EX-99 2 dex99.htm PRESS RELEASE Press Release

Exhibit 99

 

Penn Virginia Corporation

Three Radnor Corporate Center, Suite 230, 100 Matsonford Road, Radnor, PA 19087

 


 

FOR IMMEDIATE RELEASE

 

Contact:  

Frank A. Pici, Executive Vice President and Chief Financial Officer

   

Ph: (610) 687-8900 Fax: (610) 687-3688 E-Mail: invest@pennvirginia.com

 

PENN VIRGINIA CORPORATION ANNOUNCES 2004 FIRST QUARTER

RESULTS AND 2004 GUIDANCE UPDATE;

OPERATING CASH FLOW UP 21% AS PRODUCTION RISES 11%

 

RADNOR, PA, (PR Newswire) May 5, 2004 – Penn Virginia Corporation (NYSE: PVA) today announced its results for the three months ended March 31, 2004. Net income before the cumulative effect of a change in accounting principle was $10.1 million or $1.11 per diluted share for the first quarter of 2004. This represents an 11 percent improvement from the $9.1 million, or $1.01 per diluted share, recorded in last year’s first quarter.

 

    

Three Months Ended

March 31,


 
     2004

   2003

   % Change

 

Revenues, in millions

   $ 55.6    $ 48.0    16 %

Net income (1), in millions

   $ 10.1    $ 10.5    -4 %

Net income per share, diluted

   $ 1.11    $ 1.16    -4 %

Net cash provided by operating activities, in millions

   $ 24.5    $ 18.8    30 %

Operating Cash Flow, non-GAAP (2), in millions

   $ 34.1    $ 28.2    21 %

(1) Included in net income for the three months ended March 31, 2003 was a gain of $1.4 million, or $0.15 per diluted share, related to the adoption of Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations.”
(2) See attached table “Reconciliation of Certain Non-GAAP Financial Measures” for a reconciliation of operating cash flow to net cash provided by operating activities.

 

Oil & Gas Segment Review

 

See the Company’s May 3, 2004 news release for a more detailed discussion of operating results for the oil and gas segment. Oil and gas operating income for the first quarter of 2004 was $15.1 million, basically equal to the $15.2 million reported for the same quarter of 2003. Highlights of quarter-to-quarter comparisons are as follows:

 

  Oil and gas revenues increased to $37.5 million from $34.5 million in the same quarter of 2003. The Company produced 6.5 billion cubic feet of natural gas equivalent (Bcfe), an 11 percent increase from the same quarter of 2003. Natural gas made up 89 percent of PVA’s quarterly oil and gas production. The average realized sale price for natural gas in the first quarter was $5.90 per thousand cubic feet (Mcf), or three percent less than the $6.09 per Mcf realized in 2003’s corresponding period. PVA realized $30.07 per barrel for its oil production, up four percent from $28.95 per barrel in 2003’s quarter.


  Total oil and gas segment expenses increased to $22.4 million, up 16 percent compared to $19.4 million in the first quarter of 2003 and offsetting the revenue increase. The increase was primarily related to increases in exploration expenses and depreciation, depletion and amortization (DD&A).

 

  Exploration expenses increased to $5.6 million from $4.2 million in the first quarter of 2003 primarily due to expensing unproved property costs related to expiring lease options and unsuccessful exploration drilling.

 

  DD&A increased to $9.3 million or $1.44 per Mcfe produced in the first quarter of 2004 from $8.1 million or $1.39 per Mcfe produced in 2003’s first quarter. The increase was due to a combination of higher production and a higher average DD&A rate due to the additional capital investment over the past year.

 

Oil and Gas segment capital expenditures for the first quarter of 2004 totaled $20.3 million including $13.6 million to drill 33 (22.5 net) development and exploration wells, $3.9 million for the acquisition of seismic data and $2.8 million for lease acquisition and field projects. Oil and gas segment capital expenditures for 2004 are now expected to be between $110 and $115 million compared to $100 million in the Company’s original capital expenditures budget. The increase is primarily due to additional development drilling in the Mississippi Selma Chalk, east Texas Cotton Valley and south Texas areas, and by increased pipeline construction costs to support horizontal coalbed methane production in Appalachia. These increases will be offset in part by a $2 to $3 million reduction in exploration drilling expenditures. See the Guidance Table included in this release for additional information regarding 2004 capital expenditures.

