-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TbM/B6BdMOGc/ACjv023bl3UxIZBlWiQVU0BK+mGFmWHkmEgym4wbxjWGpi4KsCu dGjVh0qXsGsng2SLC/EW8A== 0000077159-03-000134.txt : 20031106 0000077159-03-000134.hdr.sgml : 20031106 20031106075520 ACCESSION NUMBER: 0000077159-03-000134 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031106 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PENN VIRGINIA CORP CENTRAL INDEX KEY: 0000077159 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 231184320 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13283 FILM NUMBER: 03980959 BUSINESS ADDRESS: STREET 1: 100 MATSONFORD ROAD SUITE 230 STREET 2: THREE RADNOR CORPORATE CENTER CITY: RADNOR STATE: PA ZIP: 19087 BUSINESS PHONE: 6106878900 MAIL ADDRESS: STREET 1: 100 MATSONFORD ROAD SUITