ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Virginia | 23-1184320 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Large accelerated filer | o | Accelerated filer | ý | |
Non-accelerated filer | o | Smaller reporting company | o | |
Emerging growth company | o |
Part I - Financial Information | ||
Item | Page | |
1. | Financial Statements - unaudited. | |
Condensed Consolidated Statements of Operations | ||
Condensed Consolidated Statements of Comprehensive Income | ||
Condensed Consolidated Balance Sheets | ||
Condensed Consolidated Statements of Cash Flows | ||
Notes to Condensed Consolidated Financial Statements: | ||
1. Nature of Operations | ||
2. Basis of Presentation | ||
3. Acquisitions and Divestitures | ||
4. Bankruptcy Proceedings and Emergence | ||
5. Accounts Receivable and Revenues from Contracts with Customers | ||
6. Derivative Instruments | ||
7. Property and Equipment | ||
8. Long-Term Debt | ||
9. Income Taxes | ||
10. Executive Retirement | ||
11. Additional Balance Sheet Detail | ||
12. Fair Value Measurements | ||
13. Commitments and Contingencies | ||
14. Shareholders’ Equity | ||
15. Share-Based Compensation and Other Benefit Plans | ||
16. Interest Expense | ||
17. Earnings per Share | ||
Forward-Looking Statements | ||
2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | |
Overview and Executive Summary | ||
Key Developments | ||
Financial Condition | ||
Results of Operations | ||
Off Balance Sheet Arrangements | ||
Critical Accounting Estimates | ||
3. | Quantitative and Qualitative Disclosures About Market Risk. | |
4. | Controls and Procedures. | |
Part II - Other Information | ||
1. | Legal Proceedings. | |
1A. | Risk Factors. | |
6. | Exhibits. | |
Signatures |
Item 1. | Financial Statements. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | |||||||||||||||
Crude oil | $ | 117,059 | $ | 29,963 | $ | 290,033 | $ | 92,387 | |||||||
Natural gas liquids | 5,976 | 2,393 | 14,455 | 6,738 | |||||||||||
Natural gas | 3,768 | 1,977 | 10,470 | 6,200 | |||||||||||
Gain (loss) on sales of assets, net | 2 | 9 | 81 | (60 | ) | ||||||||||
Other revenues, net | 380 | 117 | 937 | 462 | |||||||||||
Total revenues | 127,185 | 34,459 | 315,976 | 105,727 | |||||||||||
Operating expenses | |||||||||||||||
Lease operating | 9,898 | 5,254 | 25,924 | 15,540 | |||||||||||
Gathering, processing and transportation | 4,928 | 2,399 | 12,861 | 7,505 | |||||||||||
Production and ad valorem taxes | 7,152 | 1,668 | 17,039 | 5,766 | |||||||||||
General and administrative | 6,155 | 6,932 | 17,948 | 14,741 | |||||||||||
Depreciation, depletion and amortization | 35,016 | 10,659 | 88,370 | 31,545 | |||||||||||
Total operating expenses | 63,149 | 26,912 | 162,142 | 75,097 | |||||||||||
Operating income | 64,036 | 7,547 | 153,834 | 30,630 | |||||||||||
Other income (expense) | |||||||||||||||
Interest expense | (7,322 | ) | (1,202 | ) | (18,073 | ) | (3,014 | ) | |||||||
Derivatives | (40,689 | ) | (12,275 | ) | (111,725 | ) | 15,802 | ||||||||
Other, net | 241 | (17 | ) | 167 | 45 | ||||||||||
Income (loss) before income taxes | 16,266 | (5,947 | ) | 24,203 | 43,463 | ||||||||||
Income tax benefit (expense) | 10 | — | (153 | ) | — | ||||||||||
Net income (loss) | $ | 16,276 | $ | (5,947 | ) | $ | 24,050 | $ | 43,463 | ||||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 1.08 | $ | (0.40 | ) | $ | 1.60 | $ | 2.90 | ||||||
Diluted | $ | 1.06 | $ | (0.40 | ) | $ | 1.57 | $ | 2.89 | ||||||
Weighted average shares outstanding – basic | 15,062 | 14,994 | 15,054 | 14,993 | |||||||||||
Weighted average shares outstanding – diluted | 15,344 | 14,994 | 15,278 | 15,062 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income (loss) | $ | 16,276 | $ | (5,947 | ) | $ | 24,050 | $ | 43,463 | ||||||
Other comprehensive income: | |||||||||||||||
Change in pension and postretirement obligations, net of tax of $0 and $0 in 2018 and 2017, respectively | — | — | — | — | |||||||||||
— | — | — | — | ||||||||||||
Comprehensive income (loss) | $ | 16,276 | $ | (5,947 | ) | $ | 24,050 | $ | 43,463 |
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 8,011 | $ | 11,017 | |||
Accounts receivable, net of allowance for doubtful accounts | 72,045 | 69,821 | |||||
Other current assets | 7,446 | 6,250 | |||||
Total current assets | 87,502 | 87,088 | |||||
Property and equipment, net (full cost method) | 858,766 | 529,059 | |||||
Deferred income taxes | 4,790 | 4,943 | |||||
Other assets | 2,578 | 8,507 | |||||
Total assets | $ | 953,636 | $ | 629,597 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities | |||||||
Accounts payable and accrued liabilities | $ | 111,962 | $ | 96,181 | |||
Derivative liabilities | 80,641 | 27,777 | |||||
Total current liabilities | 192,603 | 123,958 | |||||
Other liabilities | 5,211 | 4,833 | |||||
Derivative liabilities | 37,570 | 13,900 | |||||
Long-term debt, net | 472,344 | 265,267 | |||||
Commitments and contingencies (Note 13) | |||||||
Shareholders’ equity: | |||||||
Preferred stock of $0.01 par value – 5,000,000 shares authorized; none issued | — | — | |||||
Common stock of $0.01 par value – 45,000,000 shares authorized; 15,073,776 and 15,018,870 shares issued as of September 30, 2018 and December 31, 2017, respectively | 151 | 150 | |||||
Paid-in capital | 197,000 | 194,123 | |||||
Retained earnings | 48,757 | 27,366 | |||||
Accumulated other comprehensive income | — | — | |||||
Total shareholders’ equity | 245,908 | 221,639 | |||||
Total liabilities and shareholders’ equity | $ | 953,636 | $ | 629,597 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 24,050 | $ | 43,463 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | 88,370 | 31,545 | |||||
Derivative contracts: | |||||||
Net losses (gains) | 111,725 | (15,802 | ) | ||||
Cash settlements, net | (35,191 | ) | (1,670 | ) | |||
Deferred income tax expense | 153 | — | |||||
(Gain) loss on sales of assets, net | (81 | ) | 60 | ||||
Non-cash interest expense | 2,509 | 1,362 | |||||
Share-based compensation (equity-classified) | 3,472 | 2,707 | |||||
Other, net | 38 | 59 | |||||
Changes in operating assets and liabilities, net | (2,140 | ) | (11,430 | ) | |||
Net cash provided by operating activities | 192,905 | 50,294 | |||||
Cash flows from investing activities | |||||||
Acquisitions, net | (85,387 | ) | (200,162 | ) | |||
Capital expenditures | (323,259 | ) | (67,844 | ) | |||
Proceeds from sales of assets, net | 7,989 | — | |||||
Net cash used in investing activities | (400,657 | ) | (268,006 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from credit facility borrowings | 205,500 | 39,000 | |||||
Repayment of credit facility borrowings | — | (7,000 | ) | ||||
Proceeds from second lien facility, net | — | 196,000 | |||||
Debt issuance costs paid | (754 | ) | (9,562 | ) | |||
Proceeds received from rights offering, net | — | 55 | |||||
Other, net | — | (55 | ) | ||||
Net cash provided by financing activities | 204,746 | 218,438 | |||||
Net (decrease) increase in cash and cash equivalents | (3,006 | ) | 726 | ||||
Cash and cash equivalents – beginning of period | 11,017 | 6,761 | |||||
Cash and cash equivalents – end of period | $ | 8,011 | $ | 7,487 | |||
Supplemental disclosures: | |||||||
Cash paid for: | |||||||
Interest, net of amounts capitalized | $ | 15,174 | $ | 1,596 | |||
Reorganization items, net | $ | 514 | $ | 1,098 | |||
Non-cash investing and financing activities: | |||||||
Changes in accounts receivable related to acquisitions | $ | (26,631 | ) | $ | — | ||
Changes in other assets related to acquisitions | $ | (2,469 | ) | $ | — | ||
Changes in accrued liabilities related to acquisitions | $ | (15,099 | ) | $ | — | ||
Changes in accrued liabilities related to capital expenditures | $ | 1,833 | $ | 8,140 | |||
Changes in other liabilities for asset retirement obligations related to acquisitions | $ | 382 | $ | — |
1. | Nature of Operations |
2. | Basis of Presentation |
3. | Acquisitions and Divestitures |
Assets | ||||
Oil and gas properties - proved | $ | 82,443 | ||
Oil and gas properties - unproved | 16,339 | |||
Liabilities | ||||
Revenue suspense | 1,448 | |||
Asset retirement obligations | 356 | |||
Net assets acquired | $ | 96,978 | ||
Cash consideration paid to Hunt, net | $ | 82,955 | ||
Application of working capital adjustments | 245 | |||
Accumulated costs, net of suspended revenues, for wells in which Hunt had rights to participate | 13,778 | |||
Total acquisition costs incurred | $ | 96,978 |
Assets | ||||
Oil and gas properties - proved | $ | 42,866 | ||
Oil and gas properties - unproved | 146,686 | |||
Other property and equipment | 8,642 | |||
Liabilities | ||||
Revenue suspense | 355 | |||
Asset retirement obligations | 494 | |||
Net assets acquired | $ | 197,345 | ||
Cash consideration paid to Devon and tag-along parties, net | $ | 190,277 | ||
Amount transferred to Devon from the Escrow Account | 9,519 | |||
Application of working capital adjustments, net | (2,451 | ) | ||
Total consideration transferred | $ | 197,345 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Total revenues | $ | 127,185 | $ | 48,174 | $ | 321,221 | $ | 147,873 | |||||||
Net income (loss) | $ | 16,276 | $ | (6,939 | ) | $ | 27,144 | $ | 44,051 | ||||||
Net income (loss) per share - basic | $ | 1.08 | $ | (0.46 | ) | $ | 1.80 | $ | 2.94 | ||||||
Net income (loss) per share - diluted | $ | 1.06 | $ | (0.46 | ) | $ | 1.78 | $ | 2.92 |
4. | Bankruptcy Proceedings and Emergence |
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
Customers | $ | 64,965 | $ | 39,106 | |||
Joint interest partners | 8,789 | 32,493 | |||||
Other | 532 | 584 | |||||
74,286 | 72,183 | ||||||
Less: Allowance for doubtful accounts | (2,241 | ) | (2,362 | ) | |||
$ | 72,045 | $ | 69,821 |
Three Months Ended September 30, 2018 | |||||||||||
As Determined | As Reported Under | Increase | |||||||||
Under Prior GAAP | ASC Topic 606 | (Decrease) | |||||||||
Revenues | |||||||||||
Crude oil | $ | 117,059 | $ | 117,059 | $ | — | |||||
Natural gas liquids | $ | 6,530 | $ | 5,976 | $ | (554 | ) | ||||
Natural gas | $ | 3,768 | $ | 3,768 | $ | — | |||||
Marketing services (included in Other revenues, net) | $ | 143 | $ | 143 | $ | — | |||||
Operating expenses | |||||||||||
Gathering, processing and transportation | $ | 5,482 | $ | 4,928 | $ | (554 | ) | ||||
Net income | $ | 16,276 | $ | 16,276 | $ | — | |||||
Nine Months Ended September 30, 2018 | |||||||||||
As Determined | As Reported Under | Increase | |||||||||
Under Prior GAAP | ASC Topic 606 | (Decrease) | |||||||||
Revenues | |||||||||||
Crude oil | $ | 290,033 | $ | 290,033 | $ | — | |||||
Natural gas liquids | $ | 16,025 | $ | 14,455 | $ | (1,570 | ) | ||||
Natural gas | $ | 10,470 | $ | 10,470 | $ | — | |||||
Marketing services (included in Other revenues, net) | $ | 388 | $ | 388 | $ | — | |||||
Operating expenses | |||||||||||
Gathering, processing and transportation | $ | 14,431 | $ | 12,861 | $ | (1,570 | ) | ||||
Net income | $ | 24,050 | $ | 24,050 | $ | — |
6. | Derivative Instruments |
Average | Weighted | |||||||||||||||
Volume Per | Average | Fair Value | ||||||||||||||
Instrument | Day | Price | Asset | Liability | ||||||||||||
Crude Oil: | (barrels) | ($/barrel) | ||||||||||||||
Fourth quarter 2018 | Swaps-WTI | 10,455 | $ | 57.05 | $ | — | $ | 15,125 | ||||||||
Fourth quarter 2018 | Swaps-LLS | 6,000 | $ | 65.27 | — | 8,128 | ||||||||||
First quarter 2019 | Swaps-WTI | 6,446 | $ | 54.46 | — | 9,948 | ||||||||||
First quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 8,386 | ||||||||||
Second quarter 2019 | Swaps-WTI | 6,421 | $ | 54.48 | — | 9,413 | ||||||||||
Second quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 7,717 | ||||||||||
Third quarter 2019 | Swaps-WTI | 6,397 | $ | 54.50 | — | 8,722 | ||||||||||
Third quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 6,874 | ||||||||||
Fourth quarter 2019 | Swaps-WTI | 6,398 | $ | 54.50 | — | 7,925 | ||||||||||
Fourth quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 6,057 | ||||||||||
First quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 6,786 | ||||||||||
Second quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 6,142 | ||||||||||
Third quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 5,593 | ||||||||||
Fourth quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 5,068 | ||||||||||
Settlements to be paid in subsequent period | 6,327 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Derivative (losses) gains | $ | (40,689 | ) | $ | (12,275 | ) | $ | (111,725 | ) | $ | 15,802 |
September 30, 2018 | December 31, 2017 | |||||||||||
Derivative | Derivative | |||||||||||
Type | Balance Sheet Location | Liabilities | Liabilities | |||||||||
Commodity contracts | Derivative assets/liabilities – current | $ | 80,641 | $ | 27,777 | |||||||
Commodity contracts | Derivative assets/liabilities – noncurrent | 37,570 | 13,900 | |||||||||
$ | 118,211 | $ | 41,677 |
7. | Property and Equipment |
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
Oil and gas properties: | |||||||
Proved | $ | 864,426 | $ | 460,029 | |||
Unproved | 132,576 | 117,634 | |||||
Total oil and gas properties | 997,002 | 577,663 | |||||
Other property and equipment | 18,701 | 12,712 | |||||
Total properties and equipment | 1,015,703 | 590,375 | |||||
Accumulated depreciation, depletion and amortization | (156,937 | ) | (61,316 | ) | |||
$ | 858,766 | $ | 529,059 |
8. | Long-Term Debt |
September 30, 2018 | December 31, 2017 | ||||||||||||||
Principal | Unamortized Discount and Deferred Issuance Costs 1, 2 | Principal | Unamortized Discount and Deferred Issuance Costs 1, 2 | ||||||||||||
Credit facility | $ | 282,500 | $ | 77,000 | |||||||||||
Second lien term loan | 200,000 | $ | 10,156 | 200,000 | $ | 11,733 | |||||||||
Totals | 482,500 | $ | 10,156 | 277,000 | $ | 11,733 | |||||||||
Less: Unamortized discount | (3,334 | ) | (3,839 | ) | |||||||||||
Less: Unamortized deferred issuance costs | (6,822 | ) | (7,894 | ) | |||||||||||
Long-term debt, net | $ | 472,344 | $ | 265,267 |
1 | Issuance costs of the Credit Facility, which represent costs attributable to the access to credit over its contractual term, have been presented as a component of Other assets (see Note 11) and are being amortized over the term of the Credit Facility using the straight-line method. |
9. | Income Taxes |
10. | Executive Retirement |
11. | Additional Balance Sheet Detail |
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
Other current assets: | |||||||
Tubular inventory and well materials | $ | 6,466 | $ | 5,146 | |||
Prepaid expenses | 980 | 1,104 | |||||
$ | 7,446 | $ | 6,250 | ||||
Other assets: | |||||||
Deferred issuance costs of the Credit Facility | $ | 2,578 | $ | 2,857 | |||
Deposit in escrow 1 | — | 3,210 | |||||
Other | — | 2,440 | |||||
$ | 2,578 | $ | 8,507 | ||||
Accounts payable and accrued liabilities: | |||||||
Trade accounts payable | $ | 20,256 | $ | 22,579 | |||
Drilling costs | 24,222 | 22,389 | |||||
Royalties and revenue – related | 51,542 | 39,287 | |||||
Production, ad valorem and other taxes 2 | 5,157 | 1,275 | |||||
Compensation – related | 4,369 | 2,975 | |||||
Interest | 613 | 223 | |||||
Reserve for bankruptcy claims | 3,940 | 3,933 | |||||
Other 2 | 1,863 | 3,520 | |||||
$ | 111,962 | $ | 96,181 | ||||
Other liabilities: | |||||||
Asset retirement obligations | $ | 3,811 | $ | 3,286 | |||
Defined benefit pension obligations | 880 | 971 | |||||
Postretirement health care benefit obligations | 520 | 476 | |||||
Other | — | 100 | |||||
$ | 5,211 | $ | 4,833 |
2 | The amount for December 31, 2017 was reclassified from Accounts payable and accrued expenses - Other. |
12. | Fair Value Measurements |
September 30, 2018 | ||||||||||||||||
Fair Value | Fair Value Measurement Classification | |||||||||||||||
Description | Measurement | Level 1 | Level 2 | Level 3 | ||||||||||||
Liabilities: | ||||||||||||||||
Commodity derivative liabilities – current | $ | (80,641 | ) | $ | — | $ | (80,641 | ) | $ | — | ||||||
Commodity derivative liabilities – noncurrent | $ | (37,570 | ) | $ | — | $ | (37,570 | ) | $ | — |
December 31, 2017 | ||||||||||||||||
Fair Value | Fair Value Measurement Classification | |||||||||||||||
Description | Measurement | Level 1 | Level 2 | Level 3 | ||||||||||||
Liabilities: | ||||||||||||||||
Commodity derivative liabilities – current | $ | (27,777 | ) | $ | — | $ | (27,777 | ) | $ | — | ||||||
Commodity derivative liabilities – noncurrent | $ | (13,900 | ) | $ | — | $ | (13,900 | ) | $ | — |
• | Commodity derivatives: We determine the fair values of our commodity derivative instruments based on discounted cash flows derived from third-party quoted forward prices for WTI and LLS crude oil closing prices as of the end of the reporting periods. We generally use the income approach, using valuation techniques that convert future cash flows to a single discounted value. Each of these is a Level 2 input. |
13. | Commitments and Contingencies |
Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income | Total Shareholders' Equity | ||||||||||||||||
Balance as of December 31, 2017 | $ | 150 | $ | 194,123 | $ | 27,366 | $ | — | $ | 221,639 | ||||||||||
Net income | — | — | 10,295 | — | 10,295 | |||||||||||||||
All other changes 1 | 1 | 988 | (2,659 | ) | — | (1,670 | ) | |||||||||||||
Balance as of March 31, 2018 | $ | 151 | $ | 195,111 | $ | 35,002 | $ | — | $ | 230,264 | ||||||||||
Net loss | — | — | (2,521 | ) | — | (2,521 | ) | |||||||||||||
All other changes 1 | — | 869 | — | — | 869 | |||||||||||||||
Balance as of June 30, 2018 | $ | 151 | $ | 195,980 | $ | 32,481 | $ | — | $ | 228,612 | ||||||||||
Net income | — | — | 16,276 | — | 16,276 | |||||||||||||||