 

Coal Royalty and Land Management Segment Review (Penn Virginia Resource Partners, L.P. – NYSE: PVR)

 

First quarter 2004 operating income for PVR was $9.2 million, a 51 percent increase over $6.1 million reported in the first quarter of 2003. Primary reasons for the improvement were as follows:

 

  Coal royalty revenues were $16.9 million, a 47 percent increase over $11.5 million in the first quarter of 2003. The increase was primarily due to additional tonnage being mined on PVR’s properties. Coal production from PVR’s properties in the first quarter was a quarterly record 8.0 million tons, a 25 percent increase as compared to 6.4 million tons in the first quarter of 2003. A significant increase in production from a longwall mine on a lease on PVR’s Coal River property in West Virginia was the primary contributor to the increased production. Average royalties per ton increased to $2.12 in the first quarter of 2004 compared to $1.78 in the same quarter of 2003. The increase in average royalties per ton was primarily a result of higher production from certain coal-price sensitive leases which benefited from higher coal sales prices compared to the first quarter of 2003.

 

  Timber revenue decreased to $0.2 million in the first quarter of 2004 from $0.6 million in the same quarter of last year, due primarily to the timing of timber parcel sales.

 

  Operating expenses increased to $1.7 million in the first quarter of 2004 from $0.8 million in the same quarter of 2003, due primarily to increased royalty expenses caused in higher production from properties subleased from third parties by PVR.

 

  DD&A expense increased to $4.8 million in the first quarter of 2004 from $4.2 million in the same quarter of last year, primarily as a result of increased coal production.

 

PVR’s capital expenditures during the first quarter of 2004 were $0.4 million and related primarily to construction costs for a new coal loadout facility on its Coal River property in West Virginia. Excepting possible acquisitions, PVR’s capital expenditures for the remainder of 2004 are expected to be minimal.

 

Page 2


Capital Resources

 

At March 31, 2004, Penn Virginia had borrowed $55 million against its credit facility with a $150 million commitment, which is expandable to $200 million at the Company’s option. The Company’s ratio of net debt to net debt plus shareholders’ equity was 37 percent as of March 31, 2004, an improvement from 39 percent at year-end 2003. Including the minority interest in PVR as equity, the ratio as of the end of the first quarter drops to 24 percent compared to 25 percent at year-end 2003.

 

PVR’s outstanding borrowings as of March 31, 2004 were $92.5 million, including $3.0 million of the 10-year, 5.77 percent fixed rate senior unsecured notes classified as current portion of long-term debt. The remaining $89.5 million of long-term debt as of March 31, 2004 included $2.5 million borrowed against PVR’s revolving credit facility and $87.0 million of senior unsecured notes.

 

Management Comment

 

Commenting on the quarter, A. James Dearlove, Penn Virginia President and CEO, said “We posted solid operating and financial results in a period of strong commodity pricing and improving industrial demand for energy. Our oil and gas group has built an outstanding inventory of mixed-risk projects that have the potential to significantly increase our oil and gas production through the drill bit over the next several years. As a result of the strong commodity pricing environment, our inventory of drilling opportunities and our sound financial condition, we have increased our forecasted full year 2004 oil and gas capital expenditures to a range 10 to 15 percent above our original 2004 budget estimate of $98 million.

 

“PVR enjoyed an excellent quarter due to a significant increase in coal production, particularly from a West Virginia longwall mine, and an improved price environment. The combination of a diminished supply of easily recoverable coal reserves and increased coal demand has resulted in very strong Appalachian coal markets. Renewing term coal sales contracts are now typically at or above $40 per ton and spot coal sales prices are currently over $50 per ton. Approximately 50 percent of PVR’s coals are sold by its lessees under term contracts, approximately 20 percent is sold on the spot market and royalty is received on the remaining 30 percent according to fixed price contracts that escalate on an annual basis. As a result of this mix of royalty types, PVR expects to realize the full benefit of these higher coal prices on a delayed basis. However, as indicated in this press release, PVR has already experienced an improvement in the per ton royalty rates from $1.78 per ton in 2003’s first quarter to $2.12 per ton in the first quarter of 2004. PVR continues to seek acquisitions of coal properties and additional fee-based assets, both in the coal and mid-stream oil and gas sectors.”

