670501 8-K 1 d678421d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report: February 20, 2014 (February 19, 2014)

(Date of Earliest Event Reported)

 

 

PENN VIRGINIA CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Virginia   1-13283   23-1184320

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

Four Radnor Corporate Center, Suite 200

100 Matsonford Road, Radnor, Pennsylvania

  19087
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (610) 687-8900

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

and

 

Item 7.01 Regulation FD Disclosure.

On February 19, 2014, Penn Virginia Corporation (“PVA”) issued two press releases regarding its financial and operational results for the three and twelve months ended December 31, 2013. Copies of the press releases are furnished as Exhibit 99.1 and 99.2 to this Current Report on Form 8-K and are incorporated herein by reference.

The non-generally accepted accounting principle (“non-GAAP”) measures of (i) operating margin per barrel of oil equivalent (“BOE”), (ii) pre-tax present value of estimated future net cash flows from proved reserves, discounted at 10 percent (“PV-10”), (iii) Adjusted EBITDAX and (iv) net loss applicable to common shareholders, as adjusted, are presented in the press release. In each case, the amounts included in the calculations of these measures are computed in accordance with generally accepted accounting principles (“GAAP”). As part of the press release information, we have provided definitions or reconciliations of these non-GAAP financial measures to their most comparable financial measure or measures calculated and presented in accordance with GAAP. We believe that investors can more accurately understand our financial results if they have access to the same financial measures used by management.

Operating margin represents total product revenues less total direct operating expenses. Operating margin per BOE is equal to operating margin divided by total crude oil, natural gas liquids and natural gas production on an oil equivalent basis. Operating margin is not adjusted for the impact of hedges. We believe that operating margin per BOE is an important measure that can be used by security analysts and investors to evaluate our operating margin per unit of production and to compare it to other oil and gas companies, as well as for comparisons to other time periods.

PV-10 value is the estimated future net cash flows from estimated proved reserves discounted at an annual rate of 10 percent before giving effect to income taxes. The standardized measure is the after-tax estimated future cash flows from estimated proved reserves discounted at an annual rate of 10 percent, determined in accordance with GAAP. We use PV-10 value as one measure of the value of our estimated proved reserves and to compare relative values of proved reserves among exploration and production companies without regard to income taxes. We believe that securities analysts and rating agencies use PV-10 value in similar ways. Our management believes PV-10 value is a useful measure for comparison of proved reserve values among companies because, unlike standardized measure, it excludes future income taxes that often depend principally on the characteristics of the owner of the reserves rather than on the nature, location and quality of the reserves themselves.

Adjusted EBITDAX represents net loss before income tax benefit, interest expense, depreciation, depletion and amortization expense, exploration expense and share-based compensation expense, further adjusted to exclude the effects of non-cash changes in the fair value of derivatives, acquisition transaction expenses, impairments, net gains and losses on the sale of assets, loss on extinguishment of debt, loss on firm transportation commitment and other


non-cash items. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. We use this information for comparative purposes within our industry. Adjusted EBITDAX is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net loss. Pro forma Adjusted EBITDAX further adjusts Adjusted EBITDAX to include the pro forma EBITDAX from our Eagle Ford Shale acquisition in April 2013 and represents EBITDAX as defined in our revolving credit facility.

Net loss applicable to common shareholders, as adjusted, represents net loss, less preferred stock dividends, adjusted to exclude the effects, net of income taxes, of non-cash changes in the fair value of derivatives, acquisition transaction expenses, impairments, restructuring costs, net gains and losses on the sale of assets, loss on extinguishment of debt and loss on firm transportation commitment. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. We use this information for comparative purposes within our industry. Net loss applicable to common shareholders, as adjusted, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net loss applicable to common shareholders.

In accordance with General Instruction B.2 of Form 8-K, the above information and the press releases are being furnished under Items 2.02 and 7.01 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, nor shall such information and exhibit be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

99.1    Penn Virginia Corporation press release dated February 19, 2014.
99.2    Penn Virginia Corporation press release dated February 19, 2014.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: February 20, 2014

 

Penn Virginia Corporation
By:  

/s/ Steven A. Hartman

Name:   Steven A. Hartman
Title:   Senior Vice President and Chief Financial Officer


Exhibit Index

 

Exhibit
No.

  

Description

99.1    Penn Virginia Corporation press release dated February 19, 2014.
99.2    Penn Virginia Corporation press release dated February 19, 2014.
EX-99.1 2 d678421dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

 

LOGO

Four Radnor Corporate Center, Suite 200

Radnor, PA 19087

Ph: (610) 687-8900 Fax: (610) 687-3688

www.pennvirginia.com

 

 

FOR IMMEDIATE RELEASE

PENN VIRGINIA CORPORATION ANNOUNCES YEAR-END 2013 PROVED RESERVES

AND PROVIDES OPERATIONAL UPDATE

CONTINUED EXCELLENT DRILLING RESULTS IN THE EAGLE FORD SHALE

EAGLE FORD SHALE PROVED RESERVES INCREASED BY 189 PERCENT TO 55 PERCENT OF TOTAL PROVED RESERVES

PROVED OIL RESERVES INCREASED BY 144 PERCENT TO 45 PERCENT OF TOTAL PROVED RESERVES

OIL / NGLS WERE 68 PERCENT OF PRODUCTION AND 90 PERCENT OF PRODUCT REVENUES IN THE FOURTH QUARTER OF 2013

EAGLE FORD SHALE POSITION EXPANDED BY 19 PERCENT TO APPROXIMATELY 80,000 NET ACRES

DRILLING INVENTORY INCREASED BY 26 PERCENT TO APPROXIMATELY 1,125 LOCATIONS

RADNOR, PA (Globe Newswire) February 19, 2014 – Penn Virginia Corporation (NYSE: PVA) today announced year-end 2013 proved oil and gas reserves and provided an update of its operations, including full-year and fourth quarter 2013 results.

Year-End 2013 Proved Reserves Highlights

Highlights of year-end 2013 proved reserves, as compared to year-end 2012, were as follows:

 

    Proved oil and gas reserves increased by 22.9 MMBOE, or 20 percent, to 136.3 million barrels of oil equivalent (MMBOE) from 113.5 MMBOE.

 

    Eagle Ford Shale reserves increased by 189 percent to 75.6 MMBOE (89 percent oil and NGLs), or 55 percent of the total.

 

    Oil reserves increased 144 percent to 60.7 million barrels (MMBbls), or 45 percent of the total from 24.9 MMBbls, or 22 percent of the total.

 

    Natural gas liquids (NGLs) reserves increased six percent to 22.0 MMBbls, or 16 percent of the total from 20.7 MMBbls, or 18 percent of the total.

 

    Natural gas reserves decreased by 85.4 billion cubic feet (Bcf) (14.2 MMBOE), or 21 percent, to 322.1 Bcf (53.7 MMBOE), or 39 percent of the total.

 

    The pre-tax present value of estimated future net cash flows from proved reserves, discounted at 10 percent (PV-10) and assuming an oil price of $96.78 per barrel and a natural gas price of $3.67 per MMBtu (million British thermal units), was $1,717 million, an increase of 148 percent from $692 million.

 

    The PV-10 value of Eagle Ford Shale proved reserves was $1,584 million (PV-10 value of proved developed reserves in the Eagle Ford Shale was $826 million), a 163 percent increase from $603 million.

 

    The PV-10 value of proved developed reserves was $963 million, a 53 percent increase from $628 million.

Fourth Quarter 2013 and Recent Operational Highlights

Fourth quarter 2013 operational results and other operational highlights were as follows:

 

    Fourth quarter production was 1.8 MMBOE, or 20,020 barrels of oil equivalent (BOE) per day (BOEPD), up two percent compared to 1.8 MMBOE, or 19,638 BOEPD, in the third quarter of 2013.

 

    Fourth quarter Eagle Ford Shale production was 13,111 BOEPD, up five percent compared to 12,489 BOEPD in the third quarter.

 

    Quarterly oil production was a record 11,130 barrels of oil per day (BOPD), an increase of seven percent over 10,373 BOPD in the third quarter.


    In the Eagle Ford Shale, we have a total of 179 (116.7 net) producing wells, 13 (10.1 net) operated wells completing or waiting on completion, two (0.9 net) outside operated wells being completed, six (4.2 net) operated wells being drilled and no outside operated wells being drilled.

 

    The average peak gross production rate per well for the 23 (12.3 net) most recent operated wells since our last quarterly report was 1,582 BOEPD, with oil representing an average of 86 percent of wellhead volumes. The initial 30-day average gross production rate for the 19 of these 23 wells with a 30-day production history was 1,076 BOEPD, with oil representing an average of 85 percent of wellhead volumes. The average lateral length for these 23 operated wells was 5,722 feet, with an average of 24.3 frac stages.

 

    The average total drilling and completion cost per frac stage was approximately $380,000 in the fourth quarter of 2013, as compared to approximately $390,000 in the third quarter of 2013. Even with the reduction in costs, we used approximately 16 percent more proppant per stage in the fourth quarter of 2013 as compared to the third quarter and achieved correspondingly better production results per frac stage.

 

    During the fourth quarter of 2013, the average peak gross production rate per frac stage was 67.0 BOEPD and the 30-day average gross production rate per frac stage was 45.2 BOEPD, increases of 18 percent and 19 percent as compared to averages of 57.0 BOEPD and 37.8 BOEPD in the third quarter.

 

    Currently, we have a total of approximately 118,000 gross (80,000 net) acres in the Eagle Ford Shale.

 

    Approximately 12,500 net acres, or 19 percent, have been added in the Eagle Ford Shale since our last quarterly report at an average cost of approximately $2,800 per acre and we continue to aggressively acquire acreage in our “backyard.”

 

    We estimate that we currently have approximately 1,125 undeveloped drilling locations, which is a drilling inventory of over 10 years, assuming our ongoing drilling program.

 

    This inventory increased approximately 26 percent from approximately 890 locations reported previously.

 

    22 of our most recently drilled wells were drilled off of 10 multi-well pads, with an average effective nominal spacing of approximately 60 acres.

Eagle Ford Shale Operational Update

Net production from the Eagle Ford Shale was 13,111 BOEPD in the fourth quarter, an increase of five percent from 12,489 BOEPD in the third quarter. Crude oil production alone in the Eagle Ford Shale during the fourth quarter was 10,574 BOPD, or 81 percent of total Eagle Ford Shale production. During the fourth quarter, we completed 19 (9.6 net) operated wells and participated in the completion of three (1.4 net) outside operated wells. In the Eagle Ford Shale, we have a total of 179 (116.7 net) producing wells, 13 (10.1 net) operated wells completing or waiting on completion, two (0.9 net) outside operated wells being completed, six (4.2 net) operated wells being drilled and no outside operated wells being drilled.

Currently, we are drilling with six operated rigs and no outside-operated rigs. During the second half of 2013, both of the outside-operated rigs were released. Our capital program for 2014 is based on drilling with six operated rigs all year, along with a small number of non-operated wells that we expect will be proposed by partners.

In the third quarter of 2013, we discussed our plans to drill a two-well pad, one well of which was to be drilled in the lower Eagle Ford Shale and the second of which was to be drilled in the upper Eagle Ford Shale. The purpose of this two-well pad was to test the potential of the upper Eagle Ford Shale and to determine if it was a separate reservoir from the lower Eagle Ford Shale, which has been the reservoir we have drilled to and completed in to date. If the test is successful, a significant number of drilling locations would be added to our drilling inventory. As of this date, the lower Eagle Ford Shale well has been drilled and the upper Eagle Ford Shale well is currently being drilled in its lateral. Completion of both wells is expected late in the first quarter or early in the second quarter of 2014.


