XML 64 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Share-Based Compensation Expense
The following table summarizes our share-based compensation expense (benefit) recognized for the periods presented:
 
Successor
 
 
Predecessor
 
Year Ended
 
September 13 Through
 
 
January 1 Through
 
Year Ended
 
December 31,
 
December 31,
 
 
September 12,
 
December 31,
 
2017
 
2016
 
 
2016
 
2015
Equity-classified awards
$
3,809

 
$
81

 
 
$
1,511

 
$
4,540

Liability-classified awards

 

 
 
(19
)
 
(711
)
 
$
3,809

 
$
81

 
 
$
1,492

 
$
3,829

Fair Value of Each Option Award Estimated on Date of Grant Using Black-Scholes-Merton Option-Pricing Formula
The ranges for the assumptions used in the Black-Scholes-Merton pricing formula for the Predecessor stock options granted in the year ended December 31, 2015 were as follows:
Expected volatility
64.6% to 69.4%
Dividend yield
0.00% to 0.00%
Expected life
3.5 to 4.6 years
Risk-free interest rate
0.87% to 1.54%
Performance Restricted Stock Units [Domain]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Equity Instruments Other than Options, Valuation Assumptions
The ranges for the assumptions used in the Monte Carlo model for the PRSUs granted during 2017 are presented as follows:
Expected volatility
59.63% to 62.18%
Dividend yield
0.0% to 0.0%
Risk-free interest rate
1.44% to 1.51%
Activity of Awarded Performance-based RSUs
The following table summarizes activity for our most recent fiscal year with respect to PRSUs:
 
Performance Restricted Stock
Units
 
Weighted-Average
Fair Value
Balance as of January 1, 2017

 
$

Granted
98,526

 
57.81

Forfeited

 

Canceled

 
$

Balance as of December 31, 2017
98,526

 
$
57.81

Restricted Stock Units (RSUs)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Activity of Awarded Restricted Stock Units
The following table summarizes activity for our most recent fiscal year with respect to awarded RSUs:
 
Restricted Stock
Units
 
Weighted-Average
Grant Date
Fair Value
Balance as of January 1, 2017
107,563

 
$
23.15

Granted
197,418

 
48.41

Vested
(35,854
)
 
23.15

Forfeited
(9,137
)
 
51.71

Balance as of December 31, 2017
259,990

 
$
41.32

Performance Based Restricted Stock Units (PBRSUs)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Equity Instruments Other than Options, Valuation Assumptions
The ranges for the assumptions used in the Monte Carlo model for the Predecessor PBRSUs granted in 2015 are presented as follows:
Expected volatility
66.5% to 97.7%
Dividend yield
0.0% to 0.0%
Risk-free interest rate
0.01% to 1.31%