XML 97 R81.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share - Components of Calculation of Basic and Diluted Earnings Per Share (Details) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Numerator:      
Net income (loss) $ 464,518 $ 98,918 $ (310,557)
Net income attributable to Noncontrolling interest (246,825) (58,689) 0
Net income (loss) attributable to Class A common shareholders 217,693 40,229 (310,557)
Adjustment for assumed conversions of RSUs and PRSUs 1,628 0 0
Adjustment for assumed conversions and elimination of Noncontrolling interest net income 0 58,689 0
Net income (loss) attributable to Class A common shareholders for Diluted EPS $ 219,321 $ 98,918 $ (310,557)
Denominator:      
Weighted average shares outstanding used in Basic EPS 20,205 16,695 15,176
Effect of dilutive securities:      
Common Units and Series A Preferred Stock or Class B Common Stock, as applicable, that are exchangeable for Class A Common Stock 0 0 0
RSUs and PRSUs [1] 621 470 0
Weighted average shares outstanding used in Diluted EPS (in shares) 20,826 17,165 15,176
Antidilutive securities excluded from computation of earnings per share (in shares) 22,500 22,500 100
Class B Common Stock      
Effect of dilutive securities:      
Antidilutive securities excluded from computation of earnings per share (in shares) 22,500 22,500  
[1]