 

Guidance Update for 2004

 

See the 2004 Guidance Table included in this release for additional guidance estimates for the second quarter and full year 2004.

 

Conference Call

 

A conference call and webcast, at which management will discuss results and outlook for 2004, is scheduled for Thursday, May 6, 2004 at 3:00 p.m. EDT. Prepared

 

Page 3


remarks by A. James Dearlove, President and Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing 1-877-407-9205 five to 10 minutes before the scheduled start of the conference call. You can also participate via Internet webcast by logging on to the Company’s website at www.pennvirginia.com at least 20 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephone replay of the call will be available until May 7, 2004 at 11:59 p.m. EDT by dialing 1-877-660-6853. Replay passcodes: Account number 1628 and Conference number 101884. An on-demand replay of the call will also be available at the Company’s website for 14 days beginning shortly after the call.

 

******

 

Penn Virginia Corporation (NYSE: PVA) is an energy company engaged in the exploration, acquisition, development and production of crude oil and natural gas. Through its ownership in Penn Virginia Resource Partners, L.P. (NYSE: PVR), PVA is also in the business of managing coal properties and related assets. PVA is headquartered in Radnor, PA. For more information about PVA, visit the Company’s website at www.pennvirginia.com.

 

Forward-looking statements: Penn Virginia Corporation is including the following cautionary statement to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of, the Company. With the exception of historical matters, any matters discussed are forward-looking and, therefore, involve risks and uncertainties that could cause actual results to differ materially from projected results. These risks, uncertainties and contingencies include, but are not limited to, the following: development activities, capital expenditures, acquisitions and dispositions, drilling and exploration programs, expected commencement dates of oil and natural gas production, projected quantities of future oil and natural gas production by the Company, expected commencement dates and projected quantities of future coal production by lessees producing coal from reserves leased from PVR, costs and expenditures, as well as projected demand or supply, for coal and oil and natural gas, which will affect sales levels, prices and royalties realized by the Company and PVR. Additional information concerning these and other factors can be found in the Company’s press releases and public periodic filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2003 filed on March 11, 2004. Except as required by applicable securities laws, the Company does not intend to update its forward-looking statements.

 

Page 4


PENN VIRGINIA CORPORATION

OPERATIONS SUMMARY

 

     Three Months Ended
March 31,


     2004

   2003

Production

             

Natural gas (MMcf)

     5,759      4,928

Oil and condensate (MBbls)

     116      149

Total oil and natural gas Production (MMcfe)

     6,455      5,822

Coal royalty tons (000)

     7,953      6,423

Prices

             

Natural gas ($/Mcf)

   $ 5.90    $ 6.09

Oil and condensate ($/Bbl)

   $ 30.07    $ 28.95

Coal royalties ($/ton)

   $ 2.12    $ 1.78

 

PENN VIRGINIA CORPORATION

CONSOLIDATED STATEMENT OF EARNINGS - unaudited

(in thousands, except per share data)

 

     Three Months Ended
March 31,


 
     2004

    2003

 

Revenues

                

Natural gas

   $ 33,964     $ 30,000  

Oil and condensate

     3,488       4,313  

Coal royalties

     16,860       11,451  

Timber

     153       556  

Other

     1,161       1,696  
    


 


       55,626       48,016  
    


 


Expenses

                

Lease operating

     4,844       3,591  

Exploration

     5,560       4,250  

Taxes other than income

     3,030       3,073  

General and administrative

     5,682       5,941  

Depreciation, depletion and amortization

     14,156       12,348  
    


 


       33,272       29,203  
    


 


Operating Income

     22,354       18,813  

Other Income (Expense)

                

Interest expense

     (1,390 )     (936 )

Interest and other income

     274       439  
    


 


Income from operations before minority interest, income taxes and effect of change in accounting principle

     21,238       18,316  

Minority interest in Penn Virginia Resource Partners, L.P.

