XML 55 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fresh Start Accounting Fresh Start Accounting (Details) - USD ($)
$ / shares in Units, $ in Thousands
2 Months Ended 8 Months Ended
Sep. 12, 2016
Sep. 12, 2016
Sep. 30, 2016
May 10, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Fresh-Start Adjustment [Line Items]              
Preconfirmation, Senior Notes $ 1,075,000 $ 1,075,000          
Common stock, shares issued 14,992,018 14,992,018 14,992,018   81,252,676    
Proceeds from Long-term Lines of Credit   $ 75,350          
Fresh Start Valuation - Discount Rate for Gathering and Transportation Costs 1350.00% 1350.00%          
Fresh-Start Adjustment, Enterprise Value $ 234,831 $ 234,831 $ 266,200        
Cash and cash equivalents 31,414 31,414 $ 13,994   $ 11,955 $ 3,342 $ 6,252
Short-term Debt, Fair Value (75,350) (75,350)          
Fair Value of Successor Common Stock $ 190,895 $ 190,895          
Common Stock, Shares, Outstanding 14,992,018,000 14,992,018,000          
Common stock, par value $ 12.73 $ 12.73 $ 0.01   $ 0.01    
Postconfirmation, Current Liabilities $ 54,171 $ 54,171          
Postconfirmation, Noncurrent Liabilities Excluding Long-term Debt 13,558 13,558          
Reorganization Value 333,974 333,974          
Fair Value of Proved Reserves 121,900 121,900          
Asset Retirement Obligation 2,700 2,700 $ 2,700        
Fair Value of Undeveloped Acreage - Eagle Ford 92,500 92,500          
Fair Value of Undeveloped Acreage - Other than Eagle Ford 8,300 8,300          
Fair Value of Other Fixed Assets 26,700 26,700          
Fair Value of South Texas Water Facility 23,400 23,400          
Debt Issuance Costs, Line of Credit Arrangements, Gross 3,011 3,011          
Plan of Reorganization, Line of Credit Facility, Initial Borrowing 75,400 75,400 75,400        
Preconfirmation, Liabilities Subject to Compromise     0   $ 1,224,383    
Postconfirmation, Additional Paid-in Capital 190,895 190,895          
Fresh-Start Adjustment, Increase (Decrease), Retained Earnings (Deficit) 28,319 28,319          
Preconfirmation, Stockholders' Equity 140,954 140,954          
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity 28,319 28,319          
Postconfirmation, Stockholders' Equity 190,895 190,895          
Fresh-Start Adjustment, Increase (Decrease), Liabilities and Stockholders' Equity (55,751) (55,751)          
Rights Offering, Rights Offering Amount 49,943 49,943          
Total Reorganization Proceeds 125,293 125,293          
Repayments of Long-term Debt   113,653          
Interest Paid   1,374          
DIP Facility Fees Paid   12          
Plan of Reorganization, Escrow Account for Professional Fees 14,575 14,575          
RBL lender fees and expenses   455          
Ad Hoc Committee and indenture trustee fees and expenses   6,782          
Payment of certain allowed claims and settlements   2,735          
Total Reorganization Uses   142,597          
Net Cash Payments off Reorganization Adjustments   (17,304)          
Liabilities Subject to Compromise, Interest on Senior Notes 47,213 47,213          
Liabilities Subject to Compromise, Firm Transportation Obligation 11,077 11,077          
Liabilities Subject to Compromise, Compensation 9,733 9,733          
Liabilities Subject to Compromise, Deferred Compensation 4,676 4,676          
Liabilities Subject to Compromise, Accounts Payable 1,487 1,487          
Liabilities Subject to Compromise, Litigation claims 1,092 1,092          
Liabilities Subject to Compromise, Other accrued liabilities 3,885 3,885          
Liabilities Subject to Compromise 1,154,163 1,154,163          
Cash settlements paid or reserved at emergence (3,915) (3,915)          