Below are the results and statistics for recent Eagle Ford Shale wells:

 

            Peak Gross Daily
Production Rates(1)
     30-Day Average Gross Daily
Production Rates(1)
 

Well Name

   Lateral
Length
     Frac
Stages
     Oil
Rate
     Equivalent
Rate
     Equivalent
Rate per

Frac Stage
     Oil
Rate
     Equivalent
Rate
     Equivalent
Rate per

Frac Stage
 
     Feet             BOPD      BOEPD      BOEPD/stage      BOPD      BOEPD      BOEPD/stage  

Operated wells

                       

Bongo Hunter #1H

     6,258         26         2,196         2,280         87.7         1,347         1,421         54.6   

Bongo North #1H

     8,026         33         1,072         1,156         35.0         868         962         29.2   

Bongo North #2H

     7,922         33         1,315         1,414         42.9         1,112         1,220         37.0   

Pilsner Hunter #2H

     7,138         30         1,125         1,448         48.3         908         1,219         40.6   

Pilsner Hunter #3H

     5,260         22         1,153         1,384         62.9         853         1,030         46.8   

Pilsner Hunter #4H

     6,518         28         1,571         1,841         65.8         942         1,137         40.6   

Pilsner Hunter #5H

     7,462         32         1,563         1,937         60.5         1,188         1,476         46.1   

Rhino Hunter #6H

     3,665         16         1,574         1,744         109.0         953         1,064         66.5   

Rhino Hunter #7H

     4,500         20         1,577         1,780         89.0         1,163         1,305         65.2   

Effenberger #4H

     5,019         22         702         750         34.1         580         685         31.2   

Effenberger #5H

     3,784         17         1,349         1,532         90.1         744         864         50.8   

RCR Hinton #1H

     5,414         23         1,460         1,712         74.4         851         994         43.2   

RCR Hinton #2H

     4,331         19         1,490         1,730         91.1         624         760         40.0   

RCR Hinton #3H

     4,972         15         994         1,133         75.5         766         893         59.5   

Hill Unit #1H

     4,833         21         308         330         15.7         233         252         12.0   

Hill Unit #2H

     4,800         20         341         366         18.3         299         322         16.1   

Blonde Unit #1H

     5,683         26         2,125         2,521         97.0         1,506         1,844         70.9   

Kosmo Unit #1H

     5,745         24         1,673         2,168         90.3         925         1,217         50.7   

Porter Unit #1H

     7,163         31         2,045         2,670         86.1         1,332         1,781         57.5   

Pavlicek #2H

     5,394         24         1,057         1,319         55.0         —           —           —     

Pavlicek #5H

     4,496         20         1,112         1,411         70.6         —           —           —     

Zebra Hunter #2H

     6,697         29         1,301         1,511         52.1         —           —           —     

Zebra Hunter #3H

     6,518         28         2,001         2,250         80.4         —           —           —     

Averages (23 most recent operated wells)

     5,722         24.3         1,352         1,582         66.6         905         1,076         45.2   

Outside operated wells

                       

Dorothy Springs B#2H (Hunt)

     6,629         22         248         264         12.0         233         251         11.4   

O. Borchers C#1H (Hunt)

     9,728         32         223         242         7.6         223         236         7.4   

Cinco Ranch E#5H (Hunt)

     8,580         30         407         424         14.1         218         227         7.6   

O. Borchers E#1H (Hunt)

     6,448         20         295         311         15.6         185         197         9.8   

 

(1)  Wellhead rates only; the natural gas associated with these wells is yielding between 145 and 165 barrels of NGLs per million cubic feet.

Of our 23 most recent operated wells, 22 were drilled on 10 pads, with an average effective nominal spacing of approximately 60 acres. With continued leasing contiguous to our current acreage positions, along with the continued success of our pad drilling efforts and closer well spacing, we anticipate that, over time, additional wells will be added to our approximate 1,125 well drilling inventory.

Fourth Quarter 2013 Operational Results

Production

 

     Total and Daily Equivalent Production for the Three Months Ended  

Region / Play Type

   Dec. 31,
2013
     Sept. 30,
2013
     Dec. 31,
2012
     Dec. 31,
2013
     Sept. 30,
2013
     Dec. 31,
2012
 
     (in MBOE)      (in BOEPD)  

Texas

     1,447         1,395         944         15,734         15,164         10,265   

Eagle Ford Shale

     1,206         1,149         632         13,111         12,489         6,872   

East Texas

     241         246         312         2,622         2,674         3,393   

Mid-Continent

     204         219         266         2,213         2,385         2,892   

Mississippi

     181         179         203         1,969         1,951         2,209   

Other(2)

     10         13         8         104         138         78   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     1,842         1,807         1,421         20,020         19,638         15,444   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)  Other includes Marcellus Shale (since 2012) and Pearsall Shale (since 2013) production.

Note - Numbers may not add due to rounding. MBOE equals one thousand barrels of oil equivalent.


Production in the fourth quarter of 2013 was in line with the midpoint of previously provided guidance. As shown in the table above, production in the fourth quarter of 2013 was 1.8 MMBOE, or 20,020 BOEPD, compared to 1.8 MMBOE, or 19,638 BOEPD, in the third quarter of 2013. As a percentage of total equivalent production, oil and NGL volumes were 68 percent in the fourth quarter of 2013, compared to 67 percent in the third quarter of 2013.

Proved Reserves

As set forth in the table below, proved reserves were 136.3 MMBOE at year-end 2013, as compared to 113.5 MMBOE at year-end 2012. The 20 percent increase in proved reserves was due primarily to a 53.7 MMBOE, or 189 percent, increase in Eagle Ford Shale proved reserves from 26.1 MMBOE at year-end 2012 to 75.6 MMBOE at year-end 2013, partially offset by downward reserve revisions, much of which is natural gas, as a result of eliminating some significant natural gas proved undeveloped (PUD) reserves due to the five-year rule of the Securities and Exchange Commission (SEC).

 

     Proved Reserves at December 31, 2013(3)  
     Total
Oil Equivalent
Reserves
(MMBOE)
    Oil and
Condensate
Reserves
(MMBbls)
    NGLs
Reserves
(MMBbls)
    Natural Gas
Reserves
(Bcf)
 

Proved reserves at December 31, 2012

     113.5        24.9        20.7        407.5   

2013 production

     (6.8     (3.4     (1.0     (14.4

2013 extensions, discoveries and other additions

     46.6        34.1        6.5        36.3   

2013 revisions

     (28.4     (4.4     (5.3     (111.9

2013 purchases (sales) of reserves in place, net

     11.4        9.6        1.0        4.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Proved reserves at December 31, 2013

     136.3        60.7        21.9        322.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Percentage of equivalent reserves

     100.0     44.5     16.1     39.4

Proved developed reserves at December 31, 2012

     47.0        10.5        8.3        169.4   

Percentage of proved reserves

     41.4     42.1     39.9     41.6

Proved developed reserves at December 31, 2013

     55.0        19.3        8.5        163.2   

Percentage of proved reserves

     40.4     31.8     38.9     50.7

Present value of future net cash flows before income taxes ($mil.)(3)

   $ 1,716.6         

 

(3)  The estimated reserves and present value were based on pricing assumptions for Henry Hub natural gas of $3.67 per MMBtu and West Texas Intermediate crude oil of $96.78 per barrel. These compare to prices of $2.76 per MMBtu and $94.71 per barrel, respectively, at December 31, 2012. Both prices exclude the effects of hedged production. One barrel of oil or NGLs is assumed to be equivalent to six Mcf of natural gas. MMBbls equals millions of barrels of liquids.

Note - Numbers may not add due to rounding.

The PV-10 value of the proved reserves at year-end 2013 was approximately $1,717 million (see statement regarding non-GAAP measures below). This PV-10 value was based on a Henry Hub price of $3.67 per MMBtu for natural gas and a West Texas Intermediate (WTI) price of $96.78 per barrel for oil, each of which represents the unweighted arithmetic average of the first-day-of-the-month prices during the 12-month period ending on December 31, 2013.

The estimated year-end 2013 proved reserves included proved developed reserves of 55.0 MMBOE, with a PV-10 value of $963 million, and PUD reserves of 81.3 MMBOE, with a PV-10 value of $754 million. During 2013, we added 47 MMBOE of proved reserves from extensions, discoveries, purchases and other additions in the Eagle Ford Shale play.

Because we will not be able to develop a portion of our PUD reserves within the five-year time period required under the reserve rules of the SEC, we had approximately 25 MMBOE of negative revisions, in the Haynesville Shale, Cotton Valley, Selma Chalk, Granite Wash and Marcellus Shale plays.

Explanation of Non-GAAP PV-10 Value

PV-10 value is the estimated future net cash flows from estimated proved reserves discounted at an annual rate of 10 percent before giving effect to income taxes. The standardized measure is the after-tax estimated future cash flows from estimated proved reserves discounted at an annual rate of 10 percent, determined in accordance with generally accepted accounting principles (GAAP). We use PV-10 value as one measure of the value of our estimated proved reserves and to compare relative values of proved reserves among exploration and production companies without regard to income taxes. We believe that securities analysts and rating agencies use PV-10 value in similar ways. Our management believes PV-10 value is a useful measure for comparison of proved reserve values among companies


because, unlike standardized measure, it excludes future income taxes that often depend principally on the characteristics of the owner of the reserves rather than on the nature, location and quality of the reserves themselves. We cannot reconcile PV-10 value to the standardized measure at this time because final income tax information for the year ended December 31, 2013 is not yet available. The standardized measure will be provided in our forthcoming Form 10-K for the year ended December 31, 2013 to be filed with the SEC.

Fourth Quarter and Full-Year 2013 Conference Call

A conference call and webcast, during which management will discuss fourth quarter 2013 financial and operational results, is scheduled for Thursday, February 20, 2014 at 10:00 a.m. ET. Prepared remarks by H. Baird Whitehead, President and Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing toll free 1-877-316-5288 (international: 1-734-385-4977) five to 10 minutes before the scheduled start of the conference call (use the conference code 23232008), or via webcast by logging on to our website, www.pennvirginia.com, at least 15 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephonic replay will be available for two weeks beginning approximately 24 hours after the call. The replay can be accessed by dialing toll free 1-855-859-2056 (international: 1-404-537-3406) and using the replay code 23232008. In addition, an on-demand replay of the webcast will also be available for two weeks at our website beginning approximately 24 hours after the webcast.

******

Penn Virginia Corporation (NYSE: PVA) is an independent oil and gas company engaged in the exploration, development and production of oil, NGLs and natural gas in various domestic onshore regions of the United States, with a primary focus in Texas, and other properties in the Mid-Continent, Mississippi and the Marcellus Shale in Appalachia. For more information, please visit our website at www.pennvirginia.com.

Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for oil, natural gas liquids and natural gas; our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write-downs or write-offs of our reserves or assets; the projected demand for and supply of oil, natural gas liquids and natural gas; reductions in the borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and operating risks; our ability to compete effectively against oil and gas companies; our ability to successfully monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic and political conditions; and other risks set forth in our filings with the SEC.

Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC. Many of the factors that will determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contact:    James W. Dean
   Vice President, Corporate Development
   Ph: (610) 687-7531 Fax: (610) 687-3688
   E-Mail: invest@pennvirginia.com
EX-99.2 3 d678421dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

Four Radnor Corporate Center, Suite 200

Radnor, PA 19087

Ph: (610) 687-8900 Fax: (610) 687-3688

www.pennvirginia.com

 

 

FOR IMMEDIATE RELEASE

PENN VIRGINIA CORPORATION ANNOUNCES FOURTH QUARTER AND FULL-YEAR 2013

FINANCIAL RESULTS AND PROVIDES 2014 GUIDANCE

2014 OIL PRODUCTION GROWTH EXPECTED TO BE 66 TO 78 PERCENT

2013 ADJUSTED EBITDAX OF $342 MILLION AND FOURTH QUARTER ADJUSTED EBITDAX OF $84 MILLION

2014 ADJUSTED EBITDAX EXPECTED TO BE $440 TO $485 MILLION

PRO FORMA YEAR-END 2013 FINANCIAL LIQUIDITY OF APPROXIMATELY $340 MILLION

62 PERCENT OF 2014 OIL PRODUCTION GUIDANCE MIDPOINT HEDGED AT AVERAGE FLOOR/SWAP PRICE OF $93.55 PER BARREL

RADNOR, PA (Globe Newswire) February 19, 2014 – Penn Virginia Corporation (NYSE: PVA) today reported financial results for the three months and year ended December 31, 2013 and provided 2014 guidance.

