XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Crude oil $ 59,168us-gaap_ExplorationAndProductionRevenue $ 105,576us-gaap_ExplorationAndProductionRevenue
Natural gas liquids (NGLs) 5,396us-gaap_OilAndCondensateRevenue 9,373us-gaap_OilAndCondensateRevenue
Natural gas 8,571us-gaap_NaturalGasProductionRevenue 18,203us-gaap_NaturalGasProductionRevenue
Gain (Loss) on Disposition of Property Plant Equipment (91)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 56,826us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Other, net 1,483us-gaap_OtherSalesRevenueNet (113)us-gaap_OtherSalesRevenueNet
Total revenues 74,527us-gaap_Revenues 189,865us-gaap_Revenues
Operating expenses    
Lease operating 11,569us-gaap_LeaseOperatingExpense 10,116us-gaap_LeaseOperatingExpense
Gathering, processing and transportation 7,498us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 3,249us-gaap_GasGatheringTransportationMarketingAndProcessingCosts
Production and ad valorem taxes 4,689us-gaap_ProductionTaxExpense 7,305us-gaap_ProductionTaxExpense
General and administrative 11,970us-gaap_GeneralAndAdministrativeExpense 16,688us-gaap_GeneralAndAdministrativeExpense
Exploration 5,887us-gaap_ExplorationExpense 8,636us-gaap_ExplorationExpense
Depreciation, depletion and amortization 90,790us-gaap_DepreciationDepletionAndAmortization 72,187us-gaap_DepreciationDepletionAndAmortization
Total operating expenses 132,403us-gaap_CostsAndExpenses 118,181us-gaap_CostsAndExpenses
Operating income (loss) (57,876)us-gaap_OperatingIncomeLoss 71,684us-gaap_OperatingIncomeLoss
Other income (expense)    
Interest expense (22,013)us-gaap_InterestExpense (22,534)us-gaap_InterestExpense
Derivatives 22,867us-gaap_GainLossOnDerivativeInstrumentsNetPretax (15,662)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Other (2)us-gaap_OtherNonoperatingIncomeExpense 1us-gaap_OtherNonoperatingIncomeExpense
Income (loss) before income taxes (57,024)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 33,489us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (141)us-gaap_IncomeTaxExpenseBenefit (14,264)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (57,165)us-gaap_ProfitLoss 19,225us-gaap_ProfitLoss
Preferred stock dividends (6,067)us-gaap_ConvertiblePreferredDividendsNetOfTax (1,722)us-gaap_ConvertiblePreferredDividendsNetOfTax
Net income (loss) attributable to common shareholders $ (63,232)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 17,503us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income (loss) per share:    
Basic (in dollars per share) $ (0.88)us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ (0.88)us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding – basic 71,820us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 65,611us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding – diluted 71,820us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 85,744us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding