XML 103 R84.htm IDEA: XBRL DOCUMENT v3.3.1.900
Components of Calculation of Basic and Diluted Earnings Per Share (Detail) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Earnings Per Share [Abstract]      
Net loss $ (1,582,961) $ (409,592) $ (143,070)
Less: Preferred stock dividends [1] (22,789) (17,148) (6,900)
Induced conversion of preferred stock 0 (4,256) 0
Net loss attributable to common shareholders – basic and diluted $ (1,605,750) $ (430,996) $ (149,970)
Weighted-average shares – basic 73,639 68,887 62,335
Effect of dilutive securities [2] 0 0 0
Weighted-average shares – diluted 73,639 68,887 62,335
Potentially dilutive securities with the effect of being anti-dilutive excluded from the calculation of diluted earnings per common share 30,200 26,600 19,800
[1] Preferred stock dividends were excluded from diluted earnings per share for the years ended December 31, 2015, 2014 and 2013, as the assumed conversion of the outstanding preferred stock would have been anti-dilutive.
[2] For 2015 and 2014, approximately 30.2 million and 26.6 million potentially dilutive securities, including the Series A and Series B Preferred Stock, stock options and restricted stock units had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per common share. For 2013, approximately and 19.8 million, respectively, potentially dilutive securities, including the Series A Preferred Stock, stock options and restricted stock units had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per common share.