XML 56 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Commodity Derivative Positions
The following table sets forth our commodity derivative positions as of December 31, 2017:
 
 
 
Average
 
Weighted
 
 
 
 
 
 
 
Volume Per
 
Average
 
Fair Value
 
Instrument 1
 
Day
 
Price
 
Asset
 
Liability
Crude Oil:
 
 
(barrels)
 
($/barrel)
 
 
 
 
First quarter 2018
Swaps
 
8,013

 
$
51.14

 
$

 
$
7,622

Second quarter 2018
Swaps
 
7,984

 
$
51.15

 

 
7,075

Third quarter 2018
Swaps
 
7,955

 
$
51.15

 

 
6,241

Fourth quarter 2018
Swaps
 
7,955

 
$
51.15

 

 
5,357

First quarter 2019
Swaps
 
6,446

 
$
50.97

 

 
3,845

Second quarter 2019
Swaps
 
6,421

 
$
50.97

 

 
3,336

Third quarter 2019
Swaps
 
6,397

 
$
50.97

 

 
2,886

Fourth quarter 2019
Swaps
 
6,398

 
$
50.97

 

 
2,528

First quarter 2020
Swaps
 
2,000

 
$
51.29

 

 
441

Second quarter 2020
Swaps
 
2,000

 
$
51.29

 

 
353

Third quarter 2020
Swaps
 
2,000

 
$
51.29

 

 
283

Fourth quarter 2020
Swaps
 
2,000

 
$
51.29

 

 
228

Settlements to be paid in subsequent period
 
 

 
 

 
 
 
1,482


_____________________________________________
1
Including the effect of additional hedge contracts entered into in January 2018, we have hedged our crude oil production as follows: 2018 - 6,227 BOPD at a weighted-average WTI-based price of $50.70 per barrel and 2,500 BOPD at a weighted-average LLS-based price of $55.18 per barrel, 2019 - 4,915 BOPD at a weighted-average WTI-based price of $52.12 per barrel and 2,500 BOPD at a weighted-average LLS-based price of $51.30 per barrel and 2020 - 4,000 BOPD at a weighted-average WTI-based price of $52.67 per barrel.
Impact of Derivative Activities on Condensed Consolidated Statements of Income
The impact of our derivatives activities on income is included in the “Derivatives” caption on our Consolidated Statements of Operations. The following table summarizes the effects of our derivative activities for the periods presented:
 
Successor
 
 
Predecessor
 
Year Ended
 
September 13 Through
 
 
January 1 Through
 
Year Ended
 
December 31,
 
December 31,
 
 
September 12,
 
December 31,
 
2017
 
2016
 
 
2016
 
2015
Derivative gains (losses)
$
(17,819
)
 
$
(16,622
)
 
 
$
(8,333
)
 
$
71,247

Fair Value of Derivative Instruments on Condensed Consolidated Balance Sheets
The following table summarizes the fair value of our derivative instruments, as well as the locations of these instruments, on our Consolidated Balance Sheets as of the dates presented:
 
 
 
 
Fair Values
 
 
 
 
December 31, 2017
 
 
December 31, 2016
 
 
 
 
Derivative
 
Derivative
 
 
Derivative
 
Derivative
Type
 
Balance Sheet Location
 
Assets
 
Liabilities
 
 
Assets
 
Liabilities
Commodity contracts
 
Derivative assets/liabilities – current
 
$

 
$
27,777

 
 
$

 
$
12,932

Commodity contracts
 
Derivative assets/liabilities – noncurrent
 

 
13,900

 
 

 
14,437

 
 
 
 
$

 
$
41,677

 
 
$

 
$
27,369