All other changes 1 | — | 1,020 | — | — | 1,020 | |||||||||||||||
Balance as of September 30, 2018 | $ | 151 | $ | 197,000 | $ | 48,757 | $ | — | $ | 245,908 |
Common Stock | Paid-in Capital | Retained Earnings/(Accumulated Deficit) | Accumulated Other Comprehensive Income | Total Shareholders' Equity | ||||||||||||||||
Balance as of December 31, 2016 | $ | 150 | $ | 190,621 | $ | (5,296 | ) | $ | 73 | $ | 185,548 | |||||||||
Net income | — | — | 28,081 | — | 28,081 | |||||||||||||||
All other changes 1 | — | 835 | — | — | 835 | |||||||||||||||
Balance as of March 31, 2017 | $ | 150 | $ | 191,456 | $ | 22,785 | $ | 73 | $ | 214,464 | ||||||||||
Net income | — | — | 21,329 | — | 21,329 | |||||||||||||||
All other changes 1 | — | 903 | — | — | 903 | |||||||||||||||
Balance as of June 30, 2017 | $ | 150 | $ | 192,359 | $ | 44,114 | $ | 73 | $ | 236,696 | ||||||||||
Net loss | — | — | (5,947 | ) | — | (5,947 | ) | |||||||||||||
All other changes 1 | — | 1,013 | — | — | 1,013 | |||||||||||||||
Balance as of September 30, 2017 | $ | 150 | $ | 193,372 | $ | 38,167 | $ | 73 | $ | 231,762 |
15. | Share-Based Compensation and Other Benefit Plans |
16. | Interest Expense |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Interest on borrowings and related fees | $ | 8,897 | $ | 879 | $ | 22,675 | $ | 1,784 | |||||||
Accretion of original issue discount 1 | 172 | — | 505 | — | |||||||||||
Amortization of debt issuance costs | 693 | 374 | 2,004 | 1,362 | |||||||||||
Capitalized interest | (2,440 | ) | (51 | ) | (7,111 | ) | (132 | ) | |||||||
$ | 7,322 | $ | 1,202 | $ | 18,073 | $ | 3,014 |
1 | Attributable to the Second Lien Facility (see Note 8). |
17. | Earnings per Share |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income (loss) - basic and diluted | $ | 16,276 | $ | (5,947 | ) | $ | 24,050 | $ | 43,463 | ||||||
Weighted-average shares – basic | 15,062 | 14,994 | 15,054 | 14,993 | |||||||||||
Effect of dilutive securities 1 | 282 | — | 224 | 69 | |||||||||||
Weighted-average shares – diluted | 15,344 | 14,994 | 15,278 | 15,062 |
1 | For the three months ended September 30, 2017, approximately 0.1 million potentially dilutive securities, represented by RSUs and PRSUs, had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per share. |
• | all of the risks and uncertainties related to our announced merger with Denbury Resources Inc., including the risk that the conditions to the closing of the transaction are not satisfied and the additional risks discussed in Part II, Item 1A of this report; |
• | risks related to completed acquisitions, including our ability to realize their expected benefits; |
• | our ability to satisfy our short-term and long-term liquidity needs, including our inability to generate sufficient cash |
• | negative events or publicity adversely affecting our ability to maintain our relationships with our suppliers, service |
• | plans, objectives, expectations and intentions contained in this report that are not historical; |
• | our ability to execute our business plan in volatile and depressed commodity price environments; |
• | the decline in and volatility of commodity prices for oil, NGLs, and natural gas; |
• | our ability to develop, explore for, acquire and replace oil and natural gas reserves and sustain production; |
• | our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well |
• | any impairments, write-downs or write-offs of our reserves or assets; |
• | the projected demand for and supply of oil, natural gas liquids, or NGLs, and natural gas; |
• | our ability to contract for drilling rigs, frac crews, supplies and services at reasonable costs; |
• | our ability to renew or replace expiring contracts on acceptable terms; |
• | our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to |
• | the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual |
• | drilling and operating risks; |
• | our ability to compete effectively against other oil and gas companies; |
• | leasehold terms expiring before production can be established and our ability to replace expired leases; |
• | environmental obligations, costs and liabilities that are not covered by an effective indemnity or insurance; |
• | the timing of receipt of necessary regulatory permits; |
• | the effect of commodity and financial derivative arrangements with other parties and counterparty risk related to the ability of these parties to meet their future obligations; |
• | the occurrence of unusual weather or operating conditions, including force majeure events; |
• | our ability to retain or attract senior management and key employees; |
• | our reliance on a limited number of customers and a particular region for a majority of our revenues and production; |
• | compliance with and changes in governmental regulations or enforcement practices, especially with respect to |
• | the implementation and impact of the Tax Cuts and Jobs Act; |
• | physical, electronic and cybersecurity breaches; |
• | uncertainties relating to general domestic and international economic and political conditions; |
• | the impact and costs associated with litigation or other legal matters; and |
• | other factors set forth in our periodic filings with the Securities and Exchange Commission, including the risks set forth in Part II, Item 1A of this report and Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017. |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
• | Production increased approximately four percent to 2,108 thousand barrels of oil equivalent, or MBOE, from 2,020 MBOE due primarily to the timing of wells turned to sales, which included 10 gross (9.7 net) wells turned to sales in the third quarter of 2018 and the full quarter effect of nine gross (7.8 net) wells that were turned to sales late in the second quarter of 2018. |
• | Product revenues increased approximately 14 percent to $126.8 million from $111.2 million due primarily to nine percent higher crude oil volume and six percent higher crude oil prices. Higher NGL revenues were due to nine percent higher prices partially offset by one percent lower volume. Lower natural gas revenues were due to 18 percent lower volumes partially offset by 17 percent higher natural gas pricing. |
• | Production and lifting costs (consisting of Lease operating expenses, or LOE, and GPT) increased on an absolute basis to $14.8 million from $13.3 million, and increased on a per unit basis to $7.04 per barrel of oil equivalent, or BOE, from $6.58 per BOE due primarily to the increase in production volume as well as higher surface maintenance and higher water disposal costs. |
• | Production and ad valorem taxes increased on an absolute and per unit basis to $7.2 million and $3.39 per BOE from $5.8 million and $2.87 per BOE, respectively, due to higher production volume and higher crude oil and NGL pricing and higher estimates for ad valorem taxes. |
• | G&A expenses increased on an absolute and per unit basis to $6.2 million and $2.92 per BOE from $5.3 million and $2.63 per BOE, respectively, due primarily to salary and benefits and higher employee-related support costs in the third quarter as we expanded our employee base. In addition we incurred moving costs associated with the relocation of our corporate headquarters to a new office as well as certain cost associated with our review of strategic alternatives. |
• | Depreciation, depletion and amortization, or DD&A, increased on an absolute and per unit basis to $35.0 million and $16.61 per BOE from $31.3 million and $15.48 per BOE, respectively, due primarily to higher production volume and the effects of higher drilling and completion costs and the sale of reserves attributable to the Mid-Continent region. |
• | Operating income increased to $64.0 million from $55.9 million due to the combined impact of the matters noted in the bullets above. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||
Total production (MBOE) | 2,108 | 2,020 | 864 | 5,581 | 2,644 | ||||||||||||||
Average daily production (BOEPD) | 22,912 | 22,200 | 9,396 | 20,444 | 9,683 | ||||||||||||||
Crude oil production (MBbl) | 1,633 | 1,498 | 627 | 4,259 | 1,920 | ||||||||||||||
Crude oil production as a percent of total | 77 | % | 74 | % | 73 | % | 76 | % | 73 | % | |||||||||
Product revenues | $ | 126,803 | $ | 111,161 | $ | 34,333 | $ | 314,958 | $ | 105,325 | |||||||||
Crude oil revenues | $ | 117,059 | $ | 101,716 | $ | 29,963 | $ | 290,033 | $ | 92,387 | |||||||||
Crude oil revenues as a percent of total | 92 | % | 92 | % | 87 | % | 92 | % | 88 | % | |||||||||
Realized prices: | |||||||||||||||||||
Crude oil ($ per Bbl) | $ | 71.67 | $ | 67.89 | $ | 47.78 | $ | 68.10 | $ | 48.12 | |||||||||
NGLs ($ per Bbl) 1 | $ | 22.41 | $ | 20.54 | $ | 19.18 | $ | 20.64 | $ | 17.98 | |||||||||
Natural gas ($ per Mcf) | $ | 3.02 | $ | 2.58 | $ | 2.92 | $ | 2.80 | $ | 2.96 | |||||||||
Aggregate ($ per BOE) | $ | 60.16 | $ | 55.02 | $ | 39.72 | $ | 56.43 | $ | 39.84 | |||||||||
Prices adjusted for derivatives: | |||||||||||||||||||
Crude oil ($ per Bbl) | $ | 62.36 | $ | 59.61 | $ | 49.04 | $ | 59.84 | $ | 47.25 | |||||||||
Aggregate ($ per BOE) | $ | 52.94 | $ | 48.89 | $ | 40.63 | $ | 50.13 | $ | 39.21 | |||||||||
Production and lifting costs: | |||||||||||||||||||
Lease operating ($ per BOE) | $ | 4.70 | $ | 4.32 | $ | 6.08 | $ | 4.65 | $ | 5.88 | |||||||||
Gathering, processing and transportation ($ per BOE) 1 | $ | 2.34 | $ | 2.26 | $ | 2.78 | $ | 2.30 | $ | 2.84 | |||||||||
Production and ad valorem taxes ($ per BOE) | $ | 3.39 | $ | 2.87 | $ | 1.93 | $ | 3.05 | $ | 2.18 | |||||||||
General and administrative ($ per BOE) 2 | $ | 2.92 | $ | 2.63 | $ | 8.02 | $ | 3.22 | $ | 5.58 | |||||||||
Depreciation, depletion and amortization ($ per BOE) | $ | 16.61 | $ | 15.48 | $ | 12.34 | $ | 15.83 | $ | 11.93 | |||||||||
Capital expenditure program costs 3 | $ | 104,589 | $ | 125,035 | $ | 29,366 | $ | 313,852 | $ | 74,162 | |||||||||
Cash provided by operating activities 4 | $ | 72,487 | $ | 81,736 | $ | 14,277 | $ | 192,905 | $ | 50,294 | |||||||||
Cash paid for capital expenditures 5 | $ | 121,909 | $ | 123,511 | $ | 24,261 | $ | 323,259 | $ | 67,844 | |||||||||
Cash and cash equivalents at end of period | $ | 8,011 | $ | 11,521 | $ | 7,487 | $ | 8,011 | $ | 7,487 | |||||||||
Debt outstanding at end of period, net | $ | 472,344 | $ | 432,824 | $ | 245,055 | $ | 472,344 | $ | 245,055 | |||||||||
Credit available under credit facility at end of period | $ | 57,100 | $ | 95,745 | $ | 179,745 | $ | 57,100 | $ | 179,745 | |||||||||
Net development wells drilled and completed | 9.7 | 16.9 | 5.0 | 36.6 | 11.6 |
1 | The effects of the adoption of ASC Topic 606, if applied to the periods ended in 2017, would have resulted in realized prices for NGLs of $16.48 and $15.26 per BOE and GPT of $2.38 and $2.45 per BOE for the three and nine months ended September 30, 2017, respectively. |
2 | Includes combined amounts of $0.51, $0.46 and $2.91 per BOE for the three months ended September 30, 2018, June 30, 2018 and September 30, 2017, respectively, and $0.77 and $1.59 per BOE for the nine months ended September 30, 2018 and 2017, respectively, attributable to equity-classified share-based compensation and significant special charges, including acquisition and divestiture transaction and other costs, as described in the discussion of “Results of Operations - General and Administrative” that follows. |
3 | Includes amounts accrued and excludes capitalized interest and capitalized labor. |
4 | Includes cash paid for derivative settlements of $15.2 million and $12.4 million for the three months ended September 30, 2018 and June 30, 2018, cash receipts from derivative settlements of $0.8 million for the three months ended September 30, 2017, respectively, and cash paid for derivative settlements of$35.2 million and $1.7 million for the nine months ended September 30, 2018 and 2017, respectively. Reflects changes in operating assets and liabilities of $(6.1) million, $11.4 million and $(4.9) million for the three months ended September 30, 2018, June 30, 2018 and September 30, 2017, respectively, and $(2.1) million and $(11.4) million for the nine months ended September 30, 2018 and 2017, respectively. |
5 | Represents actual cash paid for capital expenditures including capitalized interest and capitalized labor. |
WTI Volumes | WTI Average Swap Price | LLS Volumes | LLS Average Swap Price | ||||||||||
(Barrels per day) | ($ per barrel) | (Barrels per day) | ($ per barrel) | ||||||||||
Remainder of 2018 | 10,455 | $ | 57.05 | 6,000 | $ | 65.27 | |||||||
2019 | 6,415 | $ | 54.48 | 5,000 | $ | 59.17 | |||||||
2020 | 6,000 | $ | 54.09 | — | — |
Borrowings Outstanding | ||||||||||
Weighted- Average | Maximum | Weighted- Average Rate | ||||||||
Three months ended September 30, 2018 | $ | 268,783 | $ | 282,500 | 5.82 | % | ||||
Nine months ended September 30, 2018 | $ | 205,901 | $ | 282,500 | 5.52 | % |
Nine Months Ended | |||||||
September 30, | September 30, | ||||||
2018 | 2017 | ||||||
Cash flows from operating activities | |||||||
Operating cash flows, net of working capital changes | $ | 244,591 | $ | 55,370 | |||
Crude oil derivative settlements paid, net | (35,191 | ) | (1,670 | ) | |||
Interest payments, net of amounts capitalized | (15,174 | ) | (1,596 | ) | |||
Acquisition, divestiture and strategic transaction costs paid | (557 | ) | (712 | ) | |||
Bankruptcy-related administration fees and costs paid | (514 | ) | (1,098 | ) | |||
Consulting costs paid to former Executive Chairman | (250 | ) | — | ||||
Net cash provided by operating activities | 192,905 | 50,294 | |||||
Cash flows from investing activities | |||||||
Acquisitions, net | (85,387 | ) | (200,162 | ) | |||
Capital expenditures | (323,259 | ) | (67,844 | ) | |||
Proceeds from sales of assets, net | 7,989 | — | |||||
Net cash used in investing activities | (400,657 | ) | (268,006 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from credit facility borrowings, net | 205,500 | 32,000 | |||||
Proceeds from second lien facility, net | — | 196,000 | |||||
Debt issuance costs paid | (754 | ) | (9,562 | ) | |||
Proceeds received from rights offering, net | — | 55 | |||||
Other, net | — | (55 | ) | ||||
Net cash provided by financing activities | 204,746 | 218,438 | |||||
Net (decrease) increase in cash and cash equivalents | $ | (3,006 | ) | $ | 726 |
Nine Months Ended | |||||||
September 30, | September 30, | ||||||
2018 | 2017 | ||||||
Drilling and completion | $ | 302,888 | $ | 72,263 | |||
Lease acquisitions and other land-related costs | 4,239 | 2,094 | |||||
Pipeline, gathering facilities and other equipment, net | 6,502 | (703 | ) | ||||
Geological and geophysical (seismic) costs | 223 | 508 | |||||
$ | 313,852 | $ | 74,162 |
Nine Months Ended | |||||||
September 30, | September 30, | ||||||
2018 | 2017 | ||||||
Total capital expenditures program costs (from above) | $ | 313,852 | $ | 74,162 | |||
Increase in accrued capitalized costs | (1,833 | ) | (8,140 | ) | |||
Less: | |||||||
Transfers from tubular inventory and well materials | (4,905 | ) | (2,581 | ) | |||
Sales and use tax refunds received and applied to property accounts | (643 | ) | — | ||||
Add: | |||||||
Tubular inventory and well materials purchased in advance of drilling | 7,245 | 2,657 | |||||
Capitalized internal labor | 2,432 | 1,614 | |||||
Capitalized interest | 7,111 | 132 | |||||
Total cash paid for capital expenditures | $ | 323,259 | $ | 67,844 |
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
Credit Facility borrowings | $ | 282,500 | $ | 77,000 | |||
Second Lien Facility term loan, net | 189,844 | 188,267 | |||||
Total debt, net | 472,344 | 265,267 | |||||
Shareholders’ equity | 245,908 | 221,639 | |||||
$ | 718,252 | $ | 486,906 | ||||
Debt as a % of total capitalization | 66 | % | 54 | % |
Total Production | Average Daily Production | ||||||||||||||||
Three Months Ended | 2018 vs. 2017 | Three Months Ended | 2018 vs. 2017 | ||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||
Crude oil (MBbl and BOPD) | 1,633 | 627 | 1,006 | 17,753 | 6,816 | 10,937 | |||||||||||
NGLs (MBbl and BOPD) | 267 | 125 | 142 | 2,899 | 1,356 | 1,543 | |||||||||||
Natural gas (MMcf and MMcfpd) | 1,248 | 676 | 572 | 14 | 7 | 7 | |||||||||||
Total (MBOE and BOEPD) | 2,108 | 864 | 1,243 | 22,912 | 9,396 | 13,516 | |||||||||||
Three Months Ended | 2018 vs. 2017 | Three Months Ended | 2018 vs. 2017 | ||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||
(MBOE) | (BOEPD) | ||||||||||||||||
South Texas | 2,081 | 785 | 1,296 | 22,622 | 8,535 | 14,087 | |||||||||||
Mid-Continent 1 | 27 | 79 | (53 | ) | 290 | 861 | (571 | ) | |||||||||
2,108 | 864 | 1,243 | 22,912 | 9,396 | 13,516 | ||||||||||||
Nine Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||
Crude oil (MBbl and BOPD) | 4,259 | 1,920 | 2,339 | 15,599 | 7,032 | 8,567 | |||||||||||
NGLs (MBbl and BOPD) | 700 | 375 | 325 | 2,565 | 1,373 | 1,192 | |||||||||||
Natural gas (MMcf and MMcfpd) | 3,734 | 2,094 | 1,640 | 14 | 8 | 6 | |||||||||||
Total (MBOE and BOEPD) | 5,581 | 2,644 | 2,938 | 20,444 | 9,683 | 10,761 | |||||||||||
Nine Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||
(MBOE) | (BOE per day) | ||||||||||||||||
South Texas | 5,417 | 2,420 | 2,997 | 19,841 | 8,864 | 10,977 | |||||||||||
Mid-Continent 1 | 165 | 224 | (59 | ) | 603 | 819 | (216 | ) | |||||||||
5,581 | 2,644 | 2,938 | 20,444 | 9,683 | 10,761 |
Total Product Revenues | Product Revenues per Unit of Volume | ||||||||||||||||||||||
Three Months Ended | 2018 vs. 2017 | Three Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
($ per unit of volume) | |||||||||||||||||||||||