Liabilities subject to compromise, gain 1,150,248 1,150,248          
Fair Value of Equity Allocated to Unsecured Creditors 174,477 174,477          
Fair Value of Unsecured Creditors Pending Resolution 10,396 10,396          
Backstop Commitment Agreement, Backstop Commitment 6,022 6,022   $ 50,000      
Cancellation of Equity Upon Emergence from Bankruptcy $ 882,992 $ 882,992          
Fresh-Start Adjustment, Description 28319 28319          
Reorganization items, legal and professional fees $ (22,739) $ (29,976)          
Reorganization items, Settlements related to contract amendments (2,550) (2,550)          
Debtor Reorganization Items, DIP Facility Costs and Commitment fees (27) (170)          
Reorganization Items, Write-off Prepaid D&O Insurance (832)            
Debtor Reorganization Items, Other Expense (Income) (46) (46)          
Debtor Reorganization Items 1,152,373 1,144,993          
Minimum [Member]              
Fresh-Start Adjustment [Line Items]              
Fresh-Start Adjustment, Enterprise Value     218,000        
Maximum [Member]              
Fresh-Start Adjustment [Line Items]              
Fresh-Start Adjustment, Enterprise Value     382,000        
Mid-point              
Fresh-Start Adjustment [Line Items]              
Fresh-Start Adjustment, Enterprise Value     $ 300,000        
Revaluation of Assets [Member]              
Fresh-Start Adjustment [Line Items]              
Fresh-Start Adjustment, Increase (Decrease), Property and Equipment, Net (55,751) (55,751)          
Fresh-Start Adjustment, Increase (Decrease), Assets (55,751) (55,751)          
Revaluation of Liabilities [Member]              
Fresh-Start Adjustment [Line Items]              
Fresh-Start Adjustments, Increase (Decrease), Accounts Payable and Accrued Liabilities (3,455) (3,455)          
Fresh-Start Adjustment, Increase (Decrease), Current Liabilities (3,455) (3,455)          
Fresh-Start Adjustment, Increase (Decrease), Deferred Income Tax Assets, Noncurrent (80,615) (80,615)          
Fair Value, Measurements, Recurring | Level 1              
Fresh-Start Adjustment [Line Items]              
Deferred Compensation Plan Liabilities Fair Value Disclosure         $ 4,125    
Predecessor [Member]              
Fresh-Start Adjustment [Line Items]              
Preconfirmation, Cash and Cash Equivalents 48,718 48,718          
Preconfirmation, Receivables, Net 35,606 35,606          
Preconfirmation, Derivative Assets 397 397          
Preconfirmation, Prepaid and Other Current Assets 3,966 3,966          
Preconfirmation, Current Assets 88,687 88,687          
Preconfirmation, Property and Equipment, Net 309,261 309,261          
Preconfirmation, Other Assets, Noncurrent 6,902 6,902          
Preconfirmation, Assets 404,850 404,850          
Preconfirmation, Accounts Payable and Accrued Liabilities 77,151 77,151          
Preconfirmation, Current Derivative Liabilities 1,641 1,641          
Preconfirmation, Current Maturities of Long-term Debt 113,653 113,653          
Preconfirmation, Current Liabilities 192,445 192,445          
Preconfirmation, Other Noncurrent Obligations 84,953 84,953          
Preconfirmation, Noncurrent Derivative Liabilities 9,120 9,120          
Preconfirmation, Liabilities Subject to Compromise 1,154,163 1,154,163          
Preconfirmation, Preferred Stock 1,880 1,880          
Preconfirmation, Common Stock 697 697          
Fresh-Start Adjustment, Increase (Decrease), Common Stock (697) (697)          
Preconfirmation, Additional Paid-in Capital 1,213,797 1,213,797          
Fresh-Start Adjustment, Increase (Decrease), Additional Paid-in Capital (1,213,797) (1,213,797)          
Preconfirmation, Other Deferred Compensation 3,440 3,440          