Fourth Quarter 2013 Highlights

Fourth quarter 2013 financial results, as compared to third quarter 2013 results, were as follows:

 

    Product revenues from the sale of oil, natural gas liquids (NGLs) and natural gas were $117.1 million, or $63.58 per barrel of oil equivalent (BOE), compared to $121.6 million, or $67.33 per BOE.

 

    While crude oil production increased seven percent, the realized crude oil price declined 10 percent.

 

    Oil and NGL revenues were $105.0 million, or 90 percent of product revenues, compared to $108.8 million, or 89 percent of product revenues.

 

    Operating margin, a non-GAAP (generally accepted accounting principles) measure, was $47.07 per BOE, compared to $50.86 per BOE.

 

    Operating income was $15.5 million, compared to operating income of $24.4 million, excluding $132.2 million of impairment expense.

 

    Adjusted EBITDAX, a non-GAAP measure, was $84.4 million, compared to $88.3 million.

 

    Net loss attributable to common shareholders (which includes our preferred stock dividend) was $4.1 million, or $0.06 per diluted share, compared to a loss of $100.6 million, or $1.54 per diluted share.

 

    Adjusted net loss attributable to common shareholders, a non-GAAP measure which includes our preferred stock dividend but excludes the effects of impairments and other costs and other gains or losses that affect comparability to other periods, was $6.7 million, or $0.10 per diluted share, compared to a loss of $1.5 million, or $0.02 per diluted share.

 

    In January 2014, we sold our Eagle Ford Shale natural gas gathering assets for a total price of $100 million, $94 million net to our working interest. Pro forma financial liquidity at December 31, 2013 was approximately $340 million.

Definitions of non-GAAP financial measures and reconciliations of these non-GAAP financial measures to GAAP-based measures appear later in this release.

Management Comment

H. Baird Whitehead, President and Chief Executive Officer stated, “In the fourth quarter, our operating cash flows and margins remained strong. While our production during the fourth quarter was consistent with previous guidance, we had a number of wells brought on line later than anticipated and these wells did not contribute as much to the fourth quarter results as we had expected. In addition, our non-operated partner suspended its drilling program. In response, we have increased our operated drilling rig count to six rigs where we intend to remain during 2014, subject to market


conditions. To help fund this additional operated rig and our capital program in general, we have, as previously announced, retained a financial advisor for the potential sale of our Mid-Continent and Mississippi properties. That process has commenced and we hope to be in a position to announce a transaction or transactions by the second quarter of 2014. We were also pleased to close our sale of Eagle Ford Shale gas gathering assets at the top end of our expected proceeds range.

“We expect 2014 oil production growth of between 66 and 78 percent compared to 2013. We continue to increase our core Eagle Ford Shale position through leasing at a cost of approximately $2,800 per net acre since early November. Our stated goal of 100,000 net acres in the Eagle Ford Shale remains intact and we remain confident this is achievable at attractive acquisition costs. As a result of and in conjunction with successful downspaced drilling, we have increased our estimated drilling inventory by about 26 percent from 895 just a few months ago to the current estimate of approximately 1,125 drilling locations.

“Not included in this estimate of drilling locations is the potential inventory of upper Eagle Ford Shale locations. We have just run production casing on our second upper Eagle Ford Shale test well (Welhausen #A2H) and expect to complete it and the adjacent lower Eagle Ford Shale well in late first quarter or early second quarter. The cumulative production from the first upper Eagle Ford Shale test well (Fojtik #1H) was about 85,000 BOE for the first 290 days, which was very positive considering the relatively fewer number of frac stages and the shorter lateral length of this well.

“During the fourth quarter, our well costs per stage decreased again, while our well productivity per stage increased as a result of pumping additional proppant and the continued use of multi-well pads and ‘zipper fracs.’ We will continue to implement advanced techniques to further optimize our well results and economics.

“2013 was a very successful year for the Company, not only with a meaningful Eagle Ford Shale acquisition that added a significant number of drilling locations, but also with a drilling program that has generated very attractive rates of return.

“Our balance sheet remains sound with approximately $340 million of pro forma financial liquidity at year-end 2013, reflecting the first quarter 2014 sale of our Eagle Ford Shale natural gas gathering assets for $94 million, net to our interest. We expect to fund our capital programs over the next three years with increasing operating cash flows, net proceeds from asset sales and borrowings under our revolver, with the ongoing goals of decreasing our leverage ratio and, therefore, increasing our liquidity over this same timeframe.”

Full-Year 2013 Financial Results

For the year ended December 31, 2013, we had operating income of $40.2 million, which excluded impairment charges of $132.2 million, compared to a loss for the year ended December 31, 2012 of $25.3 million, which excluded impairment charges and a loss on firm transportation obligations of $121.8 million. Adjusted loss attributable to common shareholders, excluding the effects of changes in derivatives fair value, acquisition transaction expenses, impairments, restructuring costs and other gains or losses that affect comparability to the prior year period, and including the preferred stock dividend of $6.9 million, was $30.7 million, or $0.49 per diluted share, in 2013 compared to a loss of $36.6 million, or $0.76 per diluted share, in 2012. Loss attributable to common shareholders (which includes our preferred stock dividend) was $150.0 million, or $2.41 per diluted share, in 2013 compared to a loss of $106.3 million, or $2.22 per diluted share, in 2012. The $43.7 million increase in loss was due primarily to a $57.0 million increase in derivatives loss, a $26.0 million increase in loss on extinguishment of debt, a $19.5 million increase in interest expense and a $5.2 million increase in preferred stock dividends, partially offset by a $55.0 million decrease in operating loss. Total production increased by five percent in 2013, from 6.5 million barrels of oil equivalent (MMBOE) to 6.8 MMBOE, while crude oil production increased by 53 percent in 2013, from 2.3 million barrels to 3.4 million barrels. Natural gas production declined by 29 percent from 20.3 billion cubic feet (Bcf) to 14.4 Bcf, due primarily to the sale of our Appalachian properties in mid-2012, along with the natural declines of our natural gas assets.

Fourth Quarter 2013 Results

Overview of Financial Results

The $15.5 million of operating income in the fourth quarter of 2013 was $8.9 million lower than $24.4 million in the third quarter of 2013, excluding $132.2 million of impairment expense. This decrease was due primarily to a $4.8 million increase in depreciation, depletion and amortization (DD&A) expense, a $4.5 million decrease in product revenues, a


$2.1 million increase in lease operating expense and a $1.5 million increase in share-based and liability-based compensation expenses. The effect of these changes was partially offset by a $3.7 million decrease in production taxes and a $1.1 million decrease in exploration expense.

Pricing

Our fourth quarter 2013 realized oil price was $94.66 per barrel, compared to $105.37 per barrel in the third quarter of 2013. Our fourth quarter 2013 realized NGL price was $34.56 per barrel, compared to $32.34 per barrel in the third quarter. Our fourth quarter 2013 realized natural gas price was $3.45 per thousand cubic feet (Mcf), compared to $3.58 per Mcf in the third quarter. Adjusting for oil and gas hedges, our fourth quarter 2013 effective oil price was $91.48 per barrel and our fourth quarter 2013 effective natural gas price was $3.61 per Mcf, or a decrease of $3.18 per barrel from the realized oil price in the fourth quarter and an increase of $0.16 per Mcf in the realized gas price in the fourth quarter.

Product Revenues

Total product revenues were $117.1 million in the fourth quarter of 2013, a four percent decrease compared to $121.6 million in the third quarter of 2013, due primarily to a six percent decrease in average product pricing to $63.58 per BOE from $67.33 per BOE, partially offset by a two percent increase in equivalent production. The realized oil price was 10 percent lower than in the third quarter. Oil and NGL revenues were $105.0 million in the fourth quarter, a three percent decrease compared to $108.8 million in the third quarter, due to a seven percent decrease in oil and NGL prices, partially offset by a four percent increase in oil and NGL production. Oil and NGL revenues were 90 percent of product revenues in the fourth quarter, compared to 89 percent in the third quarter.

Operating Expenses

As discussed below, fourth quarter 2013 total direct operating expenses increased by $0.6 million to $30.4 million, or $16.51 per BOE produced, compared to $29.8 million, or $16.47 per BOE, in the third quarter of 2013.

 

    Lease operating expenses increased by $2.1 million to $10.6 million, or $5.74 per BOE, from $8.5 million, or $4.68 per BOE, due primarily to downhole repairs and maintenance, both in east Texas and the Eagle Ford Shale.

 

    Gathering, processing and transportation expenses increased by $0.2 million to $3.2 million, or $1.76 per BOE, compared to $3.0 million, or $1.68 per BOE, related primarily to higher Eagle Ford Shale production.

 

    Production and ad valorem taxes decreased by $3.7 million to $2.9 million, or 2.5 percent of product revenues, from $6.6 million, or 5.4 percent of product revenues, due primarily to lower than expected ad valorem taxes.

 

    General and administrative expenses, excluding share-based and liability-based compensation expenses of $3.6 million and acquisition transaction expenses of $0.2 million, increased by $0.3 million to $10.9 million, or $5.94 per BOE, from $10.6 million, or $5.85 per BOE, excluding share-based and liability-based compensation and acquisition transaction expenses of $2.1 million. The increase in share-based and liability-based compensation expenses was due primarily to the increase in our common stock price during the fourth quarter of 2013.

Exploration expense decreased to $2.9 million in the fourth quarter of 2013 from $4.0 million in the third quarter of 2013.

DD&A expense increased by $4.8 million to $67.2 million, or $36.50 per BOE, in the fourth quarter of 2013, from $62.4 million, or $34.56 per BOE, in the third quarter of 2013, due primarily to higher capitalized finding and development costs attributable to our drilling program in the Eagle Ford Shale as well as lower natural gas reserves due to revisions.

Capital Expenditures

During the fourth quarter of 2013, capital expenditures were approximately $150 million, an increase of $30 million, or 25 percent, compared to $120 million in the third quarter of 2013, consisting of:

 

    $104 million for drilling and completion activities, compared to $112 million in the third quarter;

 

    $40 million for leasehold acquisitions, compared to $5 million in the third quarter; and.

 

    $6 million for pipeline, gathering, facilities, seismic and other, compared to $2 million in the third quarter.


Capital Resources and Liquidity, Interest Expense and Impact of Derivatives

As of December 31, 2013, we had total debt of $1,281 million, consisting of $300 million principal amount of 7.25 percent senior unsecured notes due 2019, $775 million of 8.50 percent senior unsecured notes due 2020 and $206 million outstanding under our revolving credit facility (Revolver). Our leverage ratio under the Revolver was 3.7 times trailing twelve months’ pro forma Adjusted EBITDAX of approximately $342 million.

In January, we closed on the sale of our Eagle Ford Shale natural gas gathering assets for $100 million, $94 million net to our working interest, which was used to reduce our Revolver balance. As a result, together with cash and cash equivalents of $24 million at December 31, 2013 and given our borrowing base of $425 million, our pro forma liquidity at December 31, 2013 was approximately $340 million. Pro forma for the asset sale, our leverage ratio was 3.5 times trailing twelve months’ pro forma Adjusted EBITDAX.

During the fourth quarter, interest expense was $22.3 million, of which $21.3 million was cash interest expense, compared to $20.2 million in the third quarter.