     4,503       3,019  

Income tax expense

     6,593       6,174  
    


 


Income from operations before cumulative effect of change in accounting principle

     10,142       9,123  

Cumulative effect of change in accounting principle

     —         1,363  
    


 


Net income

   $ 10,142     $ 10,486  
    


 


Income before cumulative effect of change in accounting principle, basic

   $ 1.12     $ 1.02  

Cumulative effect of change in accounting principle, basic

     —         0.15  
    


 


Net income per share, basic

   $ 1.12     $ 1.17  
    


 


Income before cumulative effect of change in accounting principle, diluted

   $ 1.11     $ 1.01  

Cumulative effect of change in accounting principle, diluted

     —         0.15  
    


 


Net income per share, diluted

   $ 1.11     $ 1.16  
    


 


Weighted average shares outstanding, basic

     9,084       8,952  

Weighted average shares outstanding, diluted

     9,176       8,996  

 

Page 5


PENN VIRGINIA CORPORATION

CONSOLIDATED BALANCE SHEET

(in thousands)

 

     March 31,
2004


   December 31,
2003


     (unaudited)     

Assets

             

Current assets

   $ 47,302    $ 51,905

Net property, plant and equipment

     623,075      620,934

Other assets, including long-term notes

     10,289      10,894
    

  

Total assets

   $ 680,666    $ 683,733
    

  

Liabilities and Shareholders’ Equity

             

Current liabilities

   $ 27,945    $ 33,242

Long-term debt

     55,000      64,000

Long-term debt of Penn Virginia Resource Partners, L.P.

     89,487      90,286

Other liabilities and deferred taxes

     96,434      94,049

Minority interest in Penn Virginia Resource Partners, L.P.

     190,743      190,508

Shareholders’ equity

     221,057      211,648
    

  

Total liabilities and shareholders’ equity

   $ 680,666    $ 683,733
    

  

 

PENN VIRGINIA CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

(in thousands)

 

     Three Months Ended
March 31,


 
     2004

    2003

 

Operating Activities

                

Net income

   $ 10,142     $ 10,486  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation, depletion and amortization

     14,156       12,348  

Minority interest in Penn Virginia Resource Partners, L.P.

     4,503       3,019  

Cumulative effect of change in accounting principle

     —         (1,363 )

Deferred income taxes

     2,541       2,637  

Dry hole and leasehold amortization

     1,682       528  

Other

     1,050       506  
    


 


       34,074       28,161  

Changes in operating assets and liabilities

     (9,530 )     (9,328 )
    


 


Net cash provided by operating activities

     24,544       18,833  
    


 


Investing activities:

                

Additions to property and equipment

     (15,515 )     (49,497 )

Other

     528       166  
    


 


Net cash used in investing activities

     (14,987 )     (49,331 )
    


 


Financing Activities:

                

Dividends paid

     (2,051 )     (2,013 )

Distributions paid to minority interest holders

     (5,428 )     (3,924 )

Net proceeds from (repayments of) PVA borrowings

     (9,000 )     31,948  

Net proceeds from PVR borrowings

     —         1,613  

Payments for debt issuance costs

     —         (1,419 )

Issuance of stock

     1,940       481  
    


 


Net cash provided by (used in) financing activities

     (14,539 )     26,686  
    


 


Net increase (decrease) in cash and cash equivalents

     (4,982 )     (3,812 )

Cash and cash equivalents-beginning balance

     18,008       13,341  
    


 


Cash and cash equivalents-ending balance

   $ 13,026     $ 9,529  
    


 


 

Page 6


PENN VIRGINIA CORPORATION

SEGMENT INFORMATION - unaudited

(in thousands)

 

     Oil and Gas

   Coal Royalty
and Land
Management


   All Other

    Consolidated

     Amount

   (per (Mcfe)

       

Three months ended March 31, 2004

                                 

Production

                                 

Oil and gas (Mmcfe)

     6,455                           

Natural gas (MMcf)

     5,759                           

Crude oil (MBbls))

     116                           

Coal royalty tons (thousands of tons)

                 7,953               

Revenues

                                 

Natural gas

   $ 33,964    5.90    $ —      $ —       $ 33,964

Oil and condensate

     3,488    30.07      —        —         3,488

Coal royalties

     —             16,860      —         16,860

Timber

     —             153      —         153

Other

     29           950      182       1,161
    

  
  

  


 

       37,481    5.81      17,963      182       55,626
    

  
  

  


 

Expenses

                                 

Lease operating

     2,945    0.46      1,749      150       4,844

Exploration

     5,560    0.86      —        —         5,560

Taxes other than income

     2,812    0.44      284      (66 )     3,030

General and administrative

     1,794    0.28      1,973      1,915       5,682

Impairment of oil and gas properties

     —      —        —        —         —  

Depreciation, depletion and amortization

     9,282    1.44      4,769      105       14,156
    

  
  

