XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - UNAUDITED - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Common Stock
Common Stock
Common Class A
Common Stock
Common Class B
Preferred Stock
Paid-in Capital
Retained Earnings/(Accumulated Deficit)
Accumulated Other Comprehensive Loss
Noncontrolling interest
Balance at beginning of period (in shares) at Dec. 31, 2020       15,200,000              
Balance at beginning of period at Dec. 31, 2020 $ 212,838     $ 152     $ 0 $ 203,463 $ 9,354 $ (131) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (20,021)               (13,572)   (6,449)
Issuance of preferred stock 2           2        
Issuance of Noncontrolling interest 179,552             (50,068)     229,620
Common stock issued related to share-based compensation and other, net (in shares)       110,000              
Common stock issued related to share-based compensation and other, net 1,772     $ 1       1,769   1 1
Balance at end of period (in shares) at Mar. 31, 2021       15,310,000              
Balance at end of period at Mar. 31, 2021 374,143     $ 153     2 155,164 (4,218) (130) 223,172
Balance at beginning of period (in shares) at Dec. 31, 2020       15,200,000              
Balance at beginning of period at Dec. 31, 2020 212,838     $ 152     0 203,463 9,354 (131) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (12,425)                    
Balance at end of period (in shares) at Jun. 30, 2021       15,312,000              
Balance at end of period at Jun. 30, 2021 382,663     $ 153     2 156,086 (1,173) (129) 227,724
Balance at beginning of period (in shares) at Mar. 31, 2021       15,310,000              
Balance at beginning of period at Mar. 31, 2021 374,143     $ 153     2 155,164 (4,218) (130) 223,172
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 7,596               3,045   4,551
Common stock issued related to share-based compensation and other, net (in shares)       2,000              
Common stock issued related to share-based compensation and other, net 924             922   1 1
Balance at end of period (in shares) at Jun. 30, 2021       15,312,000              
Balance at end of period at Jun. 30, 2021 382,663     $ 153     $ 2 156,086 (1,173) (129) 227,724
Balance at beginning of period (in shares) at Dec. 31, 2021   21,090,259 22,548,998   21,090,000 22,549,000          
Balance at beginning of period at Dec. 31, 2021 669,508       $ 729 $ 2   273,329 49,583 (111) 345,976
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (20,661)               (9,985)   (10,676)
Common stock issued related to share-based compensation and other, net (in shares)         56,000            
Common stock issued related to share-based compensation and other, net 478             478      
Balance at end of period (in shares) at Mar. 31, 2022         21,146,000 22,549,000          
Balance at end of period at Mar. 31, 2022 649,325       $ 729 $ 2   273,807 39,598 (111) 335,300
Balance at beginning of period (in shares) at Dec. 31, 2021   21,090,259 22,548,998   21,090,000 22,549,000          
Balance at beginning of period at Dec. 31, 2021 669,508       $ 729 $ 2   273,329 49,583 (111) 345,976
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 127,379                    
Repurchase of Class A Common Stock (in shares)       (681,000)              
Balance at end of period (in shares) at Jun. 30, 2022   20,483,112 22,548,998   20,483,000 22,549,000          
Balance at end of period at Jun. 30, 2022 774,151       $ 205 $ 2   257,615 110,782 (111) 405,658
Balance at beginning of period (in shares) at Mar. 31, 2022         21,146,000 22,549,000          
Balance at beginning of period at Mar. 31, 2022 649,325       $ 729 $ 2   273,807 39,598 (111) 335,300
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 148,040               71,184   76,856
Repurchase of Class A Common Stock (25,059)       $ (7)     (25,052)      
Change in ownership, net 0             6,498     (6,498)
Common stock issued related to share-based compensation and other, net (in shares)         18,000            
Common stock issued related to share-based compensation and other, net 1,845       $ (517)     2,362      
Balance at end of period (in shares) at Jun. 30, 2022   20,483,112 22,548,998   20,483,000 22,549,000          
Balance at end of period at Jun. 30, 2022 $ 774,151       $ 205 $ 2   $ 257,615 $ 110,782 $ (111) $ 405,658