During the fourth quarter, derivatives income was $2.4 million, compared to a derivatives loss of $24.0 million in the third quarter. Fourth quarter 2013 cash settlements of derivatives resulted in net cash outlays of $2.7 million, compared to $4.2 million of net cash outlays in the third quarter.

Derivatives Update

To support our operating cash flows, we hedge a portion of our oil and natural gas production at pre-determined prices or price ranges. Based on hedges currently in place, we have hedged 10,000 barrels of daily crude oil production in 2014, or approximately 62 percent of the midpoint of guidance for 2014 crude oil production, at a weighted average floor/swap price of $93.55 per barrel. For 2015, we have hedged approximately 5,500 barrels of daily crude oil production at a weighted average floor/swap price of $89.10 per barrel.

We have also hedged approximately 12,500 MMBtu of daily natural gas production in 2014, or approximately 31 percent of the midpoint of guidance for 2014 natural gas production, at a weighted average floor/swap price of $4.17 per MMBtu. For the first quarter of 2015, we have hedged 5,000 MMBtu of daily natural gas production at a weighted average floor/swap price of $4.50 per MMBtu.

Please see the Derivatives Table included in this release for our current derivative positions.

Full-Year 2014 Guidance

Full-year 2014 guidance highlights are as follows:

 

    Production is expected to be 9.1 to 9.8 MMBOE, or 25,000 to 26,800 BOE per day (BOEPD), an increase of 34 to 43 percent over 2013 production (midpoint increase of 38 percent).

 

    2014 crude oil production guidance is 5,700 to 6,100 thousands of barrels (MBO), or 15,600 to 16,700 barrels of oil per day (BOPD), an increase of 66 to 78 percent over 2013 oil production (midpoint increase of 72 percent).

 

    Crude oil and NGL production is expected to be 70 to 80 percent of production (midpoint of 75 percent).

 

    Approximately 77 percent of 2014 estimated total production is expected to come from the Eagle Ford Shale.

 

    Product revenues, excluding the impact of any hedges, are expected to be $587 to $630 million, an increase of 36 to 46 percent over 2013 product revenues (midpoint increase of 21 percent).

 

    Our crude oil revenue estimate assumes West Texas Intermediate (WTI) crude oil benchmark pricing of $90 per barrel, with related crude oil pricing for the Eagle Ford Shale oil equal to the WTI price assumption less $2.00 per barrel, which includes the effect of transportation costs. Natural gas pricing is assumed to be $4.00 per Mcf and NGL pricing is assumed to be approximately 32 percent of the WTI price.

 

    Crude oil and NGL revenues are expected to be 84 to 97 percent of product revenues (midpoint of 91 percent).

 

    Adjusted EBITDAX, a non-GAAP measure, is expected to be $440 to $480 million, an increase of 39 to 53 percent over 2013 Adjusted EBITDAX (midpoint increase of 46 percent).


    Capital expenditures are expected to be $575 to $640 million, an increase of 13 to 25 percent over 2013 capital expenditures (midpoint increase of 19 percent).

 

    The preliminary 2014 guidance range for capital expenditures was $510 to $540 million. The increase of $65 to $100 million is due to a $40 to $45 million increase in drilling and completion capital expenditures, a $16 to $44 million increase in lease acquisition capital expenditures and a $9 to $11 million increase in pipeline, gathering, facilities, seismic and other capital expenditures. The increase in drilling and completion capital expenditures was driven largely by an approximate $30 million carryover of drilling and completion costs for wells spud in the later portion of 2013 and completed in 2014. The increase in lease acquisition capital expenditures was due to a high activity level of leasing completed thus far in early 2014 and the strategy of achieving our near-term 100,000 acre goal potentially during 2014.

 

    Drilling and completion capital expenditures are expected to be $510 to $540 million, an increase of 22 to 29 percent from 2013 drilling and completion capital expenditures (midpoint increase of 26 percent). The increase is explained in the preceding discussion.

 

    Pipeline, gathering, facilities, seismic and other capital expenditures are expected to be $25 to $30 million, a decrease of nine to 31 percent from 2013 production facilities and seismic capital expenditures (midpoint decrease of 20 percent).

 

    Lease acquisition capital expenditures are expected to be $40 to $70 million, compared to $69 million in 2013 lease acquisition capital expenditures (midpoint decrease of 30 percent).

 

     2014 Operating Capital Plan  

Project Area

   Average
Gross
Rig Count
     Gross/Net
Wells
Spud in
2014
     Gross/Net
Wells
Completed
     Midpoint
of Capital
Expenditures
     Percent
of Capital
Expenditures
 
                          (millions)         

Drilling and Completions

              

Eagle Ford Shale – Shiner

     2.6         45/25.1         45/26.3       $ 280.4         46

Eagle Ford Shale – Peach Creek

     1.8         28/12.7         25/11.3       $ 102.9         17

Eagle Ford Shale – Rock Creek

     0.9         15/6.0         15/6.0       $ 48.3         8

Eagle Ford Shale – SW Gonzales

     0.1         2/2.0         2/2.0       $ 15.9         3

Eagle Ford Shale – Shallow(1)

     0.5         8/6.7         10/7.6       $ 55.6         9

Eagle Ford Shale – Contingency(2)

     —           —           —         $ 15.0         2

Workovers

     —           —           —         $ 6.9         1

Lease acquisition

     —           —           —         $ 55.0         9

Pipeline, production facilities, seismic and other

     —           —           —         $ 27.5         5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     6.0         98/52.5         97/53.2       $ 607.5         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  The term “shallow” refers to fields, such as Cannonade Ranch, Kona and the northwest portions of Peach Creek and Cortez for which the top of the Eagle Ford Shale formation is typically shallower than 10,000 feet in vertical depth.
(2)  Contingency refers to costs related to unforeseen drilling and/or completion difficulties for the 2014 program.

Please see the Guidance Table included in this release for guidance estimates for full-year 2014. These estimates are meant to provide guidance only and are subject to revision as our operating environment changes.

Explanation of Non-GAAP Operating Margin per BOE

Operating margin is a non-GAAP financial measure which represents total product revenues less total direct operating expenses. Operating margin per BOE is equal to operating margin divided by total equivalent crude oil, NGL and natural gas production. Operating margin is not adjusted for the impact of hedges. We believe that operating margin per BOE is an important measure that can be used by security analysts and investors to evaluate our operating margin per unit of production and to compare it to other oil and gas companies, as well as for comparisons to other time periods.


Fourth Quarter and Full-Year 2013 Conference Call

A conference call and webcast, during which management will discuss fourth quarter 2013 financial and operational results, is scheduled for Thursday, February 20, 2014 at 10:00 a.m. ET. Prepared remarks by H. Baird Whitehead, President and Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing toll free 1-877-316-5288 (international: 1-734-385-4977) five to 10 minutes before the scheduled start of the conference call (use the conference code 23232008), or via webcast by logging on to our website, www.pennvirginia.com, at least 15 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephonic replay will be available for two weeks beginning approximately 24 hours after the call. The replay can be accessed by dialing toll free 1-855-859-2056 (international: 1-404-537-3406) and using the replay code 23232008. In addition, an on-demand replay of the webcast will also be available for two weeks at our website beginning approximately 24 hours after the webcast.

******

Penn Virginia Corporation (NYSE: PVA) is an independent oil and gas company engaged in the exploration, development and production of oil, NGLs and natural gas in various domestic onshore regions of the United States, with a primary focus in Texas, and other properties in the Mid-Continent, Mississippi and the Marcellus Shale in Appalachia. For more information, please visit our website at www.pennvirginia.com.

Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for oil, natural gas liquids and natural gas; our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write-downs or write-offs of our reserves or assets; the projected demand for and supply of oil, natural gas liquids and natural gas; reductions in the borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and operating risks; our ability to compete effectively against oil and gas companies; our ability to successfully monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic and political conditions; and other risks set forth in our filings with the Securities and Exchange Commission (SEC).

Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC. Many of the factors that will determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contact:    James W. Dean
   Vice President, Corporate Development
   Ph: (610) 687-7531 Fax: (610) 687-3688
   E-Mail: invest@pennvirginia.com


PENN VIRGINIA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - unaudited

(in thousands, except per share data)

 

                                                                   
     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2013     2012     2013     2012  

Revenues

        

Crude oil

   $ 96,918      $ 55,472      $ 347,407      $ 229,572   

Natural gas liquids (NGLs)

     8,096        7,753        30,748        31,051   

Natural gas

     12,073        12,763        52,538        49,861   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     117,087        75,988        430,693        310,484   

(Loss) gain on sales of property and equipment, net

     213        1,875        (266     4,282   

Other

     (298     331        1,041        2,383   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     117,002        78,194        431,468        317,149   

Operating expenses

        

Lease operating

     10,570        6,653        35,461        31,266   

Gathering, processing and transportation

     3,241        2,524        12,839        14,196   

Production and ad valorem taxes

     2,872        2,719        22,404        10,634   

General and administrative (excluding equity-classified share-based compensation) (a)

     13,722        8,264        48,217        39,553   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total direct operating expenses

     30,405        20,160        118,921        95,649   

Share-based compensation – equity classified awards (b)

     1,000        2,114        5,781        6,347   

Exploration

     2,897        7,445        20,994        34,092   

Depreciation, depletion and amortization

     67,239        54,448        245,594        206,336   

Impairments

     —          75,168        132,224        104,484   

Loss on firm transportation commitment

     —          —          —          17,332   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     101,541        159,335        523,514        464,240   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     15,461        (81,141     (92,046     (147,091

Other income (expense)

        

Interest expense

     (22,336     (14,502     (78,841     (59,339

Loss on extinguishment of debt

     (17     (20     (29,174     (3,164

Derivatives

     2,356        4,937        (20,852     36,187   

Other

     68        27        147        116   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (4,468     (90,699     (220,766     (173,291

Income tax benefit

     2,119        36,258        77,696        68,702   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (2,349     (54,441     (143,070     (104,589

Preferred stock dividends

     (1,725     (1,687     (6,900     (1,687
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss applicable to common shareholders

   $ (4,074   $ (56,128   $ (149,970   $ (106,276
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share:

        

Basic

   $ (0.06   $ (1.05   $ (2.41   $ (2.22

Diluted

   $ (0.06   $ (1.05   $ (2.41   $ (2.22

Weighted average shares outstanding, basic

     65,490        53,607        62,335        47,919   

Weighted average shares outstanding, diluted

     65,490        53,607        62,335        47,919   

 

 

 

                                                                   
     Three months ended
December 31,
     Twelve months ended
December 31,
 
     2013      2012      2013      2012  

Production

           

Crude oil (MBbls)

     1,024         559         3,435         2,252   

NGLs (MBbls)

     234         239         983         884   

Natural gas (MMcf)

     3,502         3,737         14,435         20,261   

Total crude oil, NGL and natural gas production (MBOE)

     1,842         1,421         6,824         6,513   

Prices

           

Crude oil ($ per Bbl)

   $ 94.66       $ 99.30       $ 101.13       $ 101.95   

NGLs ($ per Bbl)

   $ 34.56       $ 32.40       $ 31.30       $ 35.13   

Natural gas ($ per Mcf)

   $ 3.45       $ 3.41       $ 3.64       $ 2.46   

Prices – Adjusted for derivative settlements

           

Crude oil ($ per Bbl)

   $ 91.48       $ 106.33       $ 100.36       $ 105.69   

NGLs ($ per Bbl)

   $ 34.56       $ 32.40       $ 31.30       $ 35.13   

Natural gas ($ per Mcf)

   $ 3.61       $ 3.83       $ 3.75       $ 3.44   

 

(a) Includes liability-classified share-based compensation expense attributable to our performance-based restricted stock units which are payable in cash upon the achievement of certain market-based performance metrics. A total of $2.6 million and $(0.1) million attributable to these awards is included in the three months ended December, 2013 and 2012 and a total of $4.1 million and $0.7 million for the years ended December 31, 2013 and 2012.
(b) Our equity-classified share-based compensation expense includes non-cash charges for our stock option expense and the amortization of common, deferred and restricted stock and restricted stock unit awards related to equity-classified employee and director compensation in accordance with accounting guidance for share-based payments.


