XML 56 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Interest Expense
Interest Expense
The following table summarizes the components of interest expense for the periods presented:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Interest on borrowings and related fees
$
92,490

 
$
91,866

 
$
80,263

Accretion of original issue discount 1

 

 
431

Amortization of debt issuance costs
4,749

 
4,197

 
3,413

Capitalized interest
(6,288
)
 
(7,232
)
 
(5,266
)
 
$
90,951

 
$
88,831

 
$
78,841


______________________
1 Includes accretion of original issue discount attributable to the 2016 Senior Notes that were retired in 2013.
Carrying Amount of Components of Long-term Debt
The following table summarizes our long-term debt as of the dates presented:
 
As of December 31,
 
2015
 
2014
 
Principal
 
Unamortized Issuance Costs
 
Principal
 
Unamortized Issuance Costs
Revolving credit facility 1
$
170,000

 
 
 
$
35,000

 
 
Senior notes due 2019
300,000

 
3,295

 
300,000

 
4,131

Senior notes due 2020
775,000

 
17,322

 
775,000

 
20,440

Totals
$
1,245,000

 
$
20,617

 
$
1,110,000

 
$
24,571

Less: Unamortized issuance costs
(20,617
)
 
 
 
(24,571
)
 
 
Less: Current portion
(1,224,383
)
 
 
 

 
 
Long-term debt, net of unamortized issuance costs
$

 
 
 
$
1,085,429

 
 
Components of Interest Expense
The following table summarizes the components of interest expense for the periods presented:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Interest on borrowings and related fees
$
92,490

 
$
91,866

 
$
80,263

Accretion of original issue discount 1

 

 
431

Amortization of debt issuance costs
4,749

 
4,197

 
3,413

Capitalized interest
(6,288
)
 
(7,232
)
 
(5,266
)
 
$
90,951

 
$
88,831

 
$
78,841


______________________
1 Includes accretion of original issue discount attributable to the 2016 Senior Notes that were retired in 2013.