XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2012
Commodity Derivative Positions

The following table sets forth our commodity derivative positions as of March 31, 2012:

 

          Average                    
          Volume Per     Weighted Average Price     Fair Value  
    Instrument     Day     Floor/Swap     Ceiling     Asset     Liability  
Natural Gas:               (in MMBtu)        ($/MMBtu)                          
Second quarter 2012     Swaps       20,000     $ 5.31             $ 5,667     $ -  
Third quarter 2012     Swaps       20,000     $ 5.31               5,234       -  
Fourth quarter 2012     Swaps       10,000     $ 5.10               2,042       -  
                                                 
Crude Oil:             (barrels)       ($/barrel)                  
Second quarter 2012     Collars       1,000     $ 90.00     $ 97.00       -       677  
Third quarter 2012     Collars       1,000     $ 90.00     $ 97.00       -       842  
Fourth quarter 2012     Collars       1,000     $ 90.00     $ 97.00       -       904  
First quarter 2013     Collars       1,000     $ 90.00     $ 100.00       -       710  
Second quarter 2013     Collars       1,000     $ 90.00     $ 100.00       -       647  
Third quarter 2013     Collars       1,000     $ 90.00     $ 100.00       -       573  
Fourth quarter 2013     Collars       1,000     $ 90.00     $ 100.00       -       491  
Second quarter 2012     Swaps       3,000     $ 103.05               307       472  
Third quarter 2012     Swaps       3,000     $ 104.40               423       504  
Fourth quarter 2012     Swaps       3,000     $ 104.40               349       569  
First Quarter 2013     Swaps       2,250     $ 103.51               81       381  
Second Quarter 2013     Swaps       2,250     $ 103.51               123       239  
Third Quarter 2013     Swaps       1,500     $ 102.77               84       118  
Fourth Quarter 2013     Swaps       1,500     $ 102.77               175       73  
First Quarter 2014     Swaps       2,000     $ 100.44               22       53  
Second Quarter 2014     Swaps       2,000     $ 100.44               189       -  
Third Quarter 2014     Swaps       1,500     $ 100.20               265       -  
Fourth Quarter 2014     Swaps       1,500     $ 100.20               378       -  
First quarter 2013     Swaption       1,100     $ 100.00               -       1,195  
Second quarter 2013     Swaption       1,000     $ 100.00               -       1,013  
Third quarter 2013     Swaption       900     $ 100.00               -       831  
Fourth quarter 2013     Swaption       750     $ 100.00               -       620  
First Quarter 2014     Swaption       812     $ 100.00               -       725  
Second Quarter 2014     Swaption       812     $ 100.00               -       725  
Third Quarter 2014     Swaption       812     $ 100.00               -       725  
Fourth Quarter 2014     Swaption       812     $ 100.00               -       725  
Settlements to be paid in subsequent period                               -       624  
Interest Rate Swap Terms and Positions

The following table sets forth the terms and liability position of our interest rate swap as of the dates presented:

 

    Notional     Swap Interest Rates 1     March 31,     December 31,  
Term   Amount     Pay     Receive     2012     2011  
 Through April 15, 2019   $ 100,000       LIBOR + 5.68%       7.250 %   $ (599 )   $ -  

1 References to LIBOR represent the one-month rate.

Impact of Derivative Activities on Condensed Consolidated Statements of Income

The following table summarizes the effects of our derivative activities for the periods presented:

 

    Three Months Ended March 31,  
    2012     2011  
Impact by contract type:                
Commodity contracts   $ 294   $ 1,308  
Interest rate contracts     (599 )     20  
    $ (305 )   $ 1,328  
Realized and unrealized impact:                
Cash received (paid) for:                
Commodity contract settlements   $ 7,981     $ 6,744  
Interest rate contract settlements     -       -  
      7,981       6,744  
Unrealized gains (losses) attributable to:                
Commodity contracts     (7,687 )     (5,436 )
Interest rate contracts     (599 )     20  
      (8,286 )     (5,416 )
    $ (305 )   $ 1,328  
Fair Value of Derivative Instruments on Condensed Consolidated Balance Sheets

The following table summarizes the fair value of our derivative instruments, as well as the locations of these instruments, on our Condensed Consolidated Balance Sheets as of the dates presented:

 

        Fair Values as of  
        March 31, 2012     December 31, 2011  
          Derivative       Derivative       Derivative       Derivative  
Type   Balance Sheet Location     Assets       Liabilities       Assets       Liabilities  
Commodity contracts   Derivative assets/liabilities - current   $ 14,492     $ 7,262     $ 18,987     $ 3,549  
Interest rate contracts   Derivative assets/liabilities - current     344       -       -       -  
          14,836       7,262       18,987       3,549  
Commodity contracts   Derivative assets/liabilities - noncurrent     1,167       7,494       -       6,850  
Interest rate contracts   Derivative assets/liabilities - noncurrent     -       943       -       -  
          1,167       8,437       -       6,850  
        $ 16,003     $ 15,699     $ 18,987     $ 10,399