XML 23 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Share-Based Compensation Expense
The following table summarizes share-based compensation expense recognized for the periods presented:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Equity-classified awards:
 
 
 
 
 
Stock option awards
$
1,598

 
$
3,123

 
$
4,424

Common, deferred, restricted and restricted unit awards
2,029

 
2,658

 
1,923

 
3,627

 
$
5,781

 
$
6,347

Liability-classified awards
4,520

 
4,116

 
714

 
$
8,147

 
$
9,897

 
$
7,061

Fair Value of Each Option Award Estimated on Date of Grant Using Black-Scholes-Merton Option-Pricing Formula
The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton option-pricing formula that uses the assumptions noted in the following table. Expected volatilities are based on historical changes in the market value of our stock. Separate groups of employees that have similar historical exercise behavior are considered separately to estimate expected lives. Options granted have a maximum term of ten years. We base the risk-free interest rate on the U.S. Treasury rate for the week of the grant having a term equal to the expected life of the option. 
 
2014
 
2013
 
2012
Expected volatility
56.2% to 63.7%
 
56.9% to 70.1%
 
67.3% to 72.9%
Dividend yield
0.00% to 0.00%
 
0.00% to 0.00%
 
2.25% to 4.98%
Expected life
3.5 to 4.6 years
 
3.5 to 4.6 years
 
3.5 to 4.6 years
Risk-free interest rate
0.82% to 1.63%
 
0.34% to 0.58%
 
0.36% to 0.51%
Activity of Awarded Options
The following table summarizes activity for our most recent fiscal year with respect to stock options: 
 
Shares Under
Options
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
Outstanding at beginning of year
3,129,069

 
$
16.15

 
 
 
 

Granted
367,016

 
16.15

 
 
 
 

Exercised
(257,347
)
 
5.55

 
 
 
 

Forfeited or expired
(144,722
)
 
19.24

 
 
 
 

Outstanding at end of year
3,094,016

 
$
16.89

 
6.0
 
$
2,005

Exercisable at end of year
2,221,701

 
$
19.90

 
5.0
 
$
907

Activity of Awarded Deferred Common Stock Units
The following table summarizes activity for our most recent fiscal year with respect to awarded deferred common stock units: 
 
Deferred
Common Stock
Units
 
Weighted-Average
Grant Date
Fair Value
Balance at beginning of year
217,708

 
$
13.01

Granted
36,171

 
11.61

Converted

 

Balance at end of year
253,879

 
$
12.81

Restricted Stock Units (RSUs)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Activity of Awarded Restricted Stock Units
The following table summarizes activity for our most recent fiscal year with respect to awarded restricted stock units:
 
Restricted Stock
Units
 
Weighted-Average
Grant Date
Fair Value
Balance at beginning of year 1
500,850

 
$
4.42

Granted
191,483

 
16.32

Vested
(92,986
)
 
6.29

Forfeited

 

Balance at end of year 1
599,347

 
$
7.93

_____________________
1 Excludes 346,777 units at the beginning of the year and 346,777 units at the end of year that have vested due to retirement eligibility, but have not yet been settled or converted to common shares.
Performance Based Restricted Stock Units (PBRSUs)  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Equity Instruments Other than Options, Valuation Assumptions
The ranges for the assumptions used in the Monte Carlo model for the PBRSUs granted in 2014, 2013 and 2012 are as follows:
 
2014
 
2013
 
2012
Expected volatility
52.6% to 72.3%
 
51.3% to 66.7%
 
29.3% to 78.0%
Dividend yield
0.0% to 0.0%
 
0.0% to 0.0%
 
0.0% to 5.3%
Risk-free interest rate
0.02% to 1.07%
 
0.01% to 0.78%
 
0.02% to 0.43%
Activity of Awarded Performance-based RSUs
The following table summarizes activity for our most recent fiscal year with respect to PBRSUs:
 
Performance-Based Restricted Stock
Units
 
Weighted-Average
Fair Value
Balance at beginning of year
561,310

 
$
16.07

Granted
97,606

 
19.21

Forfeited

 

Balance at end of year
658,916

 
$
16.29