  


 

       22,393    3.48      8,775      2,104       33,272
    

  
  

  


 

Operating Income

   $ 15,088    2.33    $ 9,188    $ (1,922 )   $ 22,354

Additions to property and equipment

   $ 15,079         $ 404    $ 32     $ 15,515

 

     Oil and Gas

   Coal Royalty
and Land
Management


   All Other

    Consolidated

     Amount

   (per (Mcfe)

       

Three months ended March 31, 2003

                                 

Production

                                 

Oil and gas (Mmcfe)

     5,822                           

Natural gas (MMcf)

     4,928                           

Crude oil (MBbls)

     149                           

Coal royalty tons (thousands of tons)

                 6,423               

Revenues

                                 

Natural gas

   $ 30,000    6.09    $ —      $ —       $ 30,000

Oil and condensate

     4,313    28.95      —        —         4,313

Coal royalties

     —             11,451      —         11,451

Timber

     —             556      —         556

Other

     235           1,234      227       1,696
    

  
  

  


 

       34,548    5.93      13,241      227       48,016
    

  
  

  


 

Expenses

                                 

Lease operating

     2,605    0.45      835      151       3,591

Exploration

     4,245    0.73      5      —         4,250

Taxes other than income

     2,604    0.45      296      173       3,073

General and administrative

     1,795    0.31      1,811      2,335       5,941

Impairment of oil and gas properties

     —      —        —        —         —  

Depreciation, depletion and amortization

     8,103    1.39      4,218      27       12,348
    

  
  

  


 

       19,352    3.33      7,165      2,686       29,203
    

  
  

  


 

Operating Income

   $ 15,196    2.60    $ 6,076    $ (2,459 )   $ 18,813

Additions to property and equipment

   $ 48,151         $ 1,269    $ 77     $ 49,497

 

Page 7


PENN VIRGINIA CORPORATION

RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

(in thousands)

 

     Three Months Ended
March 31,


     2004

   2003

Reconciliation of GAAP “Net cash provided by operating activities” to Non-GAAP “Operating cash flow”

             

Net cash provided by operating activities

   $ 24,544    $ 18,833

Adjustments:

             

Changes in operating assets and liabilities

     9,530      9,328
    

  

Operating cash flow

   $ 34,074    $ 28,161
    

  

 

Operating cash flow represents net cash provided by operating activities before changes in assets and liabilities. Operating cash flow is presented because management believes it is a useful adjunct to net cash provided by operating activities under accounting principles generally accepted in the United States (GAAP). Management believes that operating cash flow is widely accepted as a financial indicator of an oil and gas company's ability to generate cash which is used to internally fund exploration and development activities, service debt and pay dividends. This measure is widely used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Operating cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity, or as an alternative to net income.

 

Page 8


PENN VIRGINIA CORPORATION

GUIDANCE TABLE

(Dollars in millions except where noted)

 

Penn Virginia Corporation is providing the following guidance regarding financial and operational expectations for the second quarter and full year 2004.

 

           Guidance

     First Quarter
2004 Actual


   

Second Quarter

2004


  

Full Year

2004


Oil & Gas Segment:

                 

Production:

                 

Natural gas production (Bcf) - See Notes a, b

     5.8     4.9 - 5.4    22.9 - 24.8

Oil production (MBbls) - See Note c

     116     110 - 122    425 - 450

Equivalent production (Bcfe)

     6.5     5.6 - 6.1    25.5 - 27.5

Equivalent daily production (MMcfe)

     70.9     61.0 - 67.5    69.5 - 75.1

Expenses:

                 

Lease Operating ($ per Mcfe)

   $ 0.46     $0.50 - 0.58    $0.41 - 0.50

Exploration ($ millions)

   $ 5.6     $5.1 - 6.3    $26.6 - 32.6

Taxes other than income (% of oil & gas revenue)

     7.5 %   7.0% - 7.7%    7.4% - 7.8%

General and administrative ($ millions)

   $ 1.8     $1.8 - 2.2    $7.5 - 9.2

Depreciation, depletion and amortization ($ per Mcfe)

   $ 1.44     $1.57 - 1.66    $1.45 - 1.52

Coal Land Management Segment (PVR):