Crude oil | $ | 117,059 | $ | 29,963 | $ | 87,096 | $ | 71.67 | $ | 47.78 | $ | 23.89 | |||||||||||
NGLs | 5,976 | 2,393 | 3,583 | $ | 22.41 | $ | 19.18 | $ | 3.23 | ||||||||||||||
Natural gas | 3,768 | 1,977 | 1,791 | $ | 3.02 | $ | 2.92 | $ | 0.10 | ||||||||||||||
Total | $ | 126,803 | $ | 34,333 | $ | 92,470 | $ | 60.16 | $ | 39.72 | $ | 20.44 | |||||||||||
Three Months Ended | 2018 vs. 2017 | Three Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
($ per BOE) | |||||||||||||||||||||||
South Texas | $ | 126,168 | $ | 32,475 | $ | 93,693 | $ | 60.62 | $ | 41.36 | $ | 19.26 | |||||||||||
Mid-Continent 1 | 635 | 1,858 | (1,223 | ) | $ | 23.76 | $ | 23.45 | $ | 0.31 | |||||||||||||
$ | 126,803 | $ | 34,333 | $ | 92,470 | $ | 60.16 | $ | 39.72 | $ | 20.44 | ||||||||||||
Nine Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
($ per unit of volume) | |||||||||||||||||||||||
Crude oil | $ | 290,033 | $ | 92,387 | $ | 197,646 | $ | 68.10 | $ | 48.12 | $ | 19.98 | |||||||||||
NGLs | 14,455 | 6,738 | 7,717 | $ | 20.64 | $ | 17.98 | $ | 2.66 | ||||||||||||||
Natural gas | 10,470 | 6,200 | 4,270 | $ | 2.80 | $ | 2.96 | $ | (0.16 | ) | |||||||||||||
Total | $ | 314,958 | $ | 105,325 | $ | 209,633 | $ | 56.43 | $ | 39.84 | $ | 16.59 | |||||||||||
Nine Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
($ per BOE) | |||||||||||||||||||||||
South Texas | $ | 311,028 | $ | 100,078 | $ | 210,950 | $ | 57.42 | $ | 41.35 | $ | 16.07 | |||||||||||
Mid-Continent 1 | 3,930 | 5,247 | (1,317 | ) | $ | 23.87 | $ | 23.47 | $ | 0.40 | |||||||||||||
$ | 314,958 | $ | 105,325 | $ | 209,633 | $ | 56.43 | $ | 39.84 | $ | 16.59 |
Three Months Ended September 30, 2018 vs. 2017 | Nine Months Ended September 30, 2018 vs. 2017 | ||||||||||||||||||||||
Revenue Variance Due to | Revenue Variance Due to | ||||||||||||||||||||||
Volume | Price | Total | Volume | Price | Total | ||||||||||||||||||
Crude oil | $ | 48,078 | $ | 39,018 | $ | 87,096 | $ | 112,556 | $ | 85,090 | 197,646 | ||||||||||||
NGLs | 2,724 | 859 | 3,583 | 5,853 | 1,864 | 7,717 | |||||||||||||||||
Natural gas | 1,671 | 120 | 1,791 | 4,854 | (584 | ) | 4,270 | ||||||||||||||||
$ | 52,473 | $ | 39,997 | $ | 92,470 | $ | 123,263 | $ | 86,370 | $ | 209,633 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Crude oil revenues, as reported | $ | 117,059 | $ | 29,963 | $ | 87,096 | $ | 290,033 | $ | 92,387 | $ | 197,646 | |||||||||||
Derivative settlements, net | (15,214 | ) | 788 | (16,002 | ) | (35,191 | ) | (1,670 | ) | (33,521 | ) | ||||||||||||
$ | 101,845 | $ | 30,751 | $ | 71,094 | $ | 254,842 | $ | 90,717 | $ | 164,125 | ||||||||||||
Crude oil prices per Bbl | $ | 71.67 | $ | 47.78 | $ | 23.89 | $ | 68.10 | $ | 48.12 | $ | 19.98 | |||||||||||
Derivative settlements per Bbl | (9.32 | ) | 1.26 | (10.58 | ) | (8.26 | ) | (0.87 | ) | (7.39 | ) | ||||||||||||
$ | 62.36 | $ | 49.04 | $ | 13.31 | $ | 59.84 | $ | 47.25 | $ | 12.59 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Gain (loss) on sales of assets, net | $ | 2 | $ | 9 | $ | (7 | ) | $ | 81 | $ | (60 | ) | $ | 141 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Other revenues, net | $ | 380 | $ | 117 | $ | 263 | $ | 937 | $ | 462 | $ | 475 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Lease operating | $ | 9,898 | $ | 5,254 | $ | (4,644 | ) | $ | 25,924 | $ | 15,540 | $ | (10,384 | ) | |||||||||
Per unit of production ($ per BOE) | $ | 4.70 | $ | 6.08 | $ | 1.38 | $ | 4.65 | $ | 5.88 | $ | 1.23 | |||||||||||
% change per unit of production | 22.7 | % | 20.9 | % |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Gathering, processing and transportation | $ | 4,928 | $ | 2,399 | $ | (2,529 | ) | $ | 12,861 | $ | 7,505 | $ | (5,356 | ) | |||||||||
Per unit of production ($ per BOE) | $ | 2.34 | $ | 2.78 | $ | 0.44 | $ | 2.30 | $ | 2.84 | $ | 0.54 | |||||||||||
% change per unit of production | 15.8 | % | 19.0 | % |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Production and ad valorem taxes | |||||||||||||||||||||||
Production/severance taxes | $ | 6,121 | $ | 1,643 | $ | (4,478 | ) | $ | 15,021 | $ | 4,996 | $ | (10,025 | ) | |||||||||
Ad valorem taxes | 1,031 | 25 | (1,006 | ) | 2,018 | 770 | (1,248 | ) | |||||||||||||||
$ | 7,152 | $ | 1,668 | $ | (5,484 | ) | $ | 17,039 | $ | 5,766 | $ | (11,273 | ) | ||||||||||
Per unit production ($ per BOE) | $ | 3.39 | $ | 1.93 | $ | (1.46 | ) | $ | 3.05 | $ | 2.18 | $ | (0.87 | ) | |||||||||
Production/severance tax rate as a percent of product revenue | 4.8 | % | 4.8 | % | 4.8 | % | 4.7 | % |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Primary G&A | $ | 5,090 | $ | 4,414 | $ | (676 | ) | $ | 13,695 | $ | 10,549 | $ | (3,146 | ) | |||||||||
Share-based compensation (equity-classified) | 1,021 | 1,013 | (8 | ) | 3,472 | 2,707 | (765 | ) | |||||||||||||||
Significant special charges: | |||||||||||||||||||||||
Acquisition, divestiture and strategic transaction costs | 44 | 1,505 | 1,461 | 531 | 1,505 | 974 | |||||||||||||||||
Executive retirement costs | — | — | — | 250 | — | (250 | ) | ||||||||||||||||
Restructuring expenses | — | — | — | — | (20 | ) | (20 | ) | |||||||||||||||
Total G&A | $ | 6,155 | $ | 6,932 | $ | 777 | $ | 17,948 | $ | 14,741 | $ | (3,207 | ) | ||||||||||
Per unit of production ($ per BOE) | $ | 2.92 | $ | 8.02 | $ | 5.10 | $ | 3.22 | $ | 5.58 | $ | 2.36 | |||||||||||
Per unit of production excluding share-based compensation and other significant special charges identified above ($ per BOE) | $ | 2.41 | $ | 5.11 | $ | 2.70 | $ | 2.45 | $ | 3.99 | $ | 1.54 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
DD&A expense | $ | 35,016 | $ | 10,659 | $ | (24,357 | ) | $ | 88,370 | $ | 31,545 | $ | (56,825 | ) | |||||||||
DD&A Rate ($ per BOE) | $ | 16.61 | $ | 12.34 | $ | (4.27 | ) | $ | 15.83 | $ | 11.93 | $ | (3.90 | ) |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Interest on borrowings and related fees | $ | 8,897 | $ | 879 | $ | (8,018 | ) | $ | 22,675 | $ | 1,784 | $ | (20,891 | ) | |||||||||
Accretion of original issue discount | 172 | — | (172 | ) | 505 | — | (505 | ) | |||||||||||||||
Amortization of debt issuance costs | 693 | 374 | (319 | ) | 2,004 | 1,362 | (642 | ) | |||||||||||||||
Capitalized interest | (2,440 | ) | (51 | ) | 2,389 | (7,111 | ) | (132 | ) | 6,979 | |||||||||||||
$ | 7,322 | $ | 1,202 | $ | (6,120 | ) | $ | 18,073 | $ | 3,014 | $ | (15,059 | ) |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Crude oil derivative gains (losses) | $ | (40,689 | ) | $ | (12,275 | ) | $ | (28,414 | ) | $ | (111,725 | ) | $ | 15,802 | $ | (127,527 | ) |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Other, net | $ | 241 | $ | (17 | ) | $ | 258 | $ | 167 | $ | 45 | $ | 122 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | ||||||||||||||||||
2018 | 2017 | (Unfavorable) | 2018 | 2017 | (Unfavorable) | ||||||||||||||||||
Income tax benefit (expense) | $ | 10 | $ | — | $ | 10 | $ | (153 | ) | $ | — | $ | (153 | ) | |||||||||
Effective tax rate | (0.1 | )% | — | % | 0.6 | % | — | % |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Average | Weighted | |||||||||||||||
Volume Per | Average | Fair Value | ||||||||||||||
Instrument | Day | Price | Asset | Liability | ||||||||||||
Crude Oil: | (barrels) | ($/barrel) | ||||||||||||||
Fourth quarter 2018 | Swaps-WTI | 10,455 | $ | 57.05 | $ | — | $ | 15,125 | ||||||||
Fourth quarter 2018 | Swaps-LLS | 6,000 | $ | 65.27 | — | 8,128 | ||||||||||
First quarter 2019 | Swaps-WTI | 6,446 | $ | 54.46 | — | 9,948 | ||||||||||
First quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 8,386 | ||||||||||
Second quarter 2019 | Swaps-WTI | 6,421 | $ | 54.48 | — | 9,413 | ||||||||||
Second quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 7,717 | ||||||||||
Third quarter 2019 | Swaps-WTI | 6,397 | $ | 54.50 | — | 8,722 | ||||||||||
Third quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 6,874 | ||||||||||
Fourth quarter 2019 | Swaps-WTI | 6,398 | $ | 54.50 | — | 7,925 | ||||||||||
Fourth quarter 2019 | Swaps-LLS | 5,000 | $ | 59.17 | — | 6,057 | ||||||||||
First quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 6,786 | ||||||||||
Second quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 6,142 | ||||||||||
Third quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 5,593 | ||||||||||
Fourth quarter 2020 | Swaps-WTI | 6,000 | $ | 54.09 | — | 5,068 | ||||||||||
Settlements to be paid in subsequent period | 6,327 |
Change of $10.00 per Bbl of Crude Oil or $1.00 per MMBtu of Natural Gas ($ in millions) | |||||||
Increase | Decrease | ||||||
Effect on the fair value of crude oil derivatives 1 | $ | (84.0 | ) | $ | 69.4 | ||
Effect of crude oil price changes for the remainder of 2018 on operating income, excluding derivatives 2 | $ | 27.6 | $ | (27.6 | ) | ||
Effect of natural gas price changes for the remainder of 2018 on operating income 2 | $ | 3.5 | $ | (3.5 | ) |
1 | Based on derivatives outstanding as of September 30, 2018. |
2 | These sensitivities are subject to significant change. |
Item 4. | Controls and Procedures. |
Item 1. | Legal Proceedings. |
Item 1A. | Risk Factors. |
• | we may experience negative reactions from the financial markets, including negative impacts on the market price of our common stock; |
• | the manner in which customers, vendors, business partners and other third parties perceive the Company may be negatively impacted, which in turn could affect our marketing operations or our ability to compete for new business or obtain renewals in the marketplace more broadly; |
• | we may experience negative reactions from employees; and |
• | we will have expended time and resources that could otherwise have been spent on our existing businesses and the pursuit of other opportunities that could have been beneficial to the Company, and our ongoing business and financial results may be adversely affected. |
Item 6. | Exhibits. |
(2.1) | Agreement and Plan of Merger dated as of October 28, 2018, by and among Denbury Resources Inc, Dragon Merger Sub Inc, DR Sub LLC Sub and Penn Virginia Corporation (incorporated by reference to Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed on October 29, 2018). |
(10.1)* | Second Amendment to Second Amended and Restated Construction and Field Gathering Agreement dated as of July 2, 2018 by and between Republic Midstream, LLC and Penn Virginia Oil & Gas L.P. |
(10.2) # | First Amendment to First Amended and Restated Crude Oil Marketing Agreement dated as of July 2, 2018 by and between Penn Virginia Oil & Gas, L.P. and Republic Midstream Marketing, LLC. |
(10.3)* | Penn Virginia Corporation 2017 Special Severance Plan Amended and Restated Effective July 18, 2018. |
Borrowing Base Increase Agreement and Amendment No. 5 to Credit Agreement dated as of October 26, 2018 among Penn Virginia Holding Corp., as borrower, Penn Virginia Corporation, as parent, the subsidiaries of the borrower party thereto, the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to Registrant’s Current Report on Form 8-K filed on October 26, 2018). | |
(31.1) * | Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(31.2) * | Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(32.1) † | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(32.2) † | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(101.INS) * | XBRL Instance Document |
(101.SCH) * | XBRL Taxonomy Extension Schema Document |
(101.CAL) * | XBRL Taxonomy Extension Calculation Linkbase Document |
(101.DEF) * | XBRL Taxonomy Extension Definition Linkbase Document |
(101.LAB) * | XBRL Taxonomy Extension Label Linkbase Document |
(101.PRE) * | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
# | Filed herewith. Confidential treatment has been requested for this exhibit and confidential portions have been filed separately with the Securities and Exchange Commission. |
† | Furnished herewith. |
PENN VIRGINIA CORPORATION | |||
November 8, 2018 | By: | /s/ STEVEN A. HARTMAN | |
Steven A. Hartman | |||
Senior Vice President, Chief Financial Officer and Treasurer | |||
(Principal Financial Officer) | |||
November 8, 2018 | By: | /s/ TAMMY L. HINKLE | |
Tammy L. Hinkle | |||
Vice President and Controller | |||
(Principal Accounting Officer) |
(1) | The definition of “Additional Segment” in Article I of the Agreement is hereby amended by replacing the phrase “Dedication Area” with “Dedication Area or Future Units”. |
(2) | The definition of “Dedication Area” in Article I of the Agreement is hereby amended and restated to read in its entirety as follows: |
(3) | The definition of “Receipt Points” in Article I of the Agreement is hereby amended by replacing the phrase “Dedication Area” with “Dedication Area or with respect to any Future Well for which a Construction Notice has been or is being given pursuant to Section 3.3(a) (unless Gatherer has elected not to connect under Section 3.3(b)), such Future Well as set forth in the applicable Construction Notice”. |
(4) | The definition of “Shipper’s Oil” in Article I of the Agreement is hereby amended and restated to read in its entirety as follows: |
(5) | Article I of the Agreement is hereby amended by adding the following definitions in appropriate alphabetical order: |
(6) | Section 2.4 of the Agreement is hereby amended by adding the following language at the end of the section: |
(7) | Section 2.5 of the Agreement is hereby amended by replacing the phrase “Shipper’s Oil” with “Shipper’s Oil (other than with respect to Shipper’s Oil from Future Interests arising from Future Wells which have not been connected to the Gathering System)”. |
(8) | The introductory section of Section 3.3 of the Agreement is hereby amended and restated to read in its entirety as follows: |
(9) | Section 3.3(a) of the Agreement is hereby amended and restated to read in its entirety as follows: |
(10) | Section 3.3(b) of the Agreement is hereby amended and restated to read in its entirety as follows: |
(11) | Section 3.3(c) of the Agreement is hereby amended and restated to read in its entirety as follows: |
(12) | Section 3.3(d) of the Agreement is hereby amended by replacing the phrase “New Receipt Point” in the first sentence with “New Receipt Point (other than with respect to Receipt Points in the Future Units that have not been connected to the Gathering System)”. |
(13) | Section 3.3(f) is added to the Agreement as follows: |
(14) | Section 3.3(g) is added to the Agreement as follows: |
(15) | Section 3.8 of the Agreement is hereby amended and restated to read in its entirety as follows: |
(16) | Section 4.5 of the Agreement is hereby amended and restated to read in its entirety as follows: |
(17) | Section 6.5 of the Agreement is hereby amended by replacing each instance of “Interests” with “Interests and Future Interests”. |
(18) | Section 9.2 of the Agreement is hereby amended and restated to read in its entirety as follows: |
(19) | Section 9.4 of the Agreement is hereby amended by adding the following language at the end of the section: |
(20) | Section 9.5 of the Agreement is hereby amended and restated to read in its entirety as follows: |
(21) | Section 19.2(e) of the Agreement is hereby amended by replacing the phrase “Dedication Area” with “Dedication Area or Future Units”. |
Plan Name: | Penn Virginia Corporation 2017 Special Severance Plan |
Plan Sponsor: | Penn Virginia Corporation 14701 Saint Mary’s Lane, Suite 275 |
Identification Numbers: | EIN: 23-1184320 PLAN: 001 |
Plan Administrator: | Penn Virginia Corporation Attn: Compensation & Benefits Committee |
Houston, TX 77079 |
Agent for Service | Penn Virginia Corporation |
of Legal Process: | Attn: General Counsel 14701 Saint Mary’s Lane, Suite 275 |
Position | Number of Weeks |
Chief Executive Officer (CEO) | 130 |
Executive Officers (other than the CEO) | 78 |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and |
(d) | Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
/s/ JOHN A. BROOKS | |
John A. Brooks | |
President and Chief Executive Officer |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and |
(d) | Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting. |
/s/ STEVEN A. HARTMAN | |
Steven A. Hartman | |
Senior Vice President, Chief Financial Officer and Treasurer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ JOHN A. BROOKS | |
John A. Brooks | |
President and Chief Executive Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ STEVEN A. HARTMAN | |
Steven A. Hartman | |
Senior Vice President, Chief Financial Officer and Treasurer |
M0QLM )^'QK,B^9.&PO&[QJNT+ZHF=(N$E6Q00,8JW=O>:492CQ*ES;G5P>&&1Q)(BLX! ) ) :VH ] UA<
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Nov. 02, 2018 |
|
Document Documentand Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | PVAC | |
Entity Registrant Name | PENN VIRGINIA CORP | |
Entity Central Index Key | 0000077159 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding | 15,058,480 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ 16,276 | $ (5,947) | $ 24,050 | $ 43,463 |
Other comprehensive loss: | ||||
Change in pension and postretirement obligations, net of tax of $0 and $0 in 2016 | 0 | 0 | 0 | 0 |
Total Other Comprehensive Income (Loss), Net of Tax | 0 | 0 | 0 | 0 |
Comprehensive income (loss) | $ 16,276 | $ (5,947) | $ 24,050 | $ 43,463 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||||
Change in pension and postretirement obligations, net of tax | $ 0 | $ 0 | $ 0 | $ 0 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.01 | $ 100 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Schedule of Stockholders' Equity [Line Items] | ||
Preferred stock, redemption value per share (in dollars per share) | $ 0 | $ 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 45,000,000 | 45,000,000 |