PENN VIRGINIA CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS - unaudited

(in thousands)

 

     As of  
     December 31,
2013
     December 31,
2012
 

Assets

     

Current assets

   $ 233,696       $ 96,515   

Net property and equipment

     2,237,304         1,723,359   

Other assets

     36,087         23,115   
  

 

 

    

 

 

 

Total assets

   $ 2,507,087       $ 1,842,989   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Current liabilities

   $ 258,145       $ 112,025   

Revolving credit facility

     206,000         —     

Senior notes due 2016

     —           294,759   

Senior notes due 2019

     300,000         300,000   

Senior notes due 2020

     775,000         —     

Other liabilities and deferred income taxes

     179,138         241,089   

Total shareholders’ equity

     788,804         895,116   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,507,087       $ 1,842,989   
  

 

 

    

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

(in thousands)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2013     2012     2013     2012  

Cash flows from operating activities

        

Net loss

   $ (2,349   $ (54,441   $ (143,070   $ (104,589

Adjustments to reconcile net loss to net cash provided by operating activities:

        

Loss on extinguishment of debt

     17        —          29,174        3,144   

Loss on firm transportation commitment

     —          —          —          17,332   

Depreciation, depletion and amortization

     67,239        54,448        245,594        206,336   

Impairments

     —          75,168        132,224        104,484   

Derivative contracts:

        

Net losses (gains)

     (2,356     (4,937     20,852        (36,187

Cash settlements

     (2,667     5,534        (1,042     29,723   

Deferred income tax benefit

     (2,119     (36,232     (77,696     (68,676

Loss (gain) on sales of assets, net

     (213     (1,875     266        (4,282

Non-cash exploration expense

     3,284        7,869        17,451        32,634   

Non-cash interest expense

     998        955        3,844        4,062   

Share-based compensation (equity-classified)

     1,000        2,114        5,781        6,347   

Other, net

     510        701        1,971        1,004   

Changes in operating assets and liabilities

     (26,666     1,940        26,163        50,126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     36,678        51,244        261,512        241,458   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

        

Acquisition, net

     20,568        —          (380,694     —     

Capital expenditures – property and equipment

     (147,239     (113,713     (504,203     (370,907

Proceeds from sales of assets, net

     (707     3,443        (54     96,719   

Other, net

     —          —          —          180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (127,378     (110,270     (884,951     (274,008
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Proceeds from the issuance of preferred stock, net

     —          110,337        —          110,337   

Proceeds from the issuance of common stock, net

     —          43,474        —          43,474   

Proceeds from the issuance of senior notes

     —          —          775,000        —     

Retirement of senior notes

     —          (4,915     (319,090     (4,915

Proceeds from revolving credit facility borrowings

     83,000        107,000        297,000        211,000   

Repayment of revolving credit facility borrowings

     (5,000     (184,000     (91,000     (310,000

Debt issuance costs paid

     (435     (253     (25,634     (2,032

Dividends paid on preferred and common stock

     (1,725     —          (6,862     (5,176

Other, net

     13        —          (151     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     75,853        71,643        629,263        42,688   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (14,847     12,617        5,824        10,138   

Cash and cash equivalents – beginning of period

     38,321        5,033        17,650        7,512   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents – end of period

   $ 23,474      $ 17,650      $ 23,474      $ 17,650   
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash paid for:

        

Interest (net of amounts capitalized)

   $ 43,303      $ 26,943      $ 64,227      $ 54,808   

Income taxes (net of refunds received)

   $ —        $ (29   $ —        $ (32,603


PENN VIRGINIA CORPORATION

CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

(in thousands)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2013     2012     2013     2012  

Reconciliation of GAAP “Net loss “ to Non-GAAP “Net loss applicable to common shareholders, as adjusted”

        

Net loss

   $ (2,349   $ (54,441   $ (143,070   $ (104,589

Adjustments for derivatives:

        

Net losses (gains)

     (2,356     (4,937     20,852        (36,187

Cash settlements

     (2,667     5,534        (1,042     29,723   

Adjustment for acquisition transaction expenses

     191        —          2,587        —     

Adjustment for impairments

     —          75,168        132,224        104,484   

Adjustment for restructuring costs

     2        9        7        1,293   

Adjustment for loss (gain) on sale of assets, net

     (213     (1,875     266        (4,282

Adjustment for loss on extinguishment of debt

     17        20        29,174        3,164   

Adjustment for loss on firm transportation commitment

     —          —          —          17,332   

Impact of adjustments on income taxes

     2,384        (29,550     (64,781     (45,801

Preferred stock dividends

     (1,725     (1,687     (6,900     (1,687
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss applicable to common shareholders, as adjusted (a)

   $ (6,716   $ (11,759   $ (30,683   $ (36,550
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss applicable to common shareholders, as adjusted, per share, diluted

   $ (0.10   $ (0.22   $ (0.49   $ (0.76
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP “Net loss” to Non-GAAP “Adjusted EBITDAX”

        

Net loss

   $ (2,349   $ (54,441   $ (143,070   $ (104,589

Income tax benefit

     (2,119     (36,258     (77,696     (68,702

Interest expense

     22,336        14,502        78,841        59,339   

Depreciation, depletion and amortization

     67,239        54,448        245,594        206,336   

Exploration

     2,897        7,445        20,994        34,092   

Share-based compensation expense (equity-classified awards)

     1,000        2,114        5,781        6,347   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

     89,004        (12,190     130,444        132,823   

Adjustments for derivatives:

        

Net losses (gains)

     (2,356     (4,937     20,852        (36,187

Cash settlements

     (2,667     5,534        (1,042     29,723   

Adjustment for loss on firm transportation commitment

     —          —          —          17,332   

Adjustment for acquisition transaction expenses

     191        —          2,587        —     

Adjustment for impairments

     —          75,168        132,224        104,484   

Adjustment for loss (gain) on sale of assets, net

     (213     (1,875     266        (4,282

Adjustment for other non-cash items

     411        561        1,674        561   

Adjustment for loss on extinguishment of debt

     17        20        29,174        3,164   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX (b)

     84,387        62,281        316,179        247,618   

Pro forma EBITDAX from 2013 Eagle Ford Shale Acquisition (1/1/13 through 4/23/2013)

     —          —          26,256        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma Adjusted EBITDAX

   $ 84,387      $ 62,281      $ 342,435      $ 247,618   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Net loss applicable to common shareholders, as adjusted, represents the net loss, less preferred stock dividends, adjusted to exclude the effects, net of income taxes, of non-cash changes in the fair value of derivatives, acquisition transaction expenses, impairments, restructuring costs, net gains and losses on the sale of assets, loss on extinguishment of debt and loss on firm transportation commitment. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. We use this information for comparative purposes within our industry. Net loss applicable to common shareholders, as adjusted, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net loss applicable to common shareholders.
(b) Adjusted EBITDAX represents net loss before income tax benefit, interest expense, depreciation, depletion and amortization expense, exploration expense and share-based compensation expense, further adjusted to exclude the effects of non-cash changes in the fair value of derivatives, acquisition transaction expenses, impairments, net gains and losses on the sale of assets, loss on extinguishment of debt, loss on firm transportation commitment and other non-cash items. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. We use this information for comparative purposes within our industry. Adjusted EBITDAX is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net loss. Pro forma Adjusted EBITDAX further adjusts Adjusted EBITDAX to include the pro forma EBITDAX from our Eagle Ford Shale acquisition in April 2013 and represents EBITDAX as defined in our revolving credit facility.


PENN VIRGINIA CORPORATION

GUIDANCE TABLE - unaudited

(dollars in millions except where noted)

We are providing the following guidance regarding financial and operational expectations for full-year 2014. These estimates are meant to provide guidance only and are subject to change as PVA’s operating environment changes.

 

     First
Quarter
2013
    Second
Quarter
2013
    Third
Quarter
2013
    Fourth
Quarter
2013
    Full-Year
2013
    Full-Year
2014 Guidance

Production:

            

Crude oil (MBbls)

     599        858        954        1,024        3,435      5,700 - 6,100

NGLs (MBbls)

     234        260        254        234        983      1,075 - 1,175

Natural gas (MMcf)

     3,565        3,778        3,591        3,502        14,435      14,000 - 15,000

Equivalent production (MBOE)

     1,427        1,748        1,807        1,842        6,824      9,108 - 9,775

Equivalent daily production (BOEPD)

     15,857        19,209        19,638        20,020        18,695      24,954 - 26,781

Percent crude oil and NGLs

     58.4     64.0     66.9     68.3     64.7   69.3% - 79.9%

Production revenues (a):

            

Crude oil

   $ 63.1        86.9        100.6        96.9        347.4      500.0 - 535.0

NGLs

   $ 7.1        7.3        8.2        8.1        30.7      32.0 - 35.0

Natural gas

   $ 12.0        15.6        12.9        12.1        52.5      55.0 - 60.0

Total product revenues

   $ 82.2        109.7        121.6        117.1        430.7      587.0 - 630.0

Total product revenues ($ per BOE)

   $ 57.61        62.78        67.33        63.58        63.12      60.05 - 69.17

Percent crude oil and NGLs

     85.4     85.8     89.4     89.7     87.8   84.4% - 97.1%

Operating expenses:

            

Lease operating ($ per BOE)

   $ 5.47        4.94        4.68        5.74        5.20      5.80 - 6.40

Gathering, processing and transportation costs ($ per BOE)

   $ 2.51        1.70        1.68        1.76        1.88      1.70 - 1.90

Production and ad valorem taxes (percent of oil and gas revenues)

     7.2     6.4     5.4     2.5     5.2   6.5% - 7.5%

General and administrative:

            

Recurring general and administrative

   $ 9.9        10.2        10.6        10.9        41.5      43.0 - 46.0

Share-based and liability-based compensation

   $ 1.1        3.1        2.1        3.6        9.9      7.0 - 8.0

Acquisition transaction expenses

   $ —          2.4        —          0.2        2.6      0.0 - 0.0

Total reported G&A

   $ 10.9        15.7        12.7        14.7        54.0      50.0 - 54.0

Exploration:

            

Total reported exploration

   $ 6.3        7.8        4.0        2.9        21.0      23.0 - 25.0

Unproved property amortization

   $ 5.3        5.1        3.8        3.4        17.6      12.5 - 13.0

Depreciation, depletion and amortization ($ per BOE)

   $ 36.14        36.80        34.57        36.50        35.99      35.00 - 36.00

Adjusted EBITDAX (b)

   $ 60.3        83.1        88.3        84.4        316.2      440.0 - 485.0

Capital expenditures:

            

Drilling and completion

   $ 86.5        116.3        111.9        103.5        418.2      510.0 - 540.0

Lease acquisitions

   $ 5.0        20.0        4.5        39.6        69.2      40.0 - 70.0

Seismic (c)

   $ 1.0        1.8        0.1        0.0        2.9      10.0 - 12.0

Pipeline, gathering, facilities and other

   $ 3.1        8.1        2.4        6.4        20.0      15.0 - 18.0

Total capital expenditures

   $ 95.6        145.4        119.7        149.5        510.2      575.0 - 640.0

End of period debt outstanding

   $ 633.1        1,142.0        1,203.0        1,281.0        1,281.0      1,400.0 - 1,450.0

Interest expense:

            

Total reported interest expense

   $ 14.5        21.8        20.2        22.3        78.8      97.0 - 100.0

Cash interest expense

   $ 13.5        20.9        19.3        21.3        74.8      93.0 - 96.0

Preferred stock dividends paid

   $ 1.7        1.7        1.7        1.7        6.9      6.9 - 6.9

Income tax benefit rate

     34.9     35.0     34.9     47.4     35.2   35.5% - 37.5%

 

(a) Assumes average benchmark prices of $90.42 per barrel for crude oil and $4.16 per MMBtu for natural gas in 2014, prior to any premium or discount for quality, basin differentials, the impact of hedges and other adjustments. NGL realized pricing is assumed to be $29.37 per barrel in 2014.
(b) Adjusted EBITDAX is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income.
(c) Seismic expenditures are also reported as a component of exploration expense and as a component of net cash provided by operating activities.


