XML 47 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Commodity Derivative Positions
The following table sets forth our commodity derivative contracts as of December 31, 2021:
Commodity Derivatives1Q20222Q20223Q20224Q20221Q20232Q20233Q20234Q20231Q20242Q2024
NYMEX WTI Crude Swaps
Average Volume Per Day (bbl)3,250 3,000 3,000 3,000 2,500 2,400 2,807 2,657 462 462 
Weighted Average Swap Price ($/bbl)$75.16 $74.12 $73.01 $69.20 $54.40 $54.26 $54.92 $54.93 $58.75 $58.75 
NYMEX WTI Crude Collars
Average Volume Per Day (bbl)17,083 14,423 7,745 6,114 2,917 2,885 
Weighted Average Purchased Put Price ($/bbl)$56.10 $54.29 $47.37 $45.33 $40.00 $40.00 
Weighted Average Sold Call Price ($/bbl)$70.49 $72.84 $64.60 $60.87 $50.00 $50.00 
NYMEX WTI Purchased Puts
Average Volume Per Day (bbl)9,444
Weighted Average Purchased Put Price ($/bbl)$65.74 
NYMEX WTI Crude CMA Roll Basis Swaps
Average Volume Per Day (bbl)13,33313,187 6,5226,522 
Weighted Average Swap Price ($/bbl)$0.880 $0.880 $1.135 $1.135 
NYMEX HH Swaps
Average Volume Per Day (MMBtu)17,50012,50012,50012,50010,0007,500
Weighted Average Swap Price ($/MMBtu)$4.349 $3.727 $3.745 $3.793 $3.620 $3.690 
NYMEX HH Collars
Average Volume Per Day (MMBtu)3,333 13,187 13,043 13,043 11,538 11,413 11,413 11,538 11,538 
Weighted Average Purchased Put Price ($/MMBtu)$4.150 $2.500 $2.500 $2.500 $2.500 $2.500 $2.500 $2.500 $2.328 
Weighted Average Sold Call Price ($/MMBtu)$5.750 $3.220 $3.220 $3.220 $2.682 $2.682 $2.682 $3.650 $3.000 
OPIS Mt Belv Ethane Swaps
Average Volume per Day (gal)28,022 27,717 27,717 98,901 34,239 34,239 34,615 
Weighted Average Fixed Price ($/gal)$0.2500 $0.2500 $0.2500 $0.2288 $0.2275 $0.2275 $0.2275 
Impact of Derivative Activities on Condensed Consolidated Statements of Income
The impact of our derivatives activities on income is included within Derivatives on our consolidated statements of operations. Derivative contracts that have expired at the end of a period, but for which cash had not been received or paid as of the balance sheet date, have been recognized as components of Accounts receivable (see Note 5) and Accounts payable and accrued liabilities (see Note 12) on the consolidated balance sheets. The effects of derivative gains and (losses) and cash settlements are reported as adjustments to reconcile net income (loss) to net cash provided by operating activities. These items are recorded within the Derivative contracts section of our consolidated statements of cash flows under Net (gains) losses and Cash settlements and premiums received (paid), net.
The following table summarizes the effects of our derivative activities for the periods presented:
 Year Ended December 31,
 202120202019
Interest Rate Swap losses recognized in the consolidated statements of operations$(2)$(7,510)$— 
Commodity gains (losses) recognized in the consolidated statements of operations(136,997)95,932 (68,131)
$(136,999)$88,422 $(68,131)
Interest rate cash settlements recognized in the consolidated statements of cash flows$(3,822)$(2,210)$— 
Commodity cash settlements and premiums received (paid) recognized in the consolidated statements of cash flows(77,099)80,297 (4,136)
Commodity cash settlements paid for acquired derivatives recognized in the consolidated statements of cash flows(49,554)— — 
$(130,475)$78,087 $(4,136)
Fair Value of Derivative Instruments on Condensed Consolidated Balance Sheets
The following table summarizes the fair value of our derivative instruments, which we elect to present on gross basis, as well as the locations of these instruments on our consolidated balance sheets as of the dates presented:
  Fair Values
  December 31, 2021December 31, 2020
TypeBalance Sheet LocationDerivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
Interest rate contractsDerivative assets/liabilities – current$— $1,480 $— $3,655 
Commodity contractsDerivative assets/liabilities – current11,478 48,892 75,506 81,451 
Interest rate contractsDerivative assets/liabilities – non-current— — — 1,645 
Commodity contractsDerivative assets/liabilities – non-current2,092 23,815 25,449 26,789 
  $13,570 $74,187 $100,955 $113,540