                 

Coal royalty tons (millions)

     8.0     6.6 - 7.4    27.0 - 29.0

Revenues:

                 

Coal royalties

   $ 16.9     $13.2 - 14.8    $54.8 - 58.9

Coal services

   $ 0.8     $0.7 - 0.9    $2.8 - 3.4

Timber and other

   $ 0.3     $0.2 - 0.3    $1.4 - 2.0

Expenses:

                 

Operating

   $ 1.7     $1.2 - 1.8    $5.2 - 6.2

Taxes other than income

   $ 0.3     $0.2 - 0.3    $0.9 - 1.1

General and administrative

   $ 2.0     $1.9 - 2.2    $7.8 - 8.3

Depreciation, depletion and amortization

   $ 4.8     $4.0 - 4.4    $16.3 - 17.2

Interest expense:

                 

Average long-term debt outstanding

   $ 92.2     $92.5    $92.5

Net interest rate assumed

     4.6 %   5.0%    5.0%

Corporate and other:

                 

General and administrative

     1.9     $1.6 - 1.9    $6.6 - 8.1

Interest expense:

                 

Average long-term debt outstanding

   $ 61.0     $55.0 - 60.0    $60.0 - 65.0

Net interest rate assumed

     3 %   4.0%    4.0%

Percentage capitalized - see Note d

     100 %   90% - 100%    90% - 100%

Minority interest in PVR

           see Note e

Income tax rate - see Note f

     39 %   40%    40%

Capital Expenditures:

                 

Development drilling

   $ 11.9     $18.2 - 20.2    $58.7 - 61.3

Exploratory drilling

   $ 1.7     $4.3 - 4.8    $22.3 - 23.4

Seismic

   $ 3.9     $2.5 - 2.8    $10.6 - 11.1

Lease acquistion and field projects

   $ 2.8     $5.8 - 6.4    $18.5 - 19.3

Total Oil & Gas Capital Expenditures

   $ 20.3     $30.8 - 34.2    110.1 - 115.1

Coal land management projects

   $ 0.4     $0.1 - 0.1    $0.4 - 0.5

 

These estimates are meant to provide guidance only and are subject to change as the operating environment of the Company changes.

 

See Notes on following page.

 

Page 9


PENN VIRGINIA CORPORATION

GUIDANCE TABLE

(Dollars in millions except where noted)

 

Notes to Guidance Table:

 

a - Second quarter 2004 natural gas production is anticipated to be lower than first quarter 2004 due to a production curtailment in Appalachia related to pipeline and compressor maintenance by Columbia Gas Transmission.
b - The Company’s natural gas hedging positions are summarized below:

 

     Costless Collars

   Swaps

    

MMBtu

Per Day


   Price / MMBtu

  

MMBtu

Per Day


  

Price

/MMBtu


      Floor

   Ceiling

     

Second Quarter 2004

   21,495    $ 3.78    $ 6.11    1,533    $ 4.70

Third Quarter 2004

   20,500    $ 4.05    $ 6.12    1,367    $ 4.70

Fourth Quarter 2004

   19,837    $ 4.13    $ 6.54    1,234    $ 4.70

First Quarter 2005

   16,656    $ 4.18    $ 6.80    379    $ 4.70

Second Quarter 2005

   9,978    $ 4.27    $ 6.25    —        —  

Third Quarter 2005

   8,000    $ 4.50    $ 6.13    —        —  

 

The costless collar natural gas prices per MMBtu per quarter include the effects of basis differentials, if any, that may be hedged.

 

c - The Company’s oil hedging positions are summarized below:

 

     Swaps

     Barrels
Per Day


  

Price

/Barrel


Second Quarter 2004

   568    $ 29.48

Third Quarter 2004

   488    $ 30.36

Fourth Quarter 2004

   482    $ 30.41

First Quarter 2005 (January)

   400    $ 30.13

 

d - The Company capitalizes a portion of interest expense incurred to recognize the carrying cost of certain unproved properties as required by generally accepted accounting principles.
e - Penn Virginia owns 44.5 percent of Penn Virginia Resource Partners, L.P. (PVR). Minority interest will reflect the remaining 55.5 percent owned by parties other than Penn Virginia.
f - Deferred federal and state income taxes are expected to comprise approximately 50% to 60% of the Company’s income tax expense.

 

Page 10