Common stock, shares issued | 15,073,776 | 15,018,870 |
Series A Preferred Stock | ||
Schedule of Stockholders' Equity [Line Items] | ||
Preferred stock, issued | 0 | 0 |
Series B Preferred Stock | ||
Schedule of Stockholders' Equity [Line Items] | ||
Preferred stock, issued | 0 | 0 |
Nature of Operations |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Nature of Operations | Nature of Operations Penn Virginia Corporation (together with its consolidated subsidiaries, unless the context otherwise requires, “Penn Virginia,” the “Company,” “we,” “us” or “our”) is an independent oil and gas company engaged in the onshore exploration, development and production of oil, natural gas liquids (“NGLs”) and natural gas. Our current operations consist primarily of drilling unconventional horizontal development wells and operating our producing wells in the Eagle Ford Shale (the “Eagle Ford”) in Gonzales, Lavaca and DeWitt Counties in South Texas. On October 28, 2018, Denbury Resources Inc. (“Denbury”) and Penn Virginia announced that they entered into a definitive merger agreement (the “Merger Agreement”) pursuant to which Denbury will acquire Penn Virginia in a transaction valued at approximately $1.7 billion, including the assumption of debt (the “Merger”). The consideration to be paid to Penn Virginia shareholders will consist of 12.4 shares of Denbury common stock and $25.86 of cash for each share of Penn Virginia common stock. Penn Virginia shareholders will be permitted to elect to receive either all cash, all stock or a mix of stock and cash, in each case subject to proration, which will result in the aggregate issuance by Denbury of approximately 191.667 million Denbury shares and payment by Denbury of $400 million in cash. The transaction was unanimously approved by the board of directors of each company, and certain Penn Virginia shareholders holding approximately 15 percent of the outstanding shares signed voting agreements to vote “for” the transaction. The transaction, which is expected to close in the first quarter of 2019, is subject to the approval by the holders of more than two-thirds of the outstanding Company common shares, the approval by the holders of a majority of the outstanding Denbury common shares of an amendment to the certificate of incorporation to increase the number of authorized Denbury common shares, and the approval of the issuance of Denbury common shares in the Merger by the holders of a majority of the Denbury common shares represented in person or by proxy at a meeting of Denbury shareholders held to vote on such matter. The transaction is also conditioned on clearance under the Hart-Scott Rodino Act, and other customary closing conditions. The Merger Agreement contains certain termination rights for both Denbury and the Company, including if the Merger is not consummated by April 30, 2019, and provides for the payment of termination fees in certain circumstances. |
Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation Our unaudited Condensed Consolidated Financial Statements include the accounts of Penn Virginia and all of our subsidiaries. Intercompany balances and transactions have been eliminated. Our Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Preparation of these statements involves the use of estimates and judgments where appropriate. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of our Condensed Consolidated Financial Statements, have been included. Our Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes included in our Annual Report on Form 10-K for the year ended December 31, 2017. Operating results for the nine months ended September 30, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. Reclassifications We have reclassified certain amounts included within “Accounts payable and accrued liabilities” on our Condensed Consolidated Balance Sheet as of December 31, 2017, as disclosed in Note 11, in order to conform to the current period presentation. Adoption of Recently Issued Accounting Pronouncements Effective January 1, 2018, we adopted and began applying the relevant guidance provided in Accounting Standards Update (“ASU”) 2017–07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017–07”). ASU 2017–07 requires employers to disaggregate the service cost component from the other components of net periodic benefit cost. The service cost component of net periodic benefit cost shall be reported in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period, except for amounts capitalized. All other components of net periodic benefit cost shall be presented outside of a subtotal for income from operations. The line item used to present the components other than the service cost shall be disclosed if the other components are not presented in a separate line item or items. ASU 2017–07 is applicable to our legacy retiree benefit plans which cover a limited population of former employees. There is no service cost associated with these plans as they are not applicable to current employees, but rather there are interest and other costs associated with the legacy obligations. As required, ASU 2017–07 has been applied retrospectively to periods prior to 2018. Accordingly, the entirety of the expense associated with these plans, which was less than $0.1 million, has been included as a component of the “Other income (expense)” caption in our Condensed Consolidated Statements of Operations for each of the three and nine months ended September 30, 2017. Prior to 2018, all costs associated with these plans were included in the “General and administrative” (“G&A”) expenses caption. Effective January 1, 2018, we adopted and began applying the relevant guidance provided in ASU 2014–09, Revenues from Contracts with Customers (“ASU 2014–09”) and related amendments to GAAP which, together with ASU 2014–09, represent Accounting Standards Codification (“ASC”) Topic 606, Revenues from Contracts with Customers (“ASC Topic 606”). We adopted ASC Topic 606 using the cumulative effect transition method (see Note 5 for the impact and disclosures associated with the adoption of ASC Topic 606). Recently Issued Accounting Pronouncements Pending Adoption In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016–13, Measurement of Credit Losses on Financial Instruments (“ASU 2016–13”), which changes the recognition model for the impairment of financial instruments, including accounts receivable, loans and held-to-maturity debt securities, among others. ASU 2016–13 is required to be adopted using the modified retrospective method by January 1, 2020, with early adoption permitted for fiscal periods beginning after December 15, 2018. In contrast to current guidance, which considers current information and events and utilizes a probable threshold, (an “incurred loss” model), ASU 2016–13 mandates an “expected loss” model. The expected loss model: (i) estimates the risk of loss even when risk is remote, (ii) estimates losses over the contractual life, (iii) considers past events, current conditions and reasonable supported forecasts and (iv) has no recognition threshold. ASU 2016–13 will have applicability to our accounts receivable portfolio, particularly those receivables attributable to our joint interest partners which have a higher credit risk than those associated with our traditional customer receivables. At this time, we do not anticipate that the adoption of ASU 2016–13 will have a significant impact on our Consolidated Financial Statements and related disclosures; however, we are continuing to evaluate the requirements and the period for which we will adopt the standard as well as monitoring developments regarding ASU 2016–13 that are unique to our industry. In February 2016, the FASB issued ASU 2016–02, Leases (“ASU 2016–02”), which will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with terms of more than twelve months. Together with recent related amendments to GAAP, ASU 2016–02 represents ASC Topic 842, Leases (“ASC Topic 842”) which supersedes all current GAAP with respect to leases. Consistent with current GAAP, the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. ASC Topic 842 also will require disclosures regarding the amount, timing, and uncertainty of cash flows arising from leases. The effective date of ASC Topic 842 is January 1, 2019, with early adoption permitted. ASC Topic 842 will be applicable to our existing leases for office facilities and certain office equipment, vehicles and certain field equipment, land easements and similar arrangements for rights-of-way, and potentially to certain drilling rig and completion contracts with terms in excess of 12 months, to the extent we may have such contracts in the future. In addition, we believe that our crude oil and natural gas gathering commitment arrangements, as described in Note 13, include provisions that could be construed as leases. Our crude oil and natural gas gathering arrangements are fairly complex and include, among other provisions, multiple elements and term lengths, certain volumetric-based minimums and varying degrees of optionality available to both us and the service providers. Furthermore, these arrangements have certain material payment terms that are variable in nature which, depending upon the outcome of our analysis and resulting conclusions, may have a significant impact on the amounts recognized as right of use assets and corresponding lease liabilities. We are in the final stages of our review of leasing arrangements within the context of ASC Topic 842 in which we expect to: (i) conclude our assessment of applicability to our more complex arrangements, including the aforementioned gathering agreements, (ii) implement our enhanced lease accounting processes, (iii) implement changes to our internal controls to support the accounting and disclosure of leasing activities and (iv) assess the utilization of certain practical expedients provided in ASC Topic 842. We plan to adopt ASC Topic 842 on the effective date in 2019 using the optional transition method and will recognize a cumulative-effect adjustment to the opening balance of retained earnings. We are also continuing to monitor developments regarding ASC Topic 842 that are unique to our industry. Going Concern Presumption Our unaudited Condensed Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and other commitments in the normal course of business. Subsequent Events Management has evaluated all of our activities through the issuance date of our Condensed Consolidated Financial Statements and has concluded that, with the exception of the Merger Agreement as disclosed in Note 1 and an amendment to our credit agreement (“Credit Facility”) as disclosed in Note 8, no subsequent events have occurred that would require recognition in our Condensed Consolidated Financial Statements or disclosure in the Notes thereto. |
Acquisitions and Divestitures |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and Divestitures | Acquisitions and Divestitures Acquisitions Hunt Acquisition In December 2017, we entered into a purchase and sale agreement with Hunt Oil Company (“Hunt”) to acquire certain oil and gas assets in the Eagle Ford Shale, primarily in Gonzales County, Texas for $86.0 million in cash, subject to adjustments (the “Hunt Acquisition”). The Hunt Acquisition had an effective date of October 1, 2017, and closed on March 1, 2018, at which time we paid cash consideration of $84.4 million. In connection with the Hunt Acquisition, we also acquired working interests in certain wells that we previously drilled as operator in which Hunt had rights to participate prior to the transaction closing. Accumulated costs, net of suspended revenues for these wells was $13.8 million, which we have reflected as a component of the total net assets acquired. We funded the Hunt Acquisition with borrowings under the Credit Facility. The Hunt Acquisition expanded our net leasehold position by approximately 9,700 net acres, substantially all of which is held by production, in the northwestern portion of our Eagle Ford acreage. The final settlement of the Hunt Acquisition occurred in July 2018, at which time an additional $0.2 million of acquisition costs was allocated from certain working capital components and Hunt transferred $1.4 million to us primarily for suspended revenues attributable to the acquired properties. We incurred a total of $0.5 million of transaction costs for legal, due diligence and other professional fees associated with the Hunt Acquisition, including $0.1 million in 2017 and $0.4 million in the first quarter of 2018. These costs have been recognized as a component of our G&A expenses. We accounted for the Hunt Acquisition by applying the acquisition method of accounting as of March 1, 2018. The following table represents the final fair values assigned to the net assets acquired and the total acquisition cost incurred, including consideration transferred to Hunt:
Devon Acquisition In July 2017, we entered into a purchase and sale agreement (the “Purchase Agreement”) with Devon Energy Corporation (“Devon”) to acquire all of Devon’s right, title and interest in and to certain oil and gas assets (the “Devon Properties”), including oil and gas leases covering approximately 19,600 net acres located primarily in Lavaca County, Texas for aggregate consideration of $205 million in cash (the “Devon Acquisition”). Upon execution of the Purchase Agreement, we deposited $10.3 million as earnest money into an escrow account (the “Escrow Account”). The Devon Acquisition had an effective date of March 1, 2017, and closed on September 29, 2017, at which time we paid cash consideration of $189.9 million and $7.1 million was released from the Escrow Account to Devon. In November 2017, we acquired additional working interests in the Devon Properties for $0.7 million from parties that had tag-along rights to sell their interests under the Purchase Agreement. As of December 31, 2017, $3.2 million remained in the Escrow Account, which was included as a component of noncurrent “Other assets” on our Condensed Consolidated Balance Sheet. The final settlements of the Devon Acquisition together with the tag-along rights acquisition, occurred in February 2018, at which time $2.5 million in cash was transferred from the Escrow Account to Devon, and the remaining $0.7 million was distributed to us. In addition, Devon transferred $0.4 million to us for suspended revenues attributable to the acquired properties. The Devon Acquisition was financed with the net proceeds received from borrowings under the $200 million Second Lien Credit Agreement dated as of September 29, 2017 (the “Second Lien Facility”) (see Note 8 for terms of the Second Lien Facility) and incremental borrowings under the Credit Facility. We incurred a total of $1.0 million of transaction costs in 2017 associated with the Devon Acquisition, including advisory, legal, due diligence and other professional fees. These costs have been recognized as a component of our G&A expenses. We accounted for the Devon Acquisition by applying the acquisition method of accounting as of September 29, 2017. The following table represents the final fair values assigned to the net assets acquired and the total consideration transferred:
Valuation of Acquisitions The fair values of the oil and gas properties acquired in the Hunt and Devon Acquisitions were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs to the valuation include estimates of: (i) reserves, (ii) future operating and development costs, (iii) future commodity prices, (iv) future cash flows, (v) the timing of our development plans and (vi) a market-based weighted-average cost of capital. The fair value of the other property and equipment acquired was measured primarily with reference to replacement costs for similar assets adjusted for the age and normal use of the underlying assets. Because many of these inputs are not observable, we have classified the initial fair value estimates as Level 3 inputs as that term is defined in GAAP. Impact of Acquisitions on Actual and Pro Forma Results of Operations The results of operations attributable to the Hunt Acquisition and Devon Acquisition have been included in our Consolidated Financial Statements for the periods after March 1, 2018 and after September 29, 2017, respectively. The Hunt Acquisition provided revenues and estimated earnings (including revenues less operating expenses and excluding allocations of interest expense and income taxes) of approximately $0.4 million and $0.2 million, respectively, for the period from March 1, 2018 through March 31, 2018. As the properties and working interests acquired in connection with the Hunt and Devon Acquisitions are included within our existing Eagle Ford acreage, it is not practical or meaningful to disclose revenues and earnings unique to those assets for periods beyond those during which they were acquired, as they were fully integrated into our regional operations soon after their acquisition. The following table presents unaudited summary pro forma financial information for the three and nine months ended September 30, 2018 and 2017, assuming the Hunt and Devon Acquisitions and the related entry into the Second Lien Facility occurred as of January 1, 2017. The pro forma financial information does not purport to represent what our actual results of operations would have been if the Hunt and Devon Acquisitions and the entry into the Second Lien Facility had occurred as of this date, or the results of operations for any future periods.
