XML 16 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders' Equity Rollforward (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Apr. 24, 2013
Sep. 30, 2014
Preferred stock
Sep. 30, 2013
Preferred stock
Dec. 31, 2012
Preferred stock
Sep. 30, 2014
Common stock
Sep. 30, 2013
Common stock
Sep. 30, 2014
Paid-in capital
Sep. 30, 2013
Paid-in capital
Sep. 30, 2014
Accumulated deficit
Sep. 30, 2013
Accumulated deficit
Sep. 30, 2014
Deferred compensation obligation
Sep. 30, 2013
Deferred compensation obligation
Sep. 30, 2014
Accumulated other comprehensive income
Sep. 30, 2013
Accumulated other comprehensive income
Sep. 30, 2014
Treasury stock
Sep. 30, 2013
Treasury stock
Sep. 30, 2014
Depositary Shares
Sep. 30, 2014
Convertible Preferred Stock
Schedule of Stockholders' Equity [Line Items]                                            
Stock Issued during period, Fair Value per Share, Acquisitions         $ 4.23                                  
Preferred Stock, Value, Issued     $ (313,330) [1]     $ 3,250         $ 310,080                      
Share-based Compensation     2,638 4,781                                    
Conversion of Stock, Shares Converted                                         355,482 3,555
Stock Issued During Period, Shares, Conversion of Convertible Securities     5,924,706                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
As of beginning balance     788,804 895,116   1,150 [2] 1,150 1,150 466 [2] 364 891,351 [2] 849,046 (104,180) 45,790 2,792 3,111 267 [3] (982) [3] (3,042) (3,363)    
Net income (loss) 89,661 (98,900) 8,102 (140,721)                 8,102                  
Dividends Declared     (11,081) [1]                                      
Dividends Declared       (5,175) [2]                   (5,175) [2]                
All Other Changes     (488) [4] 46,563 [4]   (356) [2],[4]     62 [2],[4] 101 [4],[5] 3,871 [2],[4] 46,404 [4],[5]     314 [4] (384) [4] 74 [3],[4] 56 [3],[4] (197) [4] 386 [4]    
As of ending balance 1,098,667 795,783 1,098,667 795,783   4,044 [2] 1,150 1,150 528 [2] 465 1,205,302 [2] 895,450 (111,415) (100,106) 3,106 2,727 341 [3] (926) [3] (3,239) (2,977)    
Preferred stock dividends (7,641) [6] (1,725) [6] (11,081) [6] (5,175) [6]                 (11,081) [1]                  
Preferred Stock Conversions, Inducements $ (888) $ 0 $ (4,256) $ 0                                    
[1] Includes dividends of $450.00 per share on our 6% Series A Convertible Perpetual Preferred Stock (the “Series A Preferred Stock”) and $198.33 per share on our 6% Series B Convertible Perpetual Preferred Stock (the “Series B Preferred Stock”).
[2] A total of 3,555 shares, or 355,482 depositary shares, of the Series A Preferred Stock were converted into 5,924,706 shares of our common stock during the nine months ended September 30, 2014. We made payments of $4.3 million to induce the conversion of 3,527 of these shares.
[3] The Accumulated other comprehensive income (“AOCI”) is entirely attributable to our defined benefit pension and postretirement health care plans. The changes in the balance of AOCI for the nine months ended September 30, 2014 and 2013 represent reclassifications from AOCI to net periodic benefit expense, a component of General and administrative expenses, of $114 and $86 and are presented above net of taxes of $40 and $30.
[4] Includes equity-classified share-based compensation of $2,638 and $4,781 for the nine months ended September 30, 2014 and 2013.
[5] Includes the Shares, with a fair value of $4.23 per share, that were issued to MHR in connection with the EF Acquisition.
[6] Preferred stock dividends and payments to induce the conversion of preferred stock were excluded from diluted earnings per share for the nine months ended September 30, 2014 and the three and nine months ended September 30, 2013 as the assumed conversion of the outstanding preferred stock would have been anti-dilutive.