PENN VIRGINIA CORPORATION

GUIDANCE TABLE - unaudited - (continued)

 

Note to Guidance Table:

The following table shows our current derivative positions.

 

               Weighted Average Price  
     Instrument Type   Average Volume
Per Day
    Floor/Swap      Ceiling  

Natural gas:

       (MMBtu)        ($ / MMBtu)   

First quarter 2014

   Collars     5,000        4.00         4.50   

First quarter 2014

   Swaps     10,000        4.28      

Second quarter 2014

   Swaps     15,000        4.10      

Third quarter 2014

   Swaps     15,000        4.10      

Fourth quarter 2014

   Swaps     5,000        4.50      

First quarter 2015

   Swaps     5,000        4.50      

Crude oil:

       (barrels)        ($ / barrel)   

First quarter 2014

   Collars     1,500        93.33         102.80   

Second quarter 2014

   Collars     1,500        93.33         102.80   

First quarter 2015

   Collars (a)     2,000        85.00         95.00   

Second quarter 2015

   Collars (a)     2,000        85.00         95.00   

Third quarter 2015

   Collars (a)     2,000        85.00         95.00   

Fourth quarter 2015

   Collars (a)     2,000        85.00         95.00   

First quarter 2014

   Swaps     8,500        94.00         94.00   

Second quarter 2014

   Swaps     8,500        94.00         94.00   

Third quarter 2014

   Swaps (a)     10,000        93.21         93.21   

Fourth quarter 2014

   Swaps (a)     10,000        93.21         93.21   

First quarter 2015

   Swaps (a)     4,000        91.61         91.61   

Second quarter 2015

   Swaps (a)     4,000        91.61         91.61   

Third quarter 2015

   Swaps (a)     3,000        91.22         91.22   

Fourth quarter 2015

   Swaps (a)     3,000        91.22         91.22   

First quarter 2015

   Swaption (b)     1,000        88.00      

Second quarter 2015

   Swaption (b)     1,000        88.00      

Third quarter 2015

   Swaption (b)     1,000        88.00      

Fourth quarter 2015

   Swaption (b)     1,000        88.00      

 

(a) All or a portion of these derivatives have include “lower” puts sold at a strike price of $70 per barrel. If the price of WTI oil goes below $70 per barrel, the cash receipts on the derivatives will be limited to the difference between the swap / floor price and $70 per barrel.
(b) This swaption contract gives our counterparties the option to enter into a fixed price swap with us at a future date. If the forward commodity price for calendar year 2015 is higher than or equal to $88.00 per barrel on December 31, 2014, the counterparty will exercise its option to enter into a fixed price swap at $88.00 per barrel for calendar year 2015, at which point the contract functions as a fixed price swap. If the forward commodity price for calendar year 2015 is lower than $88.00 per barrel on December 31, 2014, the option expires and no fixed price swap is in effect.

We estimate that, excluding the derivative positions described above, for every $10.00 per barrel increase or decrease in the crude oil price, operating income for 2014 would increase or decrease by approximately $44.0 million. In addition, we estimate that, excluding the derivative positions described above, for every $1.00 per MMBtu increase or decrease in the natural gas price, operating income for 2014 would increase or decrease by approximately $10.2 million. This assumes that crude oil prices, natural gas prices and inlet volumes remain constant at anticipated levels. These estimated changes in operating income exclude potential cash receipts or payments in settling these derivative positions.