Divestitures Mid-Continent Divestiture In June 2018, we entered into a purchase and sale agreement with a third party to sell all of our remaining Mid-Continent oil and gas properties, located primarily in Oklahoma in the Granite Wash, for $6.0 million in cash, subject to customary adjustments. The sale has an effective date of March 1, 2018 and closed on July 31, 2018, and we received proceeds of $6.2 million. The sale proceeds and de-recognition of certain assets and liabilities were recorded as a reduction of our net oil and gas properties. In November 2018, we paid $0.5 million, including $0.2 million of suspended revenues, to the buyer in connection with the final settlement. The Mid-Continent properties had asset retirement obligations (“AROs”) of $0.3 million as well as a net working capital deficit attributable to the oil and gas properties of $1.3 million as of July 31, 2018. The net pre-tax operating income attributable to the Mid-Continent assets was $0.2 million and $0.9 million for the three months ended September 30, 2018 and 2017, and $1.6 million and $1.5 million for the nine months ended September 30, 2018 and 2017, respectively. Sales of Undeveloped Acreage, Rights and Other Assets In February 2018, we sold our undeveloped acreage holdings in the Tuscaloosa Marine Shale in Louisiana that were scheduled to expire in 2019. In March 2018, we sold certain undeveloped deep leasehold rights in Oklahoma, and in May 2018, we sold certain pipeline assets in our former Marcellus Shale operating region. We received a combined total of $1.7 million for these leasehold and other assets which were applied as a reduction of our net oil and gas properties. |
Bankruptcy Proceedings and Emergence Bankruptcy Proceedings and Emergence |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Reorganizations [Abstract] | |
Bankruptcy Proceedings and Emergence | Bankruptcy Proceedings and Emergence On May 12, 2016, we and eight of our subsidiaries filed voluntary petitions (In re Penn Virginia Corporation, et al., Case No. 16-32395) seeking relief under Chapter 11 of Title 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Eastern District of Virginia (the “Bankruptcy Court”). On August 11, 2016, the Bankruptcy Court confirmed our Second Amended Joint Chapter 11 Plan of Reorganization of Penn Virginia Corporation and its Debtor Affiliates, and we subsequently emerged from bankruptcy on September 12, 2016 (the “Emergence Date”). While our emergence from bankruptcy is complete, certain administrative and claims resolution activities have been ongoing under the authority of the Bankruptcy Court. The conclusion of the case will be denoted by the entry of a final decree and an order closing the case. As of November 2, 2018, all claims have effectively been resolved or are being administered outside of the bankruptcy and a final distribution for unsecured claims will be made upon the entry of the final decree. While most of these are matters for which shares of our common stock have been allocated, certain of these matters must be settled with cash payments. A hearing to address a proposed final decree and closing of the case has been scheduled for November 14, 2018. As of September 30, 2018, we had $3.9 million reserved for outstanding claims to be potentially settled in cash. This reserve is included as a component of “Accounts payable and accrued liabilities” on our Condensed Consolidated Balance Sheet. |
Accounts Receivable and Revenues from Contracts with Customers |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable and Revenues from Contracts with Customers | Accounts Receivable and Revenues from Contracts with Customers Accounts Receivable and Major Customers The following table summarizes our accounts receivable by type as of the dates presented:
For the nine months ended September 30, 2018, three customers accounted for $254.5 million, or approximately 81%, of our consolidated product revenues. The revenues generated from these customers during the nine months ended September 30, 2018, were $126.6 million, $65.9 million and $62.0 million, or 40%, 21% and 20% of the consolidated total, respectively. As of September 30, 2018 and December 31, 2017, $32.9 million and $32.1 million, or approximately 51% and 82%, of our consolidated accounts receivable from customers was related to these customers. No significant uncertainties exist related to the collectability of amounts owed to us by any of these customers. For the nine months ended September 30, 2017, two customers accounted for $85.9 million, or approximately 82%, of our consolidated product revenues. Revenue from Contracts with Customers Adoption of ASC Topic 606 Effective January 1, 2018, we adopted ASC Topic 606 and have applied the guidance therein to our contacts with customers for the sale of commodity products (crude oil, NGLs and natural gas) as well as marketing services that we provide to our joint venture partners and other third parties. ASC Topic 606 provides for a five-step revenue recognition process model to determine the transfer of goods or services to consumers in an amount that reflects the consideration to which we expect to be entitled in exchange for such goods and services. Upon the adoption of ASC Topic 606, we: (i) changed the presentation of our NGL product revenues from a gross basis to a net basis and changed the classification of certain natural gas processing costs associated with NGLs from a component of “Gathering, processing and transportation” (“GPT”) expense to a reduction of NGL product revenues as described in further detail below, (ii) wrote off $2.7 million of accounts receivable arising from natural gas imbalances accounted for under the entitlements method as a direct reduction to our beginning balance of retained earnings as of January 1, 2018, and (iii) adopted the sales method with respect to production imbalance transactions beginning after December 31, 2017. The following table illustrates the impact of the adoption of ASC Topic 606 on our Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2018:
Accounting Policies for Revenue Recognition and Associated Costs Crude oil. We sell our crude oil production to our customers at either the wellhead or a contractually agreed-upon delivery point, including certain regional central delivery point terminals or pipeline inter-connections. We recognize revenue when control transfers to the customer considering factors associated with custody, title, risk of loss and other contractual provisions as appropriate. Pricing is based on a market index with adjustments for product quality, location differentials and, if applicable, deductions for intermediate transportation. Costs incurred by us for gathering and transporting the products to an agreed-upon delivery point are recognized as a component of GPT expense. NGLs. We have natural gas processing contracts in place with certain midstream processing vendors. We deliver “wet” natural gas to our midstream processing vendors at the inlet of their processing facilities through gathering lines, certain of which we own and others which are owned by gathering service providers. Subsequent to processing, NGLs are delivered or otherwise transported to a third-party customer. Depending upon the nature of the contractual arrangements with the midstream processing vendors, particularly those attributable to the marketing of the NGL products, we recognize revenue for NGL products on either a gross or net basis. For those contracts where we have determined that we are the principal, and the ultimate third party is our customer, we recognize revenue on a gross basis, with associated processing costs presented as GPT expenses. For those contracts where we have determined that we are the agent and the midstream processing vendor is our customer, we recognize NGL product revenues based on a net basis with processing costs presented as a reduction of revenue. Based on an analysis of all of our existing natural gas processing contracts, we have determined that, as of January 1, 2018, and through September 30, 2018, we are the agent and our midstream processing vendors are our customers with respect to all of our NGL product sales. Natural gas. Subsequent to the aforementioned processing of “wet” natural gas and the separation of NGL products, the “dry” or residue gas is delivered to us at the tailgate of the midstream processing vendors’ facilities and we market the product to our customers, most of whom are interstate pipelines. We recognize revenue when control transfers to the customer considering factors associated with custody, title, risk of loss and other contractual provisions as appropriate. Pricing is based on a market index with adjustments for product quality and location differentials, as applicable. Costs incurred by us for gathering and transportation from the wellhead through the processing facilities are recognized as a component of GPT expenses. Marketing services. We provide marketing services to certain of our joint venture partners and other third parties with respect to oil and gas production for which we are the operator. Pricing for such services represents a negotiated fixed rate fee based on the sales price of the underlying oil and gas products. Production attributable to joint venture partners from wells that we operate that are not subject to marketing agreements are delivered in kind. Marketing revenue is recognized simultaneously with the sale of our commodity production to our customers. Direct costs associated with our marketing efforts are included in G&A expenses. Transaction Prices, Contract Balances and Performance Obligations Substantially all of our commodity product sales are short-term in nature with contract terms of one year or less. Accordingly, we have applied the practical expedient included in ASC Topic 606, which provides for an exemption from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. Under our commodity product sales contracts, we bill our customers and recognize revenue when our performance obligations have been satisfied as described above. At that time, we have determined that payment is unconditional. Accordingly, our commodity sales contracts do not create contract assets or liabilities as those terms are defined in ASC Topic 606. We record revenue in the month that our oil and gas production is delivered to our customers. As a result of the numerous requirements necessary to gather information from purchasers or various measurement locations, calculate volumes produced, perform field and wellhead allocations and distribute and disburse funds to various working interest partners and royalty owners, the collection of revenues from oil and gas production may take up to 60 days following the month of production. Therefore, we make accruals for revenues and accounts receivable based on estimates of our share of production, particularly from properties that are operated by our joint venture partners. We record any differences, which historically have not been significant, between the actual amounts ultimately received and the original estimates in the period they become finalized. |
Derivative Instruments |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Derivative Instruments We utilize derivative instruments to mitigate our financial exposure to commodity price volatility. Our derivative instruments are not formally designated as hedges in the context of GAAP. We typically utilize collars and swaps, which are placed with financial institutions that we believe to be acceptable credit risks, to hedge against the variability in cash flows associated with anticipated sales of our future production. While the use of derivative instruments limits the risk of adverse price movements, such use may also limit future revenues from favorable price movements. The counterparty to a collar or swap contract is required to make a payment to us if the settlement price for any settlement period is below the floor or swap price for such contract. We are required to make a payment to the counterparty if the settlement price for any settlement period is above the ceiling or swap price for such contract. Neither party is required to make a payment to the other party if the settlement price for any settlement period is equal to or greater than the floor price and equal to or less than the ceiling price for such contract. We determine the fair values of our commodity derivative instruments based on discounted cash flows derived from third-party quoted forward prices for West Texas Intermediate (“WTI”) and Louisiana Light Sweet (“LLS”) crude oil closing prices as of the end of the reporting period. The discounted cash flows utilize discount rates adjusted for the credit risk of our counterparties if the derivative is in an asset position, and our own credit risk if the derivative is in a liability position. We are currently unhedged with respect to NGL and natural gas production. The following table sets forth our commodity derivative positions, presented on a net basis by period of maturity, as of September 30, 2018:
Financial Statement Impact of Derivatives The impact of our derivative activities on income is included in “Derivatives” in our Condensed Consolidated Statements of Operations. The following table summarizes the effects of our derivative activities for the periods presented:
The effects of derivative gains and (losses) and cash settlements are reported as adjustments to reconcile net income (loss) to net cash provided by operating activities. These items are recorded in the “Derivative contracts” section of our Condensed Consolidated Statements of Cash Flows under “Net (gains) losses” and “Cash settlements, net.” The following table summarizes the fair values of our derivative instruments presented on a gross basis, as well as the locations of these instruments on our Condensed Consolidated Balance Sheets as of the dates presented:
As of September 30, 2018, we reported net commodity derivative liabilities of $118.2 million. The contracts associated with this position are with eight counterparties, all of which are investment grade financial institutions. This concentration may impact our overall credit risk in that these counterparties may be similarly affected by changes in economic or other conditions. We have neither paid to, nor received from, our counterparties any cash collateral in connection with our derivative positions. Furthermore, our derivative contracts are not subject to margin calls or similar accelerations. No significant uncertainties exist related to the collectability of amounts that may be owed to us by these counterparties. |
Property and Equipment |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and Equipment The following table summarizes our property and equipment as of the dates presented:
Unproved property costs of $132.6 million and $117.6 million have been excluded from amortization as of September 30, 2018 and December 31, 2017, respectively. An additional $18.7 million of costs, associated with wells in-progress for which we had not previously recognized any proved undeveloped reserves, were excluded from amortization as of September 30, 2018. We transferred $11.4 million of undeveloped leasehold costs associated with acreage unlikely to be drilled or associated with proved undeveloped reserves, including capitalized interest, from unproved properties to the full cost pool during the nine months ended September 30, 2018. We capitalized internal costs of $2.4 million and $1.6 million and interest of $7.1 million and $0.1 million during the nine months ended September 30, 2018 and 2017, respectively, in accordance with our accounting policies. Average depreciation, depletion and amortization (“DD&A”) per barrel of oil equivalent of proved oil and gas properties was $15.83 and $11.93 for the nine months ended September 30, 2018 and 2017, respectively. |
Long-Term Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt The following table summarizes our debt obligations as of the dates presented:
_______________________
2 Discount and issuance costs of the Second Lien Facility are being amortized over the term of the underlying loan using the effective-interest method Credit Facility On the Emergence Date, we entered into the Credit Facility which currently provides for a $450.0 million revolving commitment and borrowing base and a $5 million sublimit for the issuance of letters of credit. In October 2018, the borrowing base under the Credit Facility was increased from $340.0 million to $450.0 million pursuant to the Borrowing Base Agreement and Amendment No. 5 to the Credit Facility (the “Fifth Amendment”). In October 2018, we paid issuance costs of $0.3 million in connection with the Fifth Amendment for which amortization will begin in the fourth quarter of 2018. In the nine months ended September 30, 2018, we paid and capitalized issuance costs of $0.7 million in connection with the March 2018 amendment to the Credit Facility. Availability under the Credit Facility may not exceed the lesser of the aggregate commitments or the borrowing base. The borrowing base under the Credit Facility is redetermined generally semi-annually in April and October of each year. Additionally, the Credit Facility lenders may, at their discretion, initiate a redetermination at any time during the six-month period between scheduled redeterminations. The Credit Facility is available to us for general corporate purposes, including working capital. The Credit Facility matures in September 2020. We had $0.4 million and $0.8 million in letters of credit outstanding as of September 30, 2018 and December 31, 2017, respectively. The outstanding borrowings under the Credit Facility bear interest at a rate equal to, at our option, either (a) a customary reference rate plus an applicable margin ranging from 2.00% to 3.00%, determined based on the average availability under the Credit Facility or (b) a customary London interbank offered rate (“LIBOR”) plus an applicable margin ranging from 3.00% to 4.00%, determined based on the average availability under the Credit Facility. Interest on reference rate borrowings is payable quarterly in arrears and is computed on the basis of a year of 365/366 days, and interest on LIBOR borrowings is payable every one, three or six months, at our election, and is computed on the basis of a year of 360 days. As of September 30, 2018, the actual weighted-average interest rate on the outstanding borrowings under the Credit Facility was 5.95%. Unused commitment fees are charged at a rate of 0.50%. The Credit Facility is guaranteed by us and all of our subsidiaries (the “Guarantor Subsidiaries”). The guarantees under the Credit Facility are full and unconditional and joint and several. Substantially all of our consolidated assets are held by the Guarantor Subsidiaries. There are no significant restrictions on our ability or any of the Guarantor Subsidiaries to obtain funds through dividends, advances or loans. The obligations under the Credit Facility are secured by a first priority lien on substantially all of our assets. The Credit Facility requires us to maintain (1) a minimum interest coverage ratio (adjusted earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses as defined in the Credit Facility (“EBITDAX”) to adjusted interest expense), measured as of the last day of each fiscal quarter, of 3.00 to 1.00, (2) a minimum current ratio (as defined in the Credit Facility, which considers the unused portion of the total commitment as a current asset), measured as of the last day of each fiscal quarter of 1.00 to 1.00, and (3) a maximum leverage ratio (consolidated indebtedness to EBITDAX), measured as of the last day of each fiscal quarter of 3.50 to 1.00. The Credit Facility also contains customary affirmative and negative covenants, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, oil and gas engineering reports and budgets, maintenance and operation of property (including oil and gas properties), restrictions on the incurrence of liens and indebtedness, merger, consolidation or sale of assets, payment of dividends, and transactions with affiliates and other customary covenants. The Credit Facility contains customary events of default and remedies for credit facilities of this nature. If we do not comply with the financial and other covenants in the Credit Facility, the lenders may, subject to customary cure rights, require immediate payment of all amounts outstanding under the Credit Facility. As of September 30, 2018, and through the date upon which the Condensed Consolidated Financial Statements were issued, we were in compliance with all of the covenants under the Credit Facility. Second Lien Facility On September 29, 2017, we entered into the $200 million Second Lien Facility. We received net proceeds of $187.8 million from the Second Lien Facility net of an original issue discount (“OID”) of $4.0 million and issue costs of $8.2 million. The proceeds from the Second Lien Facility were used to fund the Devon Acquisition and related fees and expenses. The maturity date under the Second Lien Facility is September 29, 2022. The outstanding borrowings under the Second Lien Facility bear interest at a rate equal to, at our option, either (a) a customary reference rate based on the prime rate plus an applicable margin of 6.00% or (b) a customary LIBOR rate plus an applicable margin of 7.00%. As of September 30, 2018, the actual interest rate of outstanding borrowings under the Second Lien Facility was 9.25%. Amounts under the Second Lien Facility were borrowed at a price of 98% with an initial interest rate of 8.34%, resulting in an effective interest rate of 9.89%. Interest on reference rate borrowings is payable quarterly in arrears and is computed on the basis of a year of 365/366 days, and interest on eurocurrency borrowings is payable every one or three months (including in three-month intervals if we select a six-month interest period), at our election and is computed on the basis of a 360-day year. We have the right, to the extent permitted under the Credit Facility and an intercreditor agreement between the lenders under the Credit Facility and the lenders under the Second Lien Facility, to prepay loans under the Second Lien Facility at any time, subject to the following prepayment premiums (in addition to customary “breakage” costs with respect to eurocurrency loans): during year one, a customary “make-whole” premium; during year two, 102% of the amount being prepaid; during year three, 101% of the amount being prepaid; and thereafter, no premium. The Second Lien Facility also provides for the following prepayment premiums in the event of a change in control that results in an offer of prepayment that is accepted by the lenders under the Second Lien Facility: during years one and two, 102% of the amount being prepaid; during year three, 101% of the amount being prepaid; and thereafter, no premium. The Second Lien Facility is collateralized by substantially all of the Company’s and its subsidiaries’ assets with lien priority subordinated to the liens securing the Credit Facility. The obligations under the Second Lien Facility are guaranteed by us and the Guarantor Subsidiaries. The Second Lien Facility has no financial covenants, but contains customary affirmative and negative covenants, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, oil and gas engineering reports and budgets, maintenance and operation of property (including oil and gas properties), restrictions on the incurrence of liens and indebtedness, merger, consolidation or sale of assets and transactions with affiliates and other customary covenants. As illustrated in the table above, the OID and issue costs of the Second Lien Facility are presented as reductions to the outstanding term loans. These costs are subject to amortization using the interest method over the five-year term of the Second Lien Facility. As of September 30, 2018, and through the date upon which the Consolidated Financial Statements were issued, we were in compliance with all of the covenants under the Second Lien Facility. |
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes On December 22, 2017, the U.S. Congress enacted comprehensive tax legislation as part of the budget reconciliation act commonly referred to as the Tax Cuts and Jobs Act (the “TCJA”). The TCJA makes broad and complex changes to the U.S. tax code, including but not limited to, (i) reducing the U.S. federal corporate income tax rate from 35% to 21%; (ii) allowing the immediate deduction of certain new investments in lieu of depreciation expense over time; (iii) creating a new limitation on deductible interest expense; (iv) changing rules related to use and limitations of net operating loss (“NOL”) carryforwards created in tax years beginning after December 31, 2017, and (v) repeal of the corporate alternative minimum tax (“AMT”). In connection with our initial analysis of the impact of the TCJA, our Condensed Consolidated Balance Sheet as of December 31, 2017 included a deferred tax asset of $4.9 million attributable to our AMT credit carryforwards that were previously fully reserved, but became realizable in connection with the AMT provisions of the TCJA. The deferred tax asset was reduced in connection with the 2018 income tax provisions as described below. We will continue to analyze the impacts of the TCJA on the Company and refine our estimates during the remainder of 2018. We recognized a federal and state income tax expense for the nine months ended September 30, 2018 at the blended rate of 21.6%; however, the federal and state tax expense was offset by an adjustment to the valuation allowance against our net deferred tax assets along with an adjustment of $0.2 million to the deferred tax asset related to sequestration of a portion of the aforementioned AMT credit carryforward resulting in an effective tax rate of 0.6%. The effect of the adjustment was to reduce our deferred tax asset to $4.8 million as of September 30, 2018. We recognized a federal income tax expense for the nine months ended September 30, 2017 at the blended rate of 35.5% which was fully offset by a valuation allowance against our net deferred tax assets. We considered both the positive and negative evidence in determining that it was more likely than not that some portion or all of our deferred tax assets will not be realized, primarily as a result of cumulative losses. We had no liability for unrecognized tax benefits as of September 30, 2018. There were no interest and penalty charges recognized during the periods ended September 30, 2018 and 2017. Tax years from 2013 forward remain open for examination by the Internal Revenue Service and various state jurisdictions. |
Executive Retirement |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Restructuring and Related Activities [Abstract] | |
Executive Retirement | Executive Retirement Effective February 28, 2018, Mr. Harry Quarls retired from his position as a director and Executive Chairman of the Company. In connection with his retirement, we entered into a separation and consulting agreement (“Separation Agreement”) whereby Mr. Quarls will provide transition and support services to us through December 31, 2018. We paid Mr. Quarls $0.3 million for such services and a mutually agreed-upon amount for any services in excess of a minimum level established in the Separation Agreement. The Separation Agreement included a general release of claims and provided for the accelerated vesting of certain share-based compensation awards for which we recognized expense of $0.6 million during the nine months ended September 30, 2018 (see Note 15). The costs associated with the Separation Agreement, including the share-based compensation charges, are included as a component of “G&A expenses” in our Condensed Consolidated Statements of Operation. |
Additional Balance Sheet Detail |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional Balance Sheet Detail | Additional Balance Sheet Detail The following table summarizes components of selected balance sheet accounts as of the dates presented:
_______________________ 1 Represents the amount remaining in the Escrow Account for the Devon Acquisition, which was utilized to fund the remaining liabilities due to Devon for the final settlement in March 2018 (see Note 3).