Preconfirmation, Accumulated Other Comprehensive Income (Loss) 383 383          
Preconfirmation, Treasury Stock (3,574) (3,574)          
Preconfirmation, Retained Earnings (Deficit) (2,252,454) (2,252,454)          
Preconfirmation, Stockholders' Equity (1,035,831) (1,035,831)          
Preconfirmation, Liabilities and Stockholders' Equity 404,850 404,850          
Restatement Adjustment [Member]              
Fresh-Start Adjustment [Line Items]              
Fresh-Start Adjustment, Increase (Decrease), Cash and Cash Equivalents (17,304) (17,304)          
Fresh-Start Adjustment, Increase (Decrease), Receivables, Net 4,292 4,292          
Fresh-Start Adjustment, Increase (Decrease), Other Current Liabilities (832) (832)          
Fresh-Start Adjustment, Increase (Decrease), Current Assets (13,844) (13,844)          
Fresh-Start Adjustment, Increase (Decrease), Property and Equipment, Net 0 0          
Fresh-Start Adjustment, Increase (Decrease), Other Assets, Noncurrent (1,281) (1,281)          
Fresh-Start Adjustment, Increase (Decrease), Assets (15,125) (15,125)          
Fresh-Start Adjustments, Increase (Decrease), Accounts Payable and Accrued Liabilities (21,166) (21,166)          
Fresh-Start Adjustment, Increase (Decrease), Current Maturities of Long-term Debt (113,653) (113,653)          
Fresh-Start Adjustment, Increase (Decrease), Current Liabilities (134,819) (134,819)          
Fresh-Start Adjustment, Increase (Decrease), Long-term Debt 75,350 75,350          
Fresh-Start Adjustment, Increase (Decrease), Liabilities Subject to Compromise (1,154,163) (1,154,163)          
Fresh-Start Adjustment, Increase (Decrease), Preferred Stock (1,880) (1,880)          
Fresh-Start Adjustment, Increase (Decrease) Other Deferred Compensation (3,440) (3,440)          
Fresh-Start Adjustment, Increase (Decrease), Accumulated Other Comprehensive Income (Loss) (383) (383)          
Fresh-Start Adjustment, Increase (Decrease) Treasury Stock 3,574 3,574          
Fresh-Start Adjustment, Increase (Decrease), Retained Earnings (Deficit) 2,224,135 2,224,135          
Fresh-Start Adjustment, Increase (Decrease), Stockholders' Equity 1,198,407 1,198,407          
Fresh-Start Adjustment, Increase (Decrease), Liabilities and Stockholders' Equity (15,125) (15,125)          
Successor [Member]              
Fresh-Start Adjustment [Line Items]              
Postconfirmation, Cash and Cash Equivalents 31,414 31,414          
Postconfirmation, Current Liabilities 54,171 54,171          
Postconfirmation, Receivables, Net 39,898 39,898          
Postconfirmation, Derivative Assets 397 397          
Postconfirmation, Prepaid and Other Current Assets 3,134 3,134          
Postconfirmation, Current Assets 74,843 74,843          
Postconfirmation, Property and Equipment, Net 253,510 253,510          
Postconfirmation, Other Assets, Noncurrent 5,621 5,621          
Postconfirmation, Assets 333,974 333,974          
Postconfirmation, Accounts Payable and Accrued Liabilities 52,530 52,530          
Postconfirmation, Current Derivative Liabilities 1,641 1,641          
Postconfirmation, Other Noncurrent Obligations 4,438 4,438          
Postconfirmation, Noncurrent Derivative Liabilities 9,120 9,120          
Postconfirmation, Long-term Debt 75,350 75,350          
Fresh-Start Adjustment, Increase (Decrease), Common Stock 150 150          
Postconfirmation, Common Stock 150 150          
Fresh-Start Adjustment, Increase (Decrease), Additional Paid-in Capital 190,745 190,745          
Postconfirmation, Additional Paid-in Capital 190,745 190,745          
Postconfirmation, Stockholders' Equity 190,895 190,895          
Postconfirmation, Liabilities and Stockholders' Equity $ 333,974 $ 333,974