GRAPHIC 4 g678421logo.jpg GRAPHIC begin 644 g678421logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`/0#F`P$1``(1`0,1`?_$`+<```$#!`,!```````` M```````&!P@!!0D*`@,+!`$``00#`0$```````````````$"!`4#!@<("1`` M``8!`P($!`,$!P<%`````0(#!`4&!P`1""$2,1,5"4%1(A1A<1;P,A<*@9'! M4B,8&:&QXC.3)%9B)34F*!$``0,#`P$%!`<$"@,!`````1$"`P`$!2$2!C%! M42(3!V%QD3+P@:&QP=$4X4(C%?%28G(S0R15%PAC)18T_]H`#`,!``(1`Q$` M/P#?UU!<3N/OIU=9U2)`)E#`0I2F.8QAV*4A0W,8QAV*4"E`1'?X!I-:*P@< MSOY@3V]>'LS+T1.[R^?\J0IUVDE1L&MV=B9PL@W#_P"/L-Z>/&5,BW7>/:=- M)TZ<)#N!TRB&VC?Y7B&KDZ#Z?A6:WA,SB`0`UI)7N']-8ADOYKB]7>?F6>,. M#D0G#QD:[E"*7/-+M257*BF/VK95.`HQF"3MX<@E``5.4FWB;6V<2XWD.97\ MMK;-2""W?(7(?F8TN#>[4A/KK1.>\ZP_IU86N0SKPEY>10,:/F261K-Y![&@ M[C[!2YPK_-K8;F)5K&\A>*.1,<,E7@-7EHQIVM[CM+5YCNK"026UPS*V4>)_ M./BQS>IREVXS9AK&2F+(B7KT*S65C+C5%U`*`-K5399-G8X)3S#=A3K-P14, M`^6H<.NA^KB1U[NVL/33NJ6`&`?#^D!Z"&_S`=8UHJNA32T:%-%&A311H4T4 M:%-%&A311H4T4:%-%&A311H4T4:%-%&A311H4T4:%-%&A311H4T4:%-%&A31 M1H4T4:%-%&A315?G^WQT]I.UWN_$4E=:I^PAS]Q"`4!,)E![2%*7ZCB8VX=H M`0!'?P#QTCM7'WT=E:#OOG>^?=,Y7.[<0.']V?5/`E5>OZGE;*M4?+,I_,TX MS,LTFH&NS;$4W49C",=D.W.HV5(K-*%,(C]L)2GQ/KB>FT!3]U3OPQ5%:M4&JSA/RI6=%*2>]P;*I(+%W8LTU-MS`0GUB` M^!C#KWIZ)<0'&^*BZN8P,I=I)(3J-KM0&C]W0A:^5'_9KU&/.O4*2VQ\BXBP M6.)HZ![-'..NI"%#WU';-U/"N6LTFT2`D/9`.];E)N!$7I#@#YMV[```8X`J M`#TV/KS3ZZ<)BXQR4Y2W8\8K(O5FJI*.NJ?*O97LG_K'ZC/Y=P!EA=/:[.XK MP/:FKHNP@+J4ZGMKIP5GC,/&C)];S'@?(%@QGD>L.2JQ=BK[LR7FME%2&=P\ MTP5.+">KTD0O8Z8NR*MUB"/T]VPAR%TKGO+RFX]U>C7V\37EK22T=M>E=[/' MNKU#W,<&/74PUB:=R0Q6C&QF:,>,%_\`L51=IG2B\B4]-;_NEJ;:54%-B&[U M(]V4[=01#RCJ/:=P4=1U_/Z?T8)&["@Z5F&$1$H"7J([#T#Q_KV\=9(P'/`= MT-,0GH4J/G*/-DMQSP7D7-T?21O[7&==D;=/UQ.P-JT[6KL,U5>2KB.?NV$B MV6?MVZ0BF@*R^M3JLDM[: MAV@R4?!2=;LC^!.95H;[=PS=*(G3(J`@&\^_XLL5Z_#SB3]`])-S=KDW;20U M2O0]JUKMMZB,@N<9;YVV?;#,L'Z1S3O:7.;O`>=$T^^N5:Y6Y6N>=L^X%K6" M8%>=P"6B.YN=D\O-8V*GXS),0^G:NZBVZ=)?O$''I[`X.DE@*"*WT@T,& M%.K']4(U5:81ER\R7(<3+3RC;DC,&?5Y<6K(0V71$H^<0X^7JP_P#G<:SD4.!DNSNF M;$CO+.AD#2--RD`.^-:T>;WPX/>5&<5&(FZI>8P@H3./[F0&[I>!FX.7(+=R8R!_H$%B$, M0Q0&)G..S\;RC\5E.L:'S`FU[2="WO4>W0Z5:\0YCCN:@6-XU4ZJ'=Q%*Y^[Y%;W%Q<6PMFPW<\"&3<5A?L)^4#4_T4A\T\I;-AC.^`,2R>+$I M*H6]6(=,QDA*'= M*Q7&X\KB[S(12$264#97,12]KGAA+?[@)<[0Z`U49[F5WQ_D6-Q%U:!UCD[E MT#)0_1CQ&Y[=P(_?(VMUZD4O,_9LM6(38Q8U#'Z&3+)E/)$;CF$K(6A&K/4% MWS!_,/K`9=S$2J:\'6H2(=/9(^Q3(MD=R=YQ*08^'PEMD1<.GE$4-M;OE'&T:'FQ?<%^_1&2 MQ1G1/[9T[TJPR'+3*J_)'*/&NG8#BK%9,:XWJN5D)J1RW'5]E<:M;I>5@XEI M$MC5.0/%3ZLC#+)J(O%"-TMR&%?8P;2'<:L(N/P9^>ZVPS7)AV["K2%*DKJ. MG0:JGNPSJ)[JE<9Y]A.2X"7D$;Q! M;6DTL=PUVI8Z-%:NFJ$'0:K5OI6>\Q9DJ#+(V(L,1+6A3K7U.E2>7+F^I,_> M8-;8T786-5AJM:'M=A9QN(+LC2*J3M5L3N?X^X!^ MQNX-)'RJH!<.U-.Q:D6_(/ MM\R]*83>UJ\XW4R"E9L3SMO8HG.;&SF0]56A;DWB7$=*,)V)C_O8MP#8B;A) MPF"@I#W=K686PFST.+M[H26\[V,8[81K(0T+KHB^+7W4Z;D64@XM<9ZXL71W M5M#+(Z(O&HB8YQ`CU`?9--N+8S.A;(KVM!/;M\6G<*?C!?(:J\DL)0&9L M0J-YM"P1#@4JY+N3PTC!W*/`S::H]P`6;IW7)R`F4S-'J:C8RB1BB<$S`(`- M)FL&[CV6?BW5KPI\3>]1T&FJBMGXYRFUY;A!F\&`YCVCP.*/B>A+ MF2#L/2FJJG*7(MFXV9"Y"KX2;03BCJ9)71QZ^R*R<24O$XIE+%#6IX:<;UW[ M&.Q<&' MRTN+9,)9(I=JHBAI&Y-3[4-7_$N07')>.6>?N(!;-NH&R;=VX^(*G0=>SWTC ML*HF:;OVSNU5A,`(92!B;9"R$,H MJ)C@9VQ4V';;4O+\9N[HTJ94A\H\@YE'!E'DFBJB4A#L[$R?O;S/LE$A3.BZC*8P=(I*%$#).':9P MZ@&GR,V`N[Z5C2\[1UKS,"$(D4"$`0*`!VEW$W:`%*4`W,(F,(`7]X1W-\=0 MP=\@C'4U.AMR'-C3J>@_IIRL55,+?<&K5RF(QD3Y!K2`YKG@GS7*1X`&D%-5(J?Y3``!L42%#]TFP!V`'[ MI1#_`-.OH-#MB;Y,0#8DV@=S1HT?5I7Q_ED?-,Z>4ET\CB7.[RX^(_6IIO\` M*-2+<:C(,$DP4DVA?4H@P;]_WS8HG\@H_`KM,!(;^C6@>JW$1RCB,UE(&.NH M&%\#D/A("E>W7V5VGT(]0I>`\]MFW8 M8@AN`D.&QB"!A`2F#Q#M$-NNOG;Y$EN3;S:7#"CAV@BOK]$V/:WR7A]LYH+' MCY7`A01\:R!>U[S%G>#7-W".<&4DX95!6S,*#EN/*JL61PDLT3=M5$W""R*;A! M9,P&3615(51-5,Y>AB*)F`0$.@@.I:-B_BO/\-NM0)2]L;BQ-X!Z]*A7[C9C M?Y#N70@!C?\`YZR;L`=3;GKKK8-AW`VVWXZW'@0_4JEP M8_3G,O>X1I9Z$C0+I]Z?&D)C_C0EEXO#K+>0[@O*5;`5"H]RQ3C:(B48Z.0R M"^QI%P'ZSNLX9TY=65]",'C@L7$I M;)*X_,`\DA@")[RIJFXWQ89V#`9V^N&S8_'VS701-`V,>8PW<2==!H.[L36H M_4^A7J]^X-[D5W=P]0$`'6Q7]U#:<$PC\G9LNHG.D<&DR!$F>H"$-Z@G3LZZK6J8K%7N M6]5N3'"9.>SN!'$PAK(7L#C!$5\;7%`2#IJJ^RI*\@'+2O<,,D4F4N3*TVW& M&.\<5?(,D@^5=N4;$U-3%QS+=0KTH*B"QB+%.8-S!K4\''%/RN" M41NBM99'.:T;D#2.S^[H`G8JUT+E]P,=P"^-Q<12Y.WMF,E>X^$DN`U;\K=^ MH0`:IW4R.;J3:^"V6[)S)P;7Y2P8$OLLE(\R<#5ULH\78&,9-LIR5Q="HB": M=HA$"%-96#K,BBN4/-3,8=@P5]9&N1%H@Y5#O30D(&;L61I>-E$RK`11)%Y%NDUBE,`'*! MMA`!`=)<6[[;U1M+2Z!%XV6U;H-P\#(NA:"#TT[Q6?%WUMD?1S(Y6!\;XI;3 M+2-)5K27&Y+6$.0@@H#V+TJTYPQI?>+-U)SIXU5Z5M$#88.N'YB\?*Z`&4RE M56$2V22S-0XQ,2-D,Q4:/+WN2D#>!+A4I86SAD,A`6#,-SD8YRHR=%(NU M6,@L`'3.4IB&`2F`!`=4G.[.3&YR*RG`#XK*W#@"HW",*01V$ZCV5L_I;?X[ M,<=GRN)._'SY.[?&JKM=*2-R_O`=4T54HY]X/FLZ\9+S"4HYFV5:(K$9APO) MHF$CN-RSBQ^E;J@9H+_+YMT,WM MAE:8Y/K#7$A=`=:F^HW&_P"?<8E;:;F96U(N;=PZ-F@/F,]J$M1P'4::]*;+ MB%ER/YIR]9Y7(,UVE2J6,XZ@TV)=)'(5CE&TM(V9S\\326*58'5:?,V%;(H` M")3-'I0'90P#,Y98MXLT\><\B[GN!,XM*AT$?^`U$5=7N?V:M12#51P;+CGC MH^7/9(RRM;5UN&."']0[_P#2_P`)0M(#&L[1XB@TJU2I@#W=:J'@;6)NZ3TTFC1^UV1CZE=_S=9L'EH<#<-)W M!2LT#AHJZ;#V4P^0VF>'GN/R8QX*8:=5MOD"KN+'7IN:+?,B'@ MHQ91M,P[F*(X?E[!6`'"8'.`F((%,&MDM#@Y.#XV/.Q/=8NRKBYS2&[1[5!5 M$5`ATT*UJUZWD4GJGF'\8E@9E(\%$6M?XC(GEO3:-02`0"1U.NAICI6+ALW^ MS)R,KO':!LB.7GJ%QF,_8_E72C_)G\>6%XC+3GFOVELW!%569GBQKL&22*:2 M+B,.@F@3L$"A;^=<8GU0M)NM4$L%IFO0 MK(VO$F1Q9QLSY+Z-J[S.T@RZ('*Y@:6Z(FBDM-9AL(94B\K\<,;9+PFC7K.P ML..*T^J\>YEE(>%3=(Q+)J[K,B_9,)9S".(9TDHU73,V.HW60,0Y`V$=5\SSQ<./3<`USM"T_*1V]>GUUW?C&:CS7%+/(X;RS";5@:U[MNQ[ M&`&-X&N[LZ($4]14?XPK.-\ZQF'9,+@R36DKGACFM# M9'QNVZA=P#D[EZ+6K67)Y^9^GF9RUU`;;_37L&PO:Y3''(TN\)Z%%":IV4U% M%=((>S+079U$VZ"?"BE+'6$Y0*4I*1$CYICAX$$P>("'X?#61SHF>J#HV?XA MR4C@K7=`\]PZIV=:JH!`?0KSHF&.`8@>%JKX`5&O52/?K7TYVH%VX;91F.;7 M'BNR5EQC.WI\%`46(+?7[S[:V4[S4I`DS5;O1>7]IK$PDF MJV2DX&?M&7I2*?@BZ(FX;E=,W!5.TQ2B01'IJOO+%UCSJRL;MH$]O@)& MA:TH0.U=%/3VU,Q4D.1]),KD+,NDANK/(2->2=R2^9M:>T%@<`[L5I2KG@3) MBV)/:YX_W=@AY]C9\:,20M(C3D(=28R';:[!U6@Q":1A'S`DK=+M"&`NXE2$ MQAZ!K!F[!M_SJ]B@87QBXD>4:5$;'.>XJG8T%??5AQ[(LPWI)8W<3HVSLQD; M(3(4'GEH8P'^](0`.IZ=:C"VI66^''*3A1D#(ZV,@HUYJ+GA+>IO'RMN,I)3 MM@.[O^.K3=5[.DFBI(RF16KXA%R#W"K*J`/TF#6T-FPO+.,YG%8X7##]"`YO1D8C-5R.EY@@F:5.ZI$"FL!/`ZB#7S"[COV@J(?'3I_E^J ML\'SBM-?_=M\/P`1'I\]@U6ATC2^1K21&A![R[1/?I]M2+IOFAL;2C^OU#J? MJ'6IUX9IYJQ3T'CM,`E;"=.6OU%`B(=XAT'N,.^^O?7HUP MQG&N)LO+B,MREXDA#@CFM3HAU0J*^57_`&?]23SCGDF/L9FR8?'?PFEC@6.= MT)TT4(GUT[0%V``V'8.GQ'^L1ZCKK1C>A0'I7FC=JO;7:7Z3`;Y>`[]0$/B' MXZEA^Z06\S%A=&A/9TZ4Y]Q(X-\KPO85!]M07S73_P!-6Y5^T(4D582JR#4" ME$I4WG=_[@V*'@'EKJ`8I?[AM_#7@SUMX8>)\L;EH6.&-O0YP*>'>?W`?ZWL MKZI_];/4>7FOI]'C+N0.RV)8R-S55[F!4>1U3VTRSL@G9N]O@W6W4WV\L13, M!3;AL(`!MA$?@`;ZXQM2.-YTD<'*.T([MKTVQK"7SQN#A)M.G9X:]??A/:Y" M]<-^*=NE3F-)V7CQAR8D5%#"JHN\=T*OJ.EE##U.9943',/Q$VK%H8Z))`K" M*KW.#7DD*.GQIU\M8DQ_G"D3&-LH0'ZHH]@2*A.5TTI,1328:E`V[*2-"R$: MY>,%0-LH@HU-"5F#9E80,0\G92468,2AY:#)F[GI&1DA:MB[) MHI^:8B)``A`*4``$OKZXN[I]S,]KII"I.FI[^SK3[+%V.'LX\;C(0RQB;M:` MXZ#ZZ9%'A5QP:7JTY094:9C\BWD$"7*Y1^2LHQ]BLJ+(!(P:R[Z/N391VSCT MS"1LB;_";D'M3*4.FKD\LSSK*'%NN&_H;<)&PM80U27%"6KJ225)ZUJEQZ<< M.??S9W*7#@99&23!SR`&C=MD`T:`-`.@K['?$+CD^Q[91T+BYY)3\:?V)KL M1"0S.N1R"JT0Q8>F(-9-Z_FUU69$Q3,B_?S#I\^?@9,XE,+A10P@.P[AJJ.2 MFN)C.5$YD50-IU4J$1$*:BMG@L+.VLOT,;5@#`TAWBW,`VH0>NAIJ7O&S"LC MAM7C\K1FC7#IV3Z+/1(N2F(6')%R3Y](/(;NAI)@\"&71@XHAD8UM(V:8>6"<<,VPF,1HD^F)) M=P*2?:D0RH@4I0V`,=]?W.1F$]TYSY`T-5W4AH0>_2DPV%Q>`LACL/$V"Q#G M.#!T!<5/VTL'"R!$^Y51,J>^PJ'4(1,IMMR=QC&*&X_#45I8P&9P)+$(`ZD_ M36K"36WHX$$]VGT%(?'N.*/BRKLJ=CVO1U8J[9Y.2S6*B^\K8K^S3+VQ3 M+T#'45,=63FI-=S9&]%]DWF2\#`CNJ-`3;\`!59C,39X M2T;CL4P161+BX#^LXJ74@''&?"R^9V_(9Q3USYA:QXPK*\#:[:1ZE"**E7_3 MJ<<6>+#_`*?.Z#S18"V%H9<14%,5/JU/CSF2&).*=.?T!=NV;1U[^BD]E5\G M&<.>0#DC;1O\W9$8Q*'E=I1?"J=G=5(;C-A>$S%+Y_CZ>Y;Y?GXXT-.7,UJN M+E]+0I#K*-X-\P<3ZD*O!L5ES*-68MOMFJAN](A#==8[C-7]QB3B;AX_EP0M M8`%![T10[OUIUOQ3`V_(/_I8[8,Y`8]AF:YWB:`B.U3IV)I5QB>/F(JSEFQ9 MPK511KF2;C'MF%TFX%_+136[IL4?(8.+=7VCY*O6*7CT`[$'KEJ=XF7IYO;T MTR7.9*XQ5OBKVXD?:0/W,"`EO33+X&TR\F9L[<17\K4E+5 M#9!KU9\KG:G5%/::1Z'%3!C6:GY2I0DWC>2LSQ67MC/%MYN&-XV=?NS+%<2T MM6JK.QD,=^^4*IYCPK9-PN<#"90PATF29_(.2*25L@'RE[6O(3^T0M1[?BV` M9))/96\D#9"=S0YS`254[%0=>P"KQ#<6<#53#DK@FO4-I7<0RZDT[G*C%3=B MC4)12P++/+&M*R[::2F7/KRZRAWPG=?]UYA_-[N\V[;CDV>ERC3!0PEN.EW[VASO%Y@(>I5?$"50CZJ^`G$W`! M<*$X\)T8Y,)IM4X\F/R6RYDA21:9")HP2:Q;%ZDE7TR`4"QX+@S`-@!+;3G< MGRQRT>5=*/U^I,FQJ[CWZ(OU+4.+@G%V8#_YMELF(V%FS?-\I7_R+VT]MT`` M*RYN99GNN'.!NR[?N;IXN_3IJE;+!9VUM;BVMF`6HB$8C*D;!H`=RE?>2O;3 M8DX]X96Q*[P@RI["/Q$_"<0<4VO2TM"1(H6.4?S4[%I*P4FQ>-HR2D)5P=5J MDL1$2*BGV^7]&I\/(,T;QF7GF;_,OWGH'%1H"%4$IWK50.*X(89^"9`F,E8Y MIC!<``XJ4V.;HM)$G#GCPA2[7\D;3Y6(.BK"NX= M%.TE,@,(9N46!#B=-CU%`J>X[RSRG,B]ER`G'GS,+'.#&*0\;2OA34'4ITJN MC]/.*C&08EUL#CH'!S&%\J!S';F'60_*X`CW4M\S1C%2][=8YCG04^H@E,(CJ'C,]?X>62; M'S.9-(W8XAH5S3U`4'3OJSS_`!W#:MQ/;PS-D:PDM\;`0T@@CHM.6% M:B_TP:I^;(#$>EA#"?UJ5]4!EY0-NWU[[[UH'8I=/N/N/N.[ZN_NZZA^>3/N MVZ#X59"T(LS;;BI[>WXUJ/\`\VWAF2F,1\3>0$?'JK,*#D&\8OM#XB)Q!DVR M'#1LW7%%3E[@3;K2=,71`QM@%14H;[B`#$N/E^JK.#_$%:6V+*@:XV]@S63, M:*8B64EC[?05HR/WD1,.X?6X<"0H!\2[ZWGTIXI)RWET%H\+C87A\W=M_=7Z MP:Y/Z_>H$?I]Z<7=Y"[;F[QA@MC_`&T.Y/J<*R`]@%.(%$/+*7M3+V@'84!Z M`380`"`78`#;X:^B-M'%'`R"/_)&SZNS[J^/$\\ER]UQ.5N)';GGO<=37+6> MH]&BBFYRI3RV^H/FJ*9%)*/*:6BS;!W_`'3VL:Q?WQU^Q*[AZ!>HTWI]SRTNR?\`UEU)Y-PSLV'HXU`V#K\U M<)N%IT!'KO;!;YR-J4&P13.=X[G+`[2AHUJW2`-SN#OGQ2`4-Q$P^'37SO=' M+%+Y4OSM"'^\-'?;7V!MO*%N!;G=;'Q,=WM>-P^`TKV+\%X[)B/"F(<6)^5V M8WQA0Z(/D]4C*5.L1D&LJF;?J595D)OQU8.TB3W5!)5RU"KW5N5U]XD\62V/ M$18\F:,PY6Q=QRP])S#=-[#UF^9CLB==9W&3CU@\F10J<8#I\FV/NFNY12(< M!()@U&Z:]M(:<>H^WUQPCZ2VKF2ZFMG>XOHU-*\9;R]*R]NR1=IY9`H2]@7L M;R0%Y757CPQU$&T2+%HP()4VR:92%TN@*$#3WT=:@YRDL%]X8XIX)^WUAO+% MU:6KEER9D,"0&;)R2=6+(V-<$DD[+DJXJ1$[8GDJYD[W6J"X;5N%DG1U#H[I MNNT%4R@``4`'4E/I\:/94S[][\^Y`Y ME^T'S'B^2:QIO.G%Y+E9Q_R#J]*.ZEE)@M6'441NL1PJ0AE0;0 MGS?TU*UWG=\E9'?>QI\&^QEQ$M*B/%G\98+%!B^H>0LEMHNZU* M52@Y6/2E(&QL$RIN4%RJ%.4H`&VAP"$CHNGNUJ&:3E!FD\1>[-(XNXRV>P3/ M%9#B9DD()BX2!PR;@Y6 M;%'8YE(;O('RH53V+24IO;DCX?W&,-/>=')6/3R.7,V0LG(82Q9/N7;_`!EA MC"M(O$[0J?"PM,%8D`^NEA2KJDG-3CM%P^=+N@23.D@D5/30B*?AW4HUI&6] M]->W5[EO$C%^-IN?'A[[@A,C8YD<*3$[+6&NX,;+WC^7=6Y#6.MUW%4C MPBPMD9*+R+EN9IU29WNPY%O<;VS*;Z4E,AV7B@C+-D<7 M2\S+38FL$U#/"@Z-"O9$1=O8GR%SB8ITS"SLUI143N?W(._X_P"76$^6-?O< MC&\=N%'(W%_&C.5.9S)$X"SIEIU5R[=N"KKF`B9$SD3*)14!N_:1W#]OUTM8?_`&QN M'&&>6_MP-ULM-K9(W2T9;Y)P9\F)7NZ#?(UK4N1.0(FJ%9S"T^<%6T#$PK5H MDV7(JV,T2!(Z9B"("P)L"]2?RI!3T9?QK4%_?,XJ,U6+[TVQ<-Y'AG+.1,^<*\Q<+;FICODRE!YGR=4U7\K-MZ/FQACB@5&; M@L.94A$Y1*$5KMPC)QPP*_4;F6CE7!5`,!0,(.+3IM^;]@-#B2QP[B/O*UV9 MLY%8G]P[VPLY9`"#LV-\L8@25K^4,5RLM+U/*_'#.M5FHEC9ZK++1#Z+DVAP M(=8&;XAA:R<:N"J8F`QRE:`"">[[-14?LK,N&*_?KJ?13`\\>)U0YP<496MC"1XD7"^86SDHSIF9:A:7<%>:^_64(Y9&8=R<6>/4!`B3 M^%EVABOV:Y!.FX07*06^6N)B[<6@O=%M:&@N0G: M'!R!4!736O"G_8O"^J?J)RAMIC<;+/A;",1QAA2/S%+C(&J!YCFN:"]%(:T* M@JZ?Q+QYT_\`M\3TZ?\`/'^TGAKK\?J9P!CBXY:'7KIU^RO,A]$/5D$AV$N" MXGJ4_.J?Q+QW_P"7Q/\`U_\`AUF_Y1]/?]WA^'[*3_A'U7_V.?[/SH_B7CO_ M`,OB?^O_`,.C_E'T]_W>'X?LH_X1]5_]CG^S\Z#9.QT4"B-PB`*4P"83KCV@ M&X?'LVZ_CIK?4KT[G>8CEH`QS2OAZDZ*=*=!Z)^K8D?)'A;EKV-T(0%1V@KU MK,)[!7MK(\C>9!>8\VQ2?\;./L]^HZFZ40$8VYYW(GW1->8%63*D\CZ`Y<^L M/%"`9,CO[1`1$3'`GB?U&LL!;\C?<H">Y1PU?< MY>+U@P_6K0WHV3*_::9EW"UU?(J.8NL9?Q?-)V*FNYEN@'W2L'(+D59/?*W5 M(W73,NT"5-%.FJ:I4W*:9DQ,+D)*N704-3*[A+FEQ@Y$!R9P%BZW3;92-3@(F;D(YMA[*=CB',Y$-+'D+&Q4"R M;MF=5BPE5"IANFF<^D(*`='!3]/A0BU,%ORWR')X]"28\/>2K/-2\?\`:I8@ MGZI%QT&SN`H=I&A5#N&J)]-*%J M(U"XA7KB)[8G)3$RD+.9MY&\BHOD?D/([/%44$@G8L^\DHZP&>1M:)*K10-: M35W3]G&HOGIT=F;/SU"E,?RP1--HU=[/IV4!1TZU%>#X39^A^(/`'DYQIP\M MB?W#>"^*Z7CVV8JNK&$HB?(C';"M04)F?`EOFHUPZB9%A9_3AD*W+K+J(H2B M15.Y,RICD770`>,?;]/MI=SSVFG]]QB:S'R=XY\0GV->*?(]Q;XGF)QISK?\ M<2%-BXZT8TJ>'+RVGK^TL*[ZQM(>2DD6JHDC2QSERG*;>8B?L`1`106M!ZCL MZ=:;69*J0]3=5430]-;U6*MK5:3E:ZXK;6L2`KSC<1D$[%$-T43)3"I%Q(Y\ MSN4$V^YA\17=K_9UTZ4X=*Q$<$,:YK]LIGD'B-<<69%R[Q?0R9><@\6LVXD@ MCWMY6*5?YIS9Y'#N6:)%NC6VO35/GGC@6$HS9O(V1;N![U$%2=@M`\/0IW_G M31I3K2V$,A