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements We apply the authoritative accounting provisions included in GAAP for measuring the fair value of both our financial and nonfinancial assets and liabilities. Fair value is an exit price representing the expected amount we would receive upon the sale of an asset or that we would expect to pay to transfer a liability in an orderly transaction with market participants at the measurement date. Our financial instruments that are subject to fair value disclosure consist of cash and cash equivalents, accounts receivable, accounts payable, derivatives and our Credit Facility and Second Lien Facility borrowings. As of September 30, 2018, the carrying values of all of these financial instruments approximated fair value. Recurring Fair Value Measurements Certain financial assets and liabilities are measured at fair value on a recurring basis on our Condensed Consolidated Balance Sheets. The following tables summarize the valuation of those assets and (liabilities) as of the dates presented:
Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one level of the fair value hierarchy to another level. In such instances, the transfer is deemed to have occurred at the beginning of the quarterly period in which the event or change in circumstances that caused the transfer occurred. There were no transfers during the nine months ended September 30, 2018 and 2017. We used the following methods and assumptions to estimate fair values for the financial assets and liabilities described below:
Non-Recurring Fair Value Measurements In addition to the fair value measurements applied with respect to the Hunt and Devon Acquisitions, as described in Note 3, the most significant non-recurring fair value measurements utilized in the preparation of our Condensed Consolidated Financial Statements are those attributable to the initial determination of AROs associated with the ongoing development of new oil and gas properties. The determination of the fair value of AROs is based upon regional market and facility specific information. The amount of an ARO and the costs capitalized represent the estimated future cost to satisfy the abandonment obligation using current prices that are escalated by an assumed inflation factor after discounting the future cost back to the date that the abandonment obligation was incurred using a rate commensurate with the risk, which approximates our cost of funds. Because these significant fair value inputs are typically not observable, we have categorized the initial estimates as Level 3 inputs. |
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Gathering and Intermediate Transportation Commitments We have long-term agreements with Republic Midstream, LLC (“Republic Midstream”) and Republic Midstream Marketing, LLC (“Republic Marketing” and, together with Republic Midstream, collectively, “Republic”) to provide gathering and intermediate pipeline transportation services for a substantial portion of our crude oil and condensate production in the South Texas region as well as volume capacity support for certain downstream interstate pipeline transportation. Republic is obligated to gather and transport our crude oil and condensate from within a dedicated area in the Eagle Ford via a gathering system and intermediate takeaway pipeline connecting to a downstream interstate pipeline operated by a third party through 2041. We have a minimum volume commitment (“MVC”) of 8,000 gross barrels of oil per day to Republic through 2031 under the gathering agreement. Under the marketing agreement, we have a 10-year commitment to sell 8,000 barrels per day of crude oil (gross) to Republic, or to any third party, utilizing Republic Marketing’s capacity on a downstream interstate pipeline. Excluding the potential impact of the effects of price escalation from commodity price changes, the minimum fee requirements attributable to the MVC under the gathering and transportation agreement are as follows: $2.7 million for the remainder of 2018, $11.7 million for 2019, $13.0 million per year for 2020 through 2025, $7.4 million for 2026, $3.8 million per year for 2027 through 2030 and $2.2 million for 2031. Drilling, Completion and Other Commitments As of September 30, 2018, we had contractual commitments with fixed terms for two drilling rigs expiring in November 2018 and February 2019, respectively. Upon the expiration of their original terms, the drilling rig expiring in November 2018 and a third drilling rig that expired in September 2018 were converted from fixed-term commitments to a pad-to-pad basis during November and October 2018, respectively. We also have one-year purchase commitments for the utilization of certain frac services and the purchase of certain materials for completion operations. Both the frac services and materials commitments were effective January 1, 2018. We have approximately $12.3 million of combined obligations associated with these commitments. In May 2018, we committed to a five-year lease for new corporate office facilities that began in August 2018. The minimum lease commitments are as follows: less than $0.1 million for 2018, $0.4 million for 2019, $0.7 million for 2020, $0.7 million for 2021, $0.7 million for 2022, $0.7 million for 2023 and $0.2 million for 2024. Legal and Regulatory We are involved, from time to time, in various legal proceedings arising in the ordinary course of business. While the ultimate results of these proceedings cannot be predicted with certainty, our management believes that these claims will not have a material effect on our financial position, results of operations or cash flows. During the nine months ended September 30, 2018, we eliminated a $0.1 million reserve for a litigation matter. As of September 30, 2018, we had AROs of approximately $3.8 million attributable to the plugging of abandoned wells. |
Shareholders' Equity |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity | Shareholders’ Equity The following tables summarize the components of our shareholders’ equity and the changes therein as of and for the three and nine months ended September 30, 2018 and 2017.
_______________________ 1 Includes equity-classified share-based compensation of $3.5 million during the nine months ended September 30, 2018. During the nine months ended September 30, 2018, 53,411 and 1,495 shares of common stock were issued in connection with the vesting of certain time-vested restricted stock units (“RSUs”) and performance restricted stock units (“PRSUs”), net of shares withheld for income taxes, respectively. This also includes a write-off of $2.7 million for certain accounts receivable attributable to natural gas imbalances accounted for under the entitlements method prior to January 1, 2018, in connection with the adoption of ASC Topic 606 (see Note 5).
_______________________ 1 Includes equity-classified share-based compensation of $2.7 million during the nine months ended September 30, 2017 and $0.1 million from the receipt in May 2017 of proceeds attributable to the rights offering in 2016 that had been held in escrow, net of costs to register our common stock. During the nine months ended September 30, 2017, 12,252 shares of common stock were issued in connection with vesting of certain RSUs, net of shares withheld for income taxes. |
Share-Based Compensation and Other Benefit Plans |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation and Other Benefit Plans | Share-Based Compensation and Other Benefit Plans Share-Based Compensation We recognize share-based compensation expense related to our share-based compensation plans as a component of G&A expenses in our Condensed Consolidated Statements of Operations. We reserved 749,600 shares of common stock for issuance under the Penn Virginia Corporation Management Incentive Plan for future share-based compensation awards. A total of 347,440 RSUs and 98,526 PRSUs have been granted to employees and directors as of September 30, 2018. We recognized $1.0 million and $1.0 million and $3.5 million and $2.7 million of expense attributable to the RSUs and PRSUs for the three and nine months ended September 30, 2018 and 2017, respectively. Approximately $0.6 million of the expense for the nine months ended September 30, 2018 was attributable to the accelerated vesting of certain awards of our former Executive Chairman. In the nine months ended September 30, 2018 and 2017, we granted 42,459 and 190,891 RSUs to certain employees and a new member of the board of directors with an average grant-date fair value of $65.96 and $48.70 per RSU, respectively. The RSUs are being charged to expense on a straight-line basis over a range of four to five years. In the nine months ended September 30, 2018, 53,411 shares vested, net of shares withheld for income taxes. In the nine months ended September 30, 2017, we granted 98,526 PRSUs to members of our management. No PRSUs were granted during the nine months ended September 30, 2018. In the nine months ended September 30, 2018, 1,495 shares vested, net of shares withheld for income taxes. The PRSUs were issued collectively in two to three separate tranches with individual three-year performance periods beginning in January 2017, 2018 and 2019, respectively. Vesting of the PRSUs can range from zero to 200 percent of the original grant based on the performance of our common stock relative to an industry index. Due to their market condition, the PRSUs are being charged to expense using graded vesting over a maximum of five years. The fair value of each PRSU award was estimated on their grant dates using a Monte Carlo simulation with a range of $47.70 to $65.28 per PRSU. Expected volatilities were based on historical volatilities and range from 59.63% to 62.18%. A risk-free rate of interest with a range of 1.44% to 1.51% was utilized, which is equivalent to the yield, as of the measurement date, of the zero-coupon U.S. Treasury bill commensurate with the longest remaining performance measurement period for each tranche. We assumed no payment of dividends during the performance periods. Other Benefit Plans We maintain the Penn Virginia Corporation and Affiliated Companies Employees 401(k) Plan (the “401(k) Plan”), a defined contribution plan, which covers substantially all of our employees. We recognized $0.1 million and $0.4 million of expense attributable to the 401(k) Plan for the three and nine months ended September 30, 2018, respectively, and $0.2 million and $0.3 million for the three and nine months ended September 30, 2017, respectively. The charges for the 401(k) Plan are recorded as a component of “G&A expenses” in our Condensed Consolidated Statements of Operation. We maintain unqualified legacy defined benefit pension and defined benefit postretirement plans that cover a limited number of former employees, all of whom retired prior to 2000. The combined expense recognized with respect to these plans was less than $0.1 million for each of the three and nine months ended September 30, 2018 and 2017. The charges for these plans are recorded as a component of “Other income (expense)” in our Condensed Consolidated Statements of Operation. |
Interest Expense |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense |
The following table summarizes the components of interest expense for the periods presented:
___________________
|
Earnings per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | Earnings per Share The following table provides a reconciliation of the components used in the calculation of basic and diluted earnings per share for the periods presented:
_______________________
|
Basis of Presentation (Policies) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Policies [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation Our unaudited Condensed Consolidated Financial Statements include the accounts of Penn Virginia and all of our subsidiaries. Intercompany balances and transactions have been eliminated. Our Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Preparation of these statements involves the use of estimates and judgments where appropriate. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of our Condensed Consolidated Financial Statements, have been included. Our Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes included in our Annual Report on Form 10-K for the year ended December 31, 2017. Operating results for the nine months ended September 30, 2018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. Reclassifications We have reclassified certain amounts included within “Accounts payable and accrued liabilities” on our Condensed Consolidated Balance Sheet as of December 31, 2017, as disclosed in Note 11, in order to conform to the current period presentation. Adoption of Recently Issued Accounting Pronouncements Effective January 1, 2018, we adopted and began applying the relevant guidance provided in Accounting Standards Update (“ASU”) 2017–07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017–07”). ASU 2017–07 requires employers to disaggregate the service cost component from the other components of net periodic benefit cost. The service cost component of net periodic benefit cost shall be reported in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period, except for amounts capitalized. All other components of net periodic benefit cost shall be presented outside of a subtotal for income from operations. The line item used to present the components other than the service cost shall be disclosed if the other components are not presented in a separate line item or items. ASU 2017–07 is applicable to our legacy retiree benefit plans which cover a limited population of former employees. There is no service cost associated with these plans as they are not applicable to current employees, but rather there are interest and other costs associated with the legacy obligations. As required, ASU 2017–07 has been applied retrospectively to periods prior to 2018. Accordingly, the entirety of the expense associated with these plans, which was less than $0.1 million, has been included as a component of the “Other income (expense)” caption in our Condensed Consolidated Statements of Operations for each of the three and nine months ended September 30, 2017. Prior to 2018, all costs associated with these plans were included in the “General and administrative” (“G&A”) expenses caption. Effective January 1, 2018, we adopted and began applying the relevant guidance provided in ASU 2014–09, Revenues from Contracts with Customers (“ASU 2014–09”) and related amendments to GAAP which, together with ASU 2014–09, represent Accounting Standards Codification (“ASC”) Topic 606, Revenues from Contracts with Customers (“ASC Topic 606”). We adopted ASC Topic 606 using the cumulative effect transition method (see Note 5 for the impact and disclosures associated with the adoption of ASC Topic 606). Recently Issued Accounting Pronouncements Pending Adoption In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016–13, Measurement of Credit Losses on Financial Instruments (“ASU 2016–13”), which changes the recognition model for the impairment of financial instruments, including accounts receivable, loans and held-to-maturity debt securities, among others. ASU 2016–13 is required to be adopted using the modified retrospective method by January 1, 2020, with early adoption permitted for fiscal periods beginning after December 15, 2018. In contrast to current guidance, which considers current information and events and utilizes a probable threshold, (an “incurred loss” model), ASU 2016–13 mandates an “expected loss” model. The expected loss model: (i) estimates the risk of loss even when risk is remote, (ii) estimates losses over the contractual life, (iii) considers past events, current conditions and reasonable supported forecasts and (iv) has no recognition threshold. ASU 2016–13 will have applicability to our accounts receivable portfolio, particularly those receivables attributable to our joint interest partners which have a higher credit risk than those associated with our traditional customer receivables. At this time, we do not anticipate that the adoption of ASU 2016–13 will have a significant impact on our Consolidated Financial Statements and related disclosures; however, we are continuing to evaluate the requirements and the period for which we will adopt the standard as well as monitoring developments regarding ASU 2016–13 that are unique to our industry. In February 2016, the FASB issued ASU 2016–02, Leases (“ASU 2016–02”), which will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with terms of more than twelve months. Together with recent related amendments to GAAP, ASU 2016–02 represents ASC Topic 842, Leases (“ASC Topic 842”) which supersedes all current GAAP with respect to leases. Consistent with current GAAP, the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. ASC Topic 842 also will require disclosures regarding the amount, timing, and uncertainty of cash flows arising from leases. The effective date of ASC Topic 842 is January 1, 2019, with early adoption permitted. ASC Topic 842 will be applicable to our existing leases for office facilities and certain office equipment, vehicles and certain field equipment, land easements and similar arrangements for rights-of-way, and potentially to certain drilling rig and completion contracts with terms in excess of 12 months, to the extent we may have such contracts in the future. In addition, we believe that our crude oil and natural gas gathering commitment arrangements, as described in Note 13, include provisions that could be construed as leases. Our crude oil and natural gas gathering arrangements are fairly complex and include, among other provisions, multiple elements and term lengths, certain volumetric-based minimums and varying degrees of optionality available to both us and the service providers. Furthermore, these arrangements have certain material payment terms that are variable in nature which, depending upon the outcome of our analysis and resulting conclusions, may have a significant impact on the amounts recognized as right of use assets and corresponding lease liabilities. We are in the final stages of our review of leasing arrangements within the context of ASC Topic 842 in which we expect to: (i) conclude our assessment of applicability to our more complex arrangements, including the aforementioned gathering agreements, (ii) implement our enhanced lease accounting processes, (iii) implement changes to our internal controls to support the accounting and disclosure of leasing activities and (iv) assess the utilization of certain practical expedients provided in ASC Topic 842. We plan to adopt ASC Topic 842 on the effective date in 2019 using the optional transition method and will recognize a cumulative-effect adjustment to the opening balance of retained earnings. We are also continuing to monitor developments regarding ASC Topic 842 that are unique to our industry. Going Concern Presumption Our unaudited Condensed Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and other commitments in the normal course of business. Subsequent Events Management has evaluated all of our activities through the issuance date of our Condensed Consolidated Financial Statements and has concluded that, with the exception of the Merger Agreement as disclosed in Note 1 and an amendment to our credit agreement (“Credit Facility”) as disclosed in Note 8, no subsequent events have occurred that would require recognition in our Condensed Consolidated Financial Statements or disclosure in the Notes thereto. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncements | Adoption of Recently Issued Accounting Pronouncements Effective January 1, 2018, we adopted and began applying the relevant guidance provided in Accounting Standards Update (“ASU”) 2017–07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017–07”). ASU 2017–07 requires employers to disaggregate the service cost component from the other components of net periodic benefit cost. The service cost component of net periodic benefit cost shall be reported in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period, except for amounts capitalized. All other components of net periodic benefit cost shall be presented outside of a subtotal for income from operations. The line item used to present the components other than the service cost shall be disclosed if the other components are not presented in a separate line item or items. ASU 2017–07 is applicable to our legacy retiree benefit plans which cover a limited population of former employees. There is no service cost associated with these plans as they are not applicable to current employees, but rather there are interest and other costs associated with the legacy obligations. As required, ASU 2017–07 has been applied retrospectively to periods prior to 2018. Accordingly, the entirety of the expense associated with these plans, which was less than $0.1 million, has been included as a component of the “Other income (expense)” caption in our Condensed Consolidated Statements of Operations for each of the three and nine months ended September 30, 2017. Prior to 2018, all costs associated with these plans were included in the “General and administrative” (“G&A”) expenses caption. Effective January 1, 2018, we adopted and began applying the relevant guidance provided in ASU 2014–09, Revenues from Contracts with Customers (“ASU 2014–09”) and related amendments to GAAP which, together with ASU 2014–09, represent Accounting Standards Codification (“ASC”) Topic 606, Revenues from Contracts with Customers (“ASC Topic 606”). We adopted ASC Topic 606 using the cumulative effect transition method (see Note 5 for the impact and disclosures associated with the adoption of ASC Topic 606). Recently Issued Accounting Pronouncements Pending Adoption In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016–13, Measurement of Credit Losses on Financial Instruments (“ASU 2016–13”), which changes the recognition model for the impairment of financial instruments, including accounts receivable, loans and held-to-maturity debt securities, among others. ASU 2016–13 is required to be adopted using the modified retrospective method by January 1, 2020, with early adoption permitted for fiscal periods beginning after December 15, 2018. In contrast to current guidance, which considers current information and events and utilizes a probable threshold, (an “incurred loss” model), ASU 2016–13 mandates an “expected loss” model. The expected loss model: (i) estimates the risk of loss even when risk is remote, (ii) estimates losses over the contractual life, (iii) considers past events, current conditions and reasonable supported forecasts and (iv) has no recognition threshold. ASU 2016–13 will have applicability to our accounts receivable portfolio, particularly those receivables attributable to our joint interest partners which have a higher credit risk than those associated with our traditional customer receivables. At this time, we do not anticipate that the adoption of ASU 2016–13 will have a significant impact on our Consolidated Financial Statements and related disclosures; however, we are continuing to evaluate the requirements and the period for which we will adopt the standard as well as monitoring developments regarding ASU 2016–13 that are unique to our industry. In February 2016, the FASB issued ASU 2016–02, Leases (“ASU 2016–02”), which will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with terms of more than twelve months. Together with recent related amendments to GAAP, ASU 2016–02 represents ASC Topic 842, Leases (“ASC Topic 842”) which supersedes all current GAAP with respect to leases. Consistent with current GAAP, the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. ASC Topic 842 also will require disclosures regarding the amount, timing, and uncertainty of cash flows arising from leases. The effective date of ASC Topic 842 is January 1, 2019, with early adoption permitted. ASC Topic 842 will be applicable to our existing leases for office facilities and certain office equipment, vehicles and certain field equipment, land easements and similar arrangements for rights-of-way, and potentially to certain drilling rig and completion contracts with terms in excess of 12 months, to the extent we may have such contracts in the future. In addition, we believe that our crude oil and natural gas gathering commitment arrangements, as described in Note 13, include provisions that could be construed as leases. Our crude oil and natural gas gathering arrangements are fairly complex and include, among other provisions, multiple elements and term lengths, certain volumetric-based minimums and varying degrees of optionality available to both us and the service providers. Furthermore, these arrangements have certain material payment terms that are variable in nature which, depending upon the outcome of our analysis and resulting conclusions, may have a significant impact on the amounts recognized as right of use assets and corresponding lease liabilities. We are in the final stages of our review of leasing arrangements within the context of ASC Topic 842 in which we expect to: (i) conclude our assessment of applicability to our more complex arrangements, including the aforementioned gathering agreements, (ii) implement our enhanced lease accounting processes, (iii) implement changes to our internal controls to support the accounting and disclosure of leasing activities and (iv) assess the utilization of certain practical expedients provided in ASC Topic 842. We plan to adopt ASC Topic 842 on the effective date in 2019 using the optional transition method and will recognize a cumulative-effect adjustment to the opening balance of retained earnings. We are also continuing to monitor developments regarding ASC Topic 842 that are unique to our industry. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer | Revenue from Contracts with Customers Adoption of ASC Topic 606 Effective January 1, 2018, we adopted ASC Topic 606 and have applied the guidance therein to our contacts with customers for the sale of commodity products (crude oil, NGLs and natural gas) as well as marketing services that we provide to our joint venture partners and other third parties. ASC Topic 606 provides for a five-step revenue recognition process model to determine the transfer of goods or services to consumers in an amount that reflects the consideration to which we expect to be entitled in exchange for such goods and services. Upon the adoption of ASC Topic 606, we: (i) changed the presentation of our NGL product revenues from a gross basis to a net basis and changed the classification of certain natural gas processing costs associated with NGLs from a component of “Gathering, processing and transportation” (“GPT”) expense to a reduction of NGL product revenues as described in further detail below, (ii) wrote off $2.7 million of accounts receivable arising from natural gas imbalances accounted for under the entitlements method as a direct reduction to our beginning balance of retained earnings as of January 1, 2018, and (iii) adopted the sales method with respect to production imbalance transactions beginning after December 31, 2017. The following table illustrates the impact of the adoption of ASC Topic 606 on our Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2018:
Accounting Policies for Revenue Recognition and Associated Costs Crude oil. We sell our crude oil production to our customers at either the wellhead or a contractually agreed-upon delivery point, including certain regional central delivery point terminals or pipeline inter-connections. We recognize revenue when control transfers to the customer considering factors associated with custody, title, risk of loss and other contractual provisions as appropriate. Pricing is based on a market index with adjustments for product quality, location differentials and, if applicable, deductions for intermediate transportation. Costs incurred by us for gathering and transporting the products to an agreed-upon delivery point are recognized as a component of GPT expense. NGLs. We have natural gas processing contracts in place with certain midstream processing vendors. We deliver “wet” natural gas to our midstream processing vendors at the inlet of their processing facilities through gathering lines, certain of which we own and others which are owned by gathering service providers. Subsequent to processing, NGLs are delivered or otherwise transported to a third-party customer. Depending upon the nature of the contractual arrangements with the midstream processing vendors, particularly those attributable to the marketing of the NGL products, we recognize revenue for NGL products on either a gross or net basis. For those contracts where we have determined that we are the principal, and the ultimate third party is our customer, we recognize revenue on a gross basis, with associated processing costs presented as GPT expenses. For those contracts where we have determined that we are the agent and the midstream processing vendor is our customer, we recognize NGL product revenues based on a net basis with processing costs presented as a reduction of revenue. Based on an analysis of all of our existing natural gas processing contracts, we have determined that, as of January 1, 2018, and through September 30, 2018, we are the agent and our midstream processing vendors are our customers with respect to all of our NGL product sales. Natural gas. Subsequent to the aforementioned processing of “wet” natural gas and the separation of NGL products, the “dry” or residue gas is delivered to us at the tailgate of the midstream processing vendors’ facilities and we market the product to our customers, most of whom are interstate pipelines. We recognize revenue when control transfers to the customer considering factors associated with custody, title, risk of loss and other contractual provisions as appropriate. Pricing is based on a market index with adjustments for product quality and location differentials, as applicable. Costs incurred by us for gathering and transportation from the wellhead through the processing facilities are recognized as a component of GPT expenses. Marketing services. We provide marketing services to certain of our joint venture partners and other third parties with respect to oil and gas production for which we are the operator. Pricing for such services represents a negotiated fixed rate fee based on the sales price of the underlying oil and gas products. Production attributable to joint venture partners from wells that we operate that are not subject to marketing agreements are delivered in kind. Marketing revenue is recognized simultaneously with the sale of our commodity production to our customers. Direct costs associated with our marketing efforts are included in G&A expenses. Transaction Prices, Contract Balances and Performance Obligations Substantially all of our commodity product sales are short-term in nature with contract terms of one year or less. Accordingly, we have applied the practical expedient included in ASC Topic 606, which provides for an exemption from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. Under our commodity product sales contracts, we bill our customers and recognize revenue when our performance obligations have been satisfied as described above. At that time, we have determined that payment is unconditional. Accordingly, our commodity sales contracts do not create contract assets or liabilities as those terms are defined in ASC Topic 606. We record revenue in the month that our oil and gas production is delivered to our customers. As a result of the numerous requirements necessary to gather information from purchasers or various measurement locations, calculate volumes produced, perform field and wellhead allocations and distribute and disburse funds to various working interest partners and royalty owners, the collection of revenues from oil and gas production may take up to 60 days following the month of production. Therefore, we make accruals for revenues and accounts receivable based on estimates of our share of production, particularly from properties that are operated by our joint venture partners. We record any differences, which historically have not been significant, between the actual amounts ultimately received and the original estimates in the period they become finalized. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | We apply the authoritative accounting provisions included in GAAP for measuring the fair value of both our financial and nonfinancial assets and liabilities. Fair value is an exit price representing the expected amount we would receive upon the sale of an asset or that we would expect to pay to transfer a liability in an orderly transaction with market participants at the measurement date. Our financial instruments that are subject to fair value disclosure consist of cash and cash equivalents, accounts receivable, accounts payable, derivatives and our Credit Facility and Second Lien Facility borrowings. As of September 30, 2018, the carrying values of all of these financial instruments approximated fair value. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurements, Recurring | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Policies [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | We used the following methods and assumptions to estimate fair values for the financial assets and liabilities described below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurements, Nonrecurring | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Policies [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Non-Recurring Fair Value Measurements In addition to the fair value measurements applied with respect to the Hunt and Devon Acquisitions, as described in Note 3, the most significant non-recurring fair value measurements utilized in the preparation of our Condensed Consolidated Financial Statements are those attributable to the initial determination of AROs associated with the ongoing development of new oil and gas properties. The determination of the fair value of AROs is based upon regional market and facility specific information. The amount of an ARO and the costs capitalized represent the estimated future cost to satisfy the abandonment obligation using current prices that are escalated by an assumed inflation factor after discounting the future cost back to the date that the abandonment obligation was incurred using a rate commensurate with the risk, which approximates our cost of funds. Because these significant fair value inputs are typically not observable, we have categorized the initial estimates as Level 3 inputs. |
Acquisitions and Divestitures (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | We accounted for the Devon Acquisition by applying the acquisition method of accounting as of September 29, 2017. The following table represents the final fair values assigned to the net assets acquired and the total consideration transferred:
We accounted for the Hunt Acquisition by applying the acquisition method of accounting as of March 1, 2018. The following table represents the final fair values assigned to the net assets acquired and the total acquisition cost incurred, including consideration transferred to Hunt:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information | The pro forma financial information does not purport to represent what our actual results of operations would have been if the Hunt and Devon Acquisitions and the entry into the Second Lien Facility had occurred as of this date, or the results of operations for any future periods.
