XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands
Total
Preferred Stock
Common Stock
Paid-in Capital
Paid-in Capital
Lonestar
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Balance as of beginning of period (in shares) at Dec. 31, 2018     15,080          
Balance as of beginning of period at Dec. 31, 2018 $ 447,355,000 $ 0 $ 151,000 $ 197,630,000   $ 249,492,000 $ 82,000 $ 0
Balance as of beginning of period (Accounting Standards Update 2014-09) at Dec. 31, 2018 (94,000)         (94,000)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 70,589,000         70,589,000    
Share-based compensation 4,082,000     4,082,000        
Restricted stock unit vesting (in shares)     56          
Restricted stock unit vesting (1,046,000)     (1,046,000)        
Conversion of preferred stock into common stock 31,900,000              
Other (141,000)           (141,000)  
Balance as of end of period (in shares) at Dec. 31, 2019     15,136          
Balance as of end of period at Dec. 31, 2019 520,745,000 0 $ 151,000 200,666,000   319,987,000 (59,000) 0
Balance as of end of period (Accounting Standards Update 2016-02) at Dec. 31, 2019 (76,000)         (76,000)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (310,557,000)         (310,557,000)    
Share-based compensation 3,284,000     3,284,000        
Restricted stock unit vesting (in shares)     64          
Restricted stock unit vesting (486,000)   $ 1,000 (487,000)        
Conversion of preferred stock into common stock 34,500,000              
Other (72,000)           (72,000)  
Balance as of end of period (in shares) at Dec. 31, 2020     15,200          
Balance as of end of period at Dec. 31, 2020 212,838,000 0 $ 152,000 203,463,000   9,354,000 (131,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 98,918,000         40,229,000   58,689,000
Issuance of preferred stock 2,000 2,000            
Issuance of Noncontrolling interest 179,552,000     (50,068,000)       229,620,000
Share-based compensation 15,589,000     15,589,000        
Restricted stock unit vesting (in shares)     140          
Restricted stock unit vesting (656,000)   $ 2,000 (658,000)        
Conversion of preferred stock into common stock (in shares)     2          
Conversion of preferred stock into common stock 0 (2,000)            
Issuance of common stock related to the Lonestar Acquisition (in shares)     575          
Issuance of common stock related to the Lonestar Acquisition 1 163,182,000   $ 5,750,000 162,607,000        
Change in ownership related to the Lonestar Acquisition 40,000     (57,604,000) $ 57,600,000     57,644,000
Other 43,000           20,000 23,000
Balance as of end of period (in shares) at Dec. 31, 2021     21,090          
Balance as of end of period at Dec. 31, 2021 $ 669,508,000 $ 0 $ 731,000 $ 273,329,000   $ 49,583,000 $ (111,000) $ 345,976,000