;W';DG?Z%8<5X!X61^1)O#UQN:N7,/ M$!R:C8CR:4TJR?TK*5`1\J)%Y(E+&OF"::Q7`"GVG`WV*G0]5]GTU%'2DM_I MZXIS5[=&1"YUX[^=RJS;BW)ULRE97F.62^:X_D%D4\O8'#V$5(LX>/%J9;Y- MNUB%D714AC8Y`2'(GX(@1"/%V]56A*F7P9R_G)3A-BV5Y-X0R_2L^8QQO6:I ME.D.JVSE;+;[968IO$.9VC$B)=^PL[:RILR/!$BY!047.17M,01TX*'`D%1[ M/NI:9?V8*5E/$?#AGB#,^'\D8AOM6RMG2TN8J^1D<6\P80M>5V%8CUZDRN^2[E2+-7Q:B:72FGT"W80*I7D@BT.W;JB!!\#"50 M#U0HA'W_`)T=M=#K`^:.%GN$YNY:=AB;&&/[1$7E?%N.*E-G2M5D MN60IJ#:LEGJC1O%Q#(%EA667\I'2($[4[_R[Z7<1T)%.KGI]=(7F3PK=53"6 M4K;C?'4/G&)O=YI]::R%5I*&0JC6*[26IU%)1L_?))OX0Y'GVK=;[)`"J*#L M(AIRDZH=H7[DH4]]1!]T#V_,LVJ8L/*GA&L6*S3>*[7L4[A)03$7<,TS-#'$H$(9A4^_M]OT_;2)6=H/$P_/;K^ M6LS7'<[4[=/OI4UKK.F!P$HB.PF[O`OP'?;J40$-->\EIC/0G\:-O?J>SV>Z ML,WNQ>S7A?W,*FVL;:1:XHY,5")-'T;,#2,*[:RT:F*BR%,R9&M@1E>?=S"]M7F MEP8L+^+S]A"U1M9;N%4XW*E4:.[ABB>:D'=-]'W2&9+M&(+(_69M(D9/$`'Z MTPUBE:"-NUH^/YU+9&^L'EC^ MJWX&I.X=Y^S\JO$'$R-GE&<'6(V8M$\^5*@T@*U&O9V;>+J'*1)!E&1;9V\= M+J'-L!"$,8?@&CRO[+?@:-P[S]E;'OMN_P`N'R;Y,3U?R)RVB[!QGP`FX;OG M-=F")LLX9#8%,FH,5#5I0IST&-D$=R*R,H!'9$S[H-3&^LN3R&H"1M]U0I+A M[9"&HGW^^M_7#&&,8DHHT4502@(;?VB`] M/D(#N`Z*1*KL&VWPZ_[=%%4[0VZ=-QW$0Z;C\QVZ==%%6&P`!C!L`ATVZ@)1#X@(>/7\]%"4`F M``!2B(!^?7PVW`1`=A_+2)0E/3P_JVTJ4)7'RR]/D&W0>H=-Q`=C;] M=Q\?'II$H2J>67KN)AZB/0PEVW^`=HE'8/[-+0E=OS_;XZ[\111I'?, M??15-)2U;)KTCTM[Z_Z8,+Y"GJ7K(M0BOM.T?-^_%Z`M/MNW][S/I^>LL777 MY?QI->RL3.6/]#3]1*_Q>_TW?U1YP_=^L_P&]4\_O#S/OOM?\85P5_?\WZO[ MWQUF_A]O7Z=U+X_;4JN,_P#I^=I/\HG^4OS.P_7`PXH]4\O;ZO."F!ZIL)?[ MVE&SL^GXTGB[:F?\M_'\?']MM17_`#F@4=/AM^.FT4:*6C111HHHT44:**-% M%&BBC111HHHT44:**-%%&BBC111HHHT44:**-%%&BBC111HHJOS_`&^.G-^5 'WN_$4E?_V3\_ ` end