|
Accounts Receivable and Revenues from Contracts with Customers (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Accounts Receivable | The following table summarizes our accounts receivable by type as of the dates presented:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from External Customers by Products and Services | The following table illustrates the impact of the adoption of ASC Topic 606 on our Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2018:
|
Derivative Instruments (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commodity Derivative Positions | The following table sets forth our commodity derivative positions, presented on a net basis by period of maturity, as of September 30, 2018:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impact of Derivative Activities on Condensed Consolidated Statements of Income | The impact of our derivative activities on income is included in “Derivatives” in our Condensed Consolidated Statements of Operations. The following table summarizes the effects of our derivative activities for the periods presented:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Derivative Instruments on Condensed Consolidated Balance Sheets | The following table summarizes the fair values of our derivative instruments presented on a gross basis, as well as the locations of these instruments on our Condensed Consolidated Balance Sheets as of the dates presented:
|
Property and Equipment (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Property and Equipment | The following table summarizes our property and equipment as of the dates presented:
|
Long-Term Debt Long-Term Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments | The following table summarizes our debt obligations as of the dates presented:
_______________________
2 Discount and issuance costs of the Second Lien Facility are being amortized over the term of the underlying loan using the effective-interest method |
Additional Balance Sheet Detail (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Selected Balance Sheet Accounts | The following table summarizes components of selected balance sheet accounts as of the dates presented:
_______________________ 1 Represents the amount remaining in the Escrow Account for the Devon Acquisition, which was utilized to fund the remaining liabilities due to Devon for the final settlement in March 2018 (see Note 3).
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Measured at Fair Value on Recurring Basis | The following tables summarize the valuation of those assets and (liabilities) as of the dates presented:
|
Shareholders' Equity (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stockholders Equity | The following tables summarize the components of our shareholders’ equity and the changes therein as of and for the three and nine months ended September 30, 2018 and 2017.
_______________________ 1 Includes equity-classified share-based compensation of $3.5 million during the nine months ended September 30, 2018. During the nine months ended September 30, 2018, 53,411 and 1,495 shares of common stock were issued in connection with the vesting of certain time-vested restricted stock units (“RSUs”) and performance restricted stock units (“PRSUs”), net of shares withheld for income taxes, respectively. This also includes a write-off of $2.7 million for certain accounts receivable attributable to natural gas imbalances accounted for under the entitlements method prior to January 1, 2018, in connection with the adoption of ASC Topic 606 (see Note 5).
_______________________ 1 Includes equity-classified share-based compensation of $2.7 million during the nine months ended September 30, 2017 and $0.1 million from the receipt in May 2017 of proceeds attributable to the rights offering in 2016 that had been held in escrow, net of costs to register our common stock. During the nine months ended September 30, 2017, 12,252 shares of common stock were issued in connection with vesting of certain RSUs, net of shares withheld for income taxes. |
Interest Expense (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense Net Disclosure | The following table summarizes the components of interest expense for the periods presented:
___________________
|
Earnings per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Calculation of Basic and Diluted Earnings Per Share | The following table provides a reconciliation of the components used in the calculation of basic and diluted earnings per share for the periods presented:
_______________________
|
Nature of Operations Nature of Operations (Details) - Subsequent Event [Member] $ / shares in Units, $ in Millions |
Oct. 28, 2018
USD ($)
$ / shares
shares
|
---|---|
Subsequent Event [Line Items] | |
Merger Value | $ | $ 1,700 |
Denbury Shares | shares | 12.4 |
Penn Virginia Share Price | $ / shares | $ 25.86 |
Denbury Shares, Total Approximate Issuance | shares | 191,667,000 |
Total Cash Payment for Penn Virginia Shares | $ | $ 400 |
Shareholder Percentage | 1500.00% |
Basis of Presentation (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Other Pension, Postretirement and Supplemental Plans [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Pension and Other Postretirement Benefits Cost (Reversal of Cost) | $ 0.0 | $ 0.0 | $ 0.1 | $ 0.1 |
Bankruptcy Proceedings and Emergence (Details) $ in Thousands |
May 12, 2016
subsidiary
|
Sep. 30, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
---|---|---|---|
Reorganizations [Abstract] | |||
Number of Subsidiaries Filing Chapter 11 Bankruptcy | subsidiary | 8 | ||
Bankruptcy Claims, amount reserved for outstanding claims | $ | $ 3,940 | $ 3,933 |
Accounts Receivable and Revenues from Contracts with Customers - Summary of Accounts Receivable (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Receivables [Abstract] | ||
Customers | $ 64,965 | $ 39,106 |
Joint interest partners | 8,789 | 32,493 |
Other | 532 | 584 |
Accounts Receivable, Gross, Current, Total | 74,286 | 72,183 |
Less: Allowance for doubtful accounts | (2,241) | (2,362) |
Accounts receivable, net of allowance for doubtful accounts | $ 72,045 | $ 69,821 |
Accounts Receivable and Revenues from Contracts with Customers - Additional Information (Details) $ in Millions |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Sep. 30, 2018
USD ($)
Customer
|
Sep. 30, 2017
USD ($)
Customer
|
Dec. 31, 2017
USD ($)
|
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | $ 2.7 | ||
Sales Revenue | Customer Concentration Risk [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of major customers | Customer | 3 | 2 | |
Revenues, major customers | $ 254.5 | $ 85.9 | |
Concentration risk, percentage | 81.00% | 82.00% | |
Sales Revenue | Customer Concentration Risk [Member] | Major Customer 1 | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Revenues, major customers | $ 126.6 | ||
Concentration risk, percentage | 40.00% | ||
Sales Revenue | Customer Concentration Risk [Member] | Major Customer 2 | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Revenues, major customers | $ 65.9 | ||
Concentration risk, percentage | 21.00% | ||
Sales Revenue | Customer Concentration Risk [Member] | Major Customer 3 | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Revenues, major customers | $ 62.0 | ||
Concentration risk, percentage | 20.00% | ||
Accounts Receivable | Credit Concentration Risk | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Concentration risk, percentage | 51.00% | 82.00% | |
Accounts receivable, major customers | $ 32.9 | $ 32.1 |
Accounts Receivable and Revenues from Contracts with Customers - Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Gathering, processing and transportation | $ 4,928 | $ 2,399 | $ 12,861 | $ 7,505 |
Net Income (Loss) Available to Common Stockholders, Basic | 16,276 | (5,947) | 24,050 | 43,463 |
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Gathering, processing and transportation | 5,482 | 14,431 | ||
Net Income (Loss) Available to Common Stockholders, Basic | 16,276 | 24,050 | ||
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Gathering, processing and transportation | (554) | (1,570) | ||
Net Income (Loss) Available to Common Stockholders, Basic | 0 | 0 | ||
Oil and Gas, Exploration and Production [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 117,059 | 29,963 | 290,033 | 92,387 |
Oil and Gas, Exploration and Production [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 117,059 | 290,033 | ||
Oil and Gas, Exploration and Production [Member] | Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 0 | 0 | ||
Oil and Condensate [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 5,976 | 2,393 | 14,455 | 6,738 |
Oil and Condensate [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 6,530 | 16,025 | ||
Oil and Condensate [Member] | Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | (554) | (1,570) | ||
Natural Gas, Production [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 3,768 | $ 1,977 | 10,470 | $ 6,200 |
Natural Gas, Production [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 3,768 | 10,470 | ||
Natural Gas, Production [Member] | Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 0 | 0 | ||
Oil and Gas, Refining and Marketing [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 143 | 388 | ||
Oil and Gas, Refining and Marketing [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 143 | 388 | ||
Oil and Gas, Refining and Marketing [Member] | Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | $ 0 | $ 0 |
Derivative Instruments - Additional Information (Detail) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2018
USD ($)
Entity
|
Dec. 31, 2017
USD ($)
|
|
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||
Derivative assets | $ 118,211 | $ 41,677 |
Commodity contracts | ||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||
Derivative assets | $ 118,200 | |
Number of derivative counterparties | Entity | 8 | |
Commodity contracts | Crude Oil | ||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||
Third-party quoted forward prices | West Texas Intermediate (“WTI”) |
Commodity Derivative Positions (Detail) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
bbl
$ / bbl
| |
Settlement Agreement [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Fair Value Asset | |
Fair Value Liability | $ 6,327 |
Crude Oil | Fourth Quarter 2018 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 10,455 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 57.05 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 15,125 |
Crude Oil | First Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,446 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.46 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 9,948 |
Crude Oil | Second Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,421 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.48 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 9,413 |
Crude Oil | Third Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,397 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.50 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 8,722 |
Crude Oil | Fourth Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,398 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.50 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 7,925 |
Crude Oil | First Quarter 2020 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.09 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 6,786 |
Crude Oil | Second Quarter 2020 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.09 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 6,142 |
Crude Oil | Third Quarter 2020 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.09 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 5,593 |
Crude Oil | Fourth Quarter 2020 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-WTI |
Notional Volume, per day | bbl | 6,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 54.09 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 5,068 |
Louisiana Light Sweet [Member] | Fourth Quarter 2018 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-LLS |
Notional Volume, per day | bbl | 6,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 65.27 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 8,128 |
Louisiana Light Sweet [Member] | First Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-LLS |
Notional Volume, per day | bbl | 5,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 59.17 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 8,386 |
Louisiana Light Sweet [Member] | Second Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-LLS |
Notional Volume, per day | bbl | 5,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 59.17 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 7,717 |
Louisiana Light Sweet [Member] | Third Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-LLS |
Notional Volume, per day | bbl | 5,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 59.17 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 6,874 |
Louisiana Light Sweet [Member] | Fourth Quarter 2019 [Member] | |
Derivative Instruments Related to Oil and Gas Production [Line Items] | |
Derivative, Type of Instrument | Swaps-LLS |
Notional Volume, per day | bbl | 5,000 |
Derivative, Swap Type, Average Fixed Price | $ / bbl | 59.17 |
Fair Value Asset | $ 0 |
Fair Value Liability | $ 6,057 |
Impact of Derivative Activities on Condensed Consolidated Statements of Income (Detail) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivatives | $ (40,689) | $ (12,275) | $ (111,725) | $ 15,802 |
Fair Value of Derivative Instruments on Condensed Consolidated Balance Sheets (Detail) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | $ 80,641 | $ 27,777 |
Derivative Liability, Noncurrent | 37,570 | 13,900 |
Derivative Liability | 118,211 | 41,677 |
Commodity contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability | 118,200 | |
Commodity contracts | Current Derivative Contract [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | 80,641 | 27,777 |
Commodity contracts | Noncurrent Derivative Contract [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability, Noncurrent | $ 37,570 | $ 13,900 |
Summary of Property and Equipment (Detail) $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2018
USD ($)
$ / bbl
|
Sep. 30, 2017
USD ($)
$ / bbl
|
Dec. 31, 2017
USD ($)
|
|
Property, Plant and Equipment [Abstract] | |||
Proved Oil and Gas Property, Full Cost Method | $ 864,426 | $ 460,029 | |
Unproved Oil and Gas Property, Full Cost Method | 132,576 | 117,634 | |
Oil and Gas Property, Full Cost Method, Gross | 997,002 | 577,663 | |
Other property and equipment | 18,701 | 12,712 | |
Total properties and equipment | 1,015,703 | 590,375 | |
Accumulated depreciation, depletion and amortization | (156,937) | (61,316) | |
Property and equipment, net (successful efforts method) | 858,766 | 529,059 | |
Unproved Oil and Gas Property excluded | 132,600 | $ 117,600 | |
Capitalized Exploratory Well Costs | 18,700 | ||
Undeveloped Leasehold Costs Transferred | 11,400 | ||
Capitalized Costs, Proved Properties | 2,400 | $ 1,600 | |
Interest Costs Capitalized | $ 7,100 | $ 100 | |
Amortization Expense Per Physical Unit of Production | $ / bbl | 15.83 | 11.93 |
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($) |
Sep. 30, 2018 |
Dec. 31, 2017 |
Sep. 29, 2017 |
||||
---|---|---|---|---|---|---|---|
Debt Instrument [Line Items] | |||||||
Revolving credit facility | $ 282,500,000 | $ 77,000,000 | |||||
Second Lien Facility | 200,000,000 | 200,000,000 | $ 200,000,000 | ||||
Long-term Debt | 482,500,000 | 277,000,000 | |||||
Debt Instrument, Unamortized Discount | (3,334,000) | (3,839,000) | (4,000,000) | ||||
Unamortized Debt Issuance Expense | (6,822,000) | (7,894,000) | $ (8,200,000) | ||||
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | 472,344,000 | 265,267,000 | |||||
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums | [1],[2] | $ 10,156,000 | $ 11,733,000 | ||||
|
Long-Term Debt - Additional Information (Detail) - USD ($) |
9 Months Ended | ||||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Oct. 31, 2018 |
Dec. 31, 2017 |
Sep. 29, 2017 |
|
Debt Disclosure [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 340,000,000 | ||||
Debt Issuance Costs, Line of Credit Arrangements, Gross | $ 700,000 | ||||
Interest Coverage Ratio, Maximum | 3.00 | ||||
Current Ratio | 1.00 | ||||
Second Lien Facility | $ 200,000,000 | $ 200,000,000 | $ 200,000,000 | ||
Proceeds from Debt, Net of Issuance Costs | $ 187,800,000 | ||||
Debt Instrument, Unamortized Discount | 3,334,000 | 3,839,000 | 4,000,000 | ||
Unamortized Debt Issuance Expense | $ 6,822,000 | 7,894,000 | $ 8,200,000 | ||
Debt Instrument, Discounted Percentage | 98.00% | ||||
Year 2 [Member] | |||||
Debt Disclosure [Line Items] | |||||
Prepayment Premium | 102.00% | ||||
Prepayment Premium, Change in Control | 102.00% | ||||
Year 3 [Member] | |||||
Debt Disclosure [Line Items] | |||||
Prepayment Premium | 101.00% | ||||
Prepayment Premium, Change in Control | 101.00% | ||||
Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 450,000,000 | ||||
Interest Rate at Period End | 5.95% | ||||
Revolving Credit Facility | Future Period Three [Member] | |||||
Debt Disclosure [Line Items] | |||||
Debt To E B I T D Ratio Maximum | 3.50 | ||||
Letter of Credit | |||||
Debt Disclosure [Line Items] | |||||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.50% | ||||
Line of Credit [Member] | |||||
Debt Disclosure [Line Items] | |||||
Letters of Credit Outstanding, Amount | $ 400,000 | $ 800,000 | |||
Line of Credit [Member] | Letter of Credit | |||||
Debt Disclosure [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,000,000.0 | ||||
Second Lien Facility [Member] | |||||
Debt Disclosure [Line Items] | |||||
Interest rate option one, applicable margin rate over Adjusted LIBOR | 7.00% | ||||
Interest rate option two, applicable margin rate | 6.00% | ||||
Second Lien Facility, Initial Interest Rate | 9.25% | 8.34% | |||
Second Lien Facility, Effective Interest Rate | 9.89% | ||||
Minimum [Member] | Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Interest rate option one, applicable margin rate over Adjusted LIBOR | 2.00% | ||||
Interest rate option two, applicable margin rate | 3.00% | ||||
Maximum [Member] | Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Interest rate option one, applicable margin rate over Adjusted LIBOR | 3.00% | ||||
Interest rate option two, applicable margin rate | 4.00% | ||||
Interest Payable One [Member] | Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Debt Instrument, Interest Payable Period | 1 month | ||||
Interest Payable Two [Member] | Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Debt Instrument, Interest Payable Period | 3 months | ||||
Interest Payable Three [Member] | Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Debt Instrument, Interest Payable Period | 6 months | ||||
Subsequent Event [Member] | |||||
Debt Disclosure [Line Items] | |||||
Debt Issuance Costs, Line of Credit Arrangements, Gross | $ 300,000 | ||||
Subsequent Event [Member] | Revolving Credit Facility | |||||
Debt Disclosure [Line Items] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 450,000,000 |
Income Taxes (Details) - USD ($) |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Income Tax Disclosure [Abstract] | |||
Federal statutory income tax rate (as a percent) | 2100.00% | 35.52% | 3500.00% |
Deferred income taxes | $ 4,790,000 | $ 4,943,000 | |
Blended tax rate (as a percent) | 21.60% | ||
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | $ 200,000 | ||
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent | 0.60% | ||
Unrecognized Tax Benefits | $ 0 | ||
Income Tax Examination, Penalties and Interest Expense | $ 0 | $ 0 |
Executive Retirement (Detail) $ in Millions |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
Restructuring and Related Activities [Abstract] | |
Separation Agreement, Consulting Fees | $ 0.3 |
Share-based Compensation Arrangement by Share-based Payment Award Accelerated Compensation Cost | $ 0.6 |
Components of Selected Balance Sheet Accounts (Detail) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
|||||
---|---|---|---|---|---|---|---|
Other current assets: | |||||||
Tubular inventory and well materials | $ 6,466 | $ 5,146 | |||||
Prepaid expenses | 980 | 1,104 | |||||
Other Assets, Current | 7,446 | 6,250 | |||||
Other assets: | |||||||
Deferred issuance costs of the Revolver | 2,578 | 2,857 | |||||
Earnest Money Deposits | [1] | 0 | 3,210 | ||||
Other | 0 | 2,440 | |||||
Other assets | 2,578 | 8,507 | |||||
Accounts payable and accrued liabilities: | |||||||
Trade accounts payable | 20,256 | 22,579 | |||||
Drilling costs | 24,222 | 22,389 | |||||
Royalties and revenue – related | 51,542 | 39,287 | |||||
Production, ad valorem and other taxes | [2] | 5,157 | 1,275 | ||||
Compensation – related | 4,369 | 2,975 | |||||
Interest | 613 | 223 | |||||
Reserve for bankruptcy claims | 3,940 | 3,933 | |||||
Other | [2] | 1,863 | 3,520 | ||||
Accounts payable and accrued liabilities | 111,962 | 96,181 | |||||
Other liabilities: | |||||||
Asset retirement obligations | 3,811 | 3,286 | |||||
Defined benefit pension obligations | 880 | 971 | |||||
Postretirement health care benefit obligations | 520 | 476 | |||||
Other | 0 | 100 | |||||
Other liabilities | $ 5,211 | $ 4,833 | |||||
|
Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Liabilities: | ||
Commodity derivative liabilities – current | $ 80,641 | $ 27,777 |
Derivative Liability, Noncurrent | 37,570 | 13,900 |
Fair Value, Measurements, Recurring | Commodity contracts | ||
Liabilities: | ||
Commodity derivative liabilities – current | 80,641 | 27,777 |
Derivative Liability, Noncurrent | 37,570 | 13,900 |
Fair Value, Measurements, Recurring | Commodity contracts | Level 1 | ||
Liabilities: | ||
Commodity derivative liabilities – current | 0 | 0 |
Derivative Liability, Noncurrent | 0 | 0 |
Fair Value, Measurements, Recurring | Commodity contracts | Level 2 | ||
Liabilities: | ||
Commodity derivative liabilities – current | 80,641 | 27,777 |
Derivative Liability, Noncurrent | 37,570 | 13,900 |
Fair Value, Measurements, Recurring | Commodity contracts | Level 3 | ||
Liabilities: | ||
Commodity derivative liabilities – current | 0 | 0 |
Derivative Liability, Noncurrent | $ 0 | $ 0 |
Commitments and Contingencies - Additional Information (Detail) $ in Millions |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
bbl
| |
Commitments and Contingencies Disclosure [Line Items] | |
Long-term Purchase Commitment, Minimum Volume Required | bbl | 8,000 |
Marketing Agreement | 10 years |
Operating Leases, Future Minimum Payments, Remainder of Fiscal Year | $ 0.1 |
Operating Leases, Future Minimum Payments Due, Next Twelve Months | 0.4 |
Operating Leases, Future Minimum Payments, Due in Two Years | 0.7 |
Operating Leases, Future Minimum Payments, Due in Three Years | 0.7 |
Operating Leases, Future Minimum Payments, Due in Four Years | 0.7 |
Operating Leases, Future Minimum Payments, Due in Five Years | 0.2 |
Asset Retirement Obligation | 3.8 |
Legal Reserve | |
Commitments and Contingencies Disclosure [Line Items] | |
Reserve established for contingency matters | 0.1 |
Crude Oil Gathering And Transportation Services | |
Commitments and Contingencies Disclosure [Line Items] | |
Contractual Obligation, Due in 2018 | 2.7 |
Contractual Obligation, Due in 2019 | 11.7 |
Contractual Obligation, Due 2020 through 2025 | 13.0 |
Contractual Obligation, Due 2026 | 7.4 |
Contractual Obligation, Due 2027 through 2030 | 3.8 |
Contractual Obligation, Due 2031 | 2.2 |
Contract Drilling [Member] | |
Commitments and Contingencies Disclosure [Line Items] | |
Contractual Obligation | $ 12.3 |
Shareholders' Equity Rollforward (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
As of beginning balance | $ 228,612 | $ 230,264 | $ 221,639 | $ 236,696 | $ 214,464 | $ 185,548 | $ 221,639 | $ 185,548 | ||||||||||
Net income (loss) | 16,276 | (2,521) | 10,295 | (5,947) | 21,329 | 28,081 | 24,050 | 43,463 | ||||||||||
All Other Changes | 1,020 | 869 | (1,670) | 1,013 | 903 | 835 | ||||||||||||
As of ending balance | 245,908 | 228,612 | 230,264 | 231,762 | 236,696 | 214,464 | 245,908 | 231,762 | ||||||||||
Share-based compensation | 1,000 | 1,000 | 3,472 | 2,707 | ||||||||||||||
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | 2,700 | |||||||||||||||||
Common Stock | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
As of beginning balance | 151 | 151 | 150 | 150 | 150 | 150 | 150 | 150 | ||||||||||
All Other Changes | 0 | 0 | 1 | 0 | 0 | 0 | ||||||||||||
As of ending balance | 151 | 151 | 151 | 150 | 150 | 150 | 151 | 150 | ||||||||||
Paid-in Capital | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
As of beginning balance | 195,980 | 195,111 | 194,123 | 192,359 | 191,456 | 190,621 | 194,123 | 190,621 | ||||||||||
All Other Changes | 1,020 | [1] | 869 | [1] | 988 | [1] | 1,013 | [2] | 903 | [2] | 835 | [2] | ||||||
As of ending balance | 197,000 | 195,980 | 195,111 | 193,372 | 192,359 | 191,456 | 197,000 | 193,372 | ||||||||||
Retained Earnings | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
As of beginning balance | 32,481 | 35,002 | 27,366 | 44,114 | 22,785 | (5,296) | 27,366 | (5,296) | ||||||||||
Net income (loss) | 16,276 | (2,521) | 10,295 | (5,947) | 21,329 | 28,081 | ||||||||||||
All Other Changes | 0 | 0 | (2,659) | [1] | 0 | 0 | 0 | |||||||||||
As of ending balance | 48,757 | 32,481 | 35,002 | 38,167 | 44,114 | 22,785 | 48,757 | 38,167 | ||||||||||
Accumulated Other Comprehensive Income | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
As of beginning balance | 0 | 0 | 0 | 73 | 73 | 73 | 0 | 73 | ||||||||||
As of ending balance | $ 0 | $ 0 | $ 0 | $ 73 | $ 73 | $ 73 | $ 0 | $ 73 | ||||||||||
Time Vested Restricted Stock Units [Member] | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Shares, Issued | 53,411 | 12,252 | 53,411 | 12,252 | ||||||||||||||
Performance Restricted Stock Units [Member] | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Shares, Issued | 1,495 | 1,495 | ||||||||||||||||
|
Share-Based Compensation and Other Benefit Plans - Summary of Share-Based Compensation Expense (Details) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|---|
Jan. 31, 2017
tranche
|
Sep. 30, 2018
USD ($)
shares
|
Sep. 30, 2017
USD ($)
shares
|
Sep. 30, 2018
USD ($)
$ / shares
shares
|
Sep. 30, 2017
USD ($)
$ / shares
shares
|
|
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based compensation (equity-classified) | $ | $ 1,000 | $ 1,000 | $ 3,472 | $ 2,707 | |
Share-based Compensation Arrangement by Share-based Payment Award Accelerated Compensation Cost | $ | 600 | ||||
Defined Contribution Plan, Cost | $ | 100 | 200 | 400 | 300 | |
Other Pension, Postretirement and Supplemental Plans [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Pension and Other Postretirement Benefits Cost (Reversal of Cost) | $ | $ 0 | $ 0 | $ 100 | $ 100 | |
Time Vested Restricted Stock Units [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 347,440 | 347,440 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 65.96 | $ 48.70 | |||
Shares, Issued | 53,411 | 12,252 | 53,411 | 12,252 | |
Time Vested Restricted Stock Units [Member] | Minimum [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangements By Share-based Payment Award, Award Amortization Period | 4 years | ||||
Time Vested Restricted Stock Units [Member] | Maximum [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangements By Share-based Payment Award, Award Amortization Period | 5 years | ||||
Performance Restricted Stock Units [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 0 | 98,526 | 0 | 98,526 | |
Share-based Compensation Arrangements By Share-based Payment Award, Award Amortization Period | 5 years | ||||
Shares, Issued | 1,495 | 1,495 | |||
Share-based Compensation Arrangements By Share-based Payment Award, Performance Period | 3 years | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum | 1.44% | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum | 1.51% | ||||
Performance Restricted Stock Units [Member] | Minimum [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangements By Share-based Payment Award, Number Of Award Tranches | tranche | 2 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Shares, Expected to Vest, Percentage | 0.00% | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award | 0.5963 | ||||
Performance Restricted Stock Units [Member] | Maximum [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangements By Share-based Payment Award, Number Of Award Tranches | tranche | 3 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Shares, Expected to Vest, Percentage | 200.00% | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award | 0.6218 | ||||
Performance Restricted Stock Units [Member] | Year 1 [Member] | Minimum [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 47.70 | ||||
Performance Restricted Stock Units [Member] | Year 2 [Member] | Maximum [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 65.28 | ||||
Time Vested Restricted Stock Units - Employees [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 42,459 | 190,891 | 42,459 | 190,891 | |
Employees and Directors [Member] | |||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 749,600 | 749,600 |
Interest Expense Components of Interest Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|||
Banking and Thrift [Abstract] | ||||||
Interest Expense, Borrowings | $ 8,897 | $ 879 | $ 22,675 | $ 1,784 | ||
Amortization of Debt Discount (Premium) | [1] | 172 | 0 | 505 | 0 | |
Amortization of Debt Issuance Costs | 693 | 374 | 2,004 | 1,362 | ||
Interest Paid, Capitalized, Investing Activities | (2,440) | (51) | (7,111) | (132) | ||
Interest Expense | $ 7,322 | $ 1,202 | $ 18,073 | $ 3,014 | ||
|
Components of Calculation of Basic and Diluted Earnings Per Share (Details) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
||||
Earnings Per Share [Abstract] | |||||||||||
Net income (loss) | $ 16,276 | $ (2,521) | $ 10,295 | $ (5,947) | $ 21,329 | $ 28,081 | $ 24,050 | $ 43,463 | |||
Weighted-average shares – basic | 15,062 | 14,994 | 15,054 | 14,993 | |||||||
Effect of dilutive securities | 282 | 0 | [1] | 224 | 69 | ||||||
Weighted-average shares – diluted | 15,344 | 14,994 | 15,278 | 15,062 | |||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 100 | ||||||||||
|
!^
M!]_.Q/VE()@)KP#N>? M3;PN\S%3(KCMP?<]W08K0XGA VQ6]H'O#M>?*?B4C8R.'"E-T:[?9TY5TPG%#_I
M5*[Z1#-,*G969ICKL>BV]6ZB>-L?6:+AW+3^"U!+ P04 " Z7VA-4!Z6
M[EH% I&P & 'AL+W=O (MG.X[9:'C333^(S=^X> 502P,$% @ .E]H35>G
MU3VU 0 T@, !D !X;"]W;W)K :K!-FB9'2NQ-FN2%=Q[8!Y[>Y'?X..U?
MA&VD<>2"/KQLZG^-Z"%(V=R%$6K#!YL-!;6/Q_MPMN.8C8;';OI!;/[&Q2]0
M2P,$% @ .E]H38K^F3*S 0 T@, !D !X;"]W;W)KSV1PS4M4H3:QO)]*$'Q6M:M@)3QX9(^+O
M"BAOE\A'9\=K=2B5<> T:<@!?H+ZU>R$MG"ODE<,:EGQVA-0+-&SO]A&!F\!
MORMHY>#NF4KVG+\9XUN^1#.3$%#(E%$@^CC!&B@U0CJ-=Z>)^I"&.+R?U5]L
M[;J6/9&PYO1/E:MRB;X@+X>"'*EZY>U77$R'/%?X<34 TWF>@8&:?2/KWL
M*!5G3D6GPLA'=U:U/5NG?Z9-$P)'"'J"CGV+$#I"^$F(;A(B1XC^-T+L"/$H
M NYJM\W<$$721/#6$]TX-,1,G;^(]>?*C--^'?M.]U-J[RF=QPD^&1T'6760
M8 )GBXAFVN(WR.PCM\G$4PEL0JN(UP&6%\CPMDHA[LBVYLB%VF&D[T*+3\<
M\..G:7XTR8\L/QKV>C[J=0=YM)#:0D9EKN\B-G<1VUN(K@X\F!\&XF!_9NEE
M_%@KTX*!M]\7SX&9OY%_Y2_6_H1_H_=+MPX^Y;OE](.(0U5+;\^5GGH[FP7G
M"G3BLP<][:7>A[U!H5#F^JCOHML*G:%XXQ8>[K=N^@]02P,$% @ .E]H
M39?"$[:; P ^@\ !@ !X;"]W;W)K
,ZN@6B).;"O<1
MOG^G\#_YTTV"-!*D[PCXAQ*W8O8?DK!53Q78)DZ3(Z49=)SDE7<9V#L>W^0M
M?)KV;\(VG7;D;#R^;.Q_;8P'E))
7O1!!E[NQ(W-3[7L0GWA\Y]J:*SM2*=(?B/7JOY?[N
MD+-K))IC3E,,7\)*RMYY
MHR86E*+X^[@+'?=AO+E-)]@Z()D R0S8QSQL3!25/W#/B\R:@=BQ]QT/3[P]
M)-B;,CAC*^(=BG?HO13;?9JQ2R":8HYC3+*,F2,8LL\IDK44Q^0?>+(.WZTJ
MW$7X[@^%U^L$Z2I!&@G2_Y:X%G/S5Q*VZ*D"V\1IM*%U?KO,"\8O2@SS?5
J)5)]"JZXSH(#,CN( )%# 9
M.G/"14<3VFK"14=/M-4])KA7,?<@71S.X*8PE<6AO;8MK6U^R:HFA\'H[6KX
MA3
1.C5S?#P,
BDQ[$Z4]4+\T )YYTKEZQ'GZYZ12XAW3N*M\"X'A
M5/T0SFQ EQ/*^DQC0*.! Z!C/$X+[[["SX$!J^!E!G7NAO$9I/Q5-!O.OF)J
MY_YM?P7_XM<\>"+:U[KH$E)$MD+:/%;4.+*& _>BDQI(E.2LJ9,TS'4=;"4U E8PC)>#9PA<%R+6.G$--*,_[N'(8"0L,Q O^G>N_RNR].F2
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M$FS)GF)H,#1&N2EM[
.1X@@U!QH^.C\VC+.X7>E-&$(C$9CAP^/>;'7J4,/3"7%V8
MK;/)BAM:==W&^W(#PCH($BL):$9E^VY_Q^_< ^7SA84^3MHYIOB4Q)CT/@4R
M$J(FI^;>7Y-J51*%&:7VM_L*!XL,.A9;0#!AVG4=&&
M>#Y4^RN/=IU.$?:UKX.K;E56R-I+'APS5W/]L7)
THZ&2!NB+*M5AA5(+ZJ&A]Y=):3I86Z$*BB-$@/7/7";![V>)45P#Q<5F5G3L)GP=KE0 !O!H;U
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M_/2;("#:52)]:E\H:+^FLDC-QS^:XK>QZ5&/Q46C,E6G[G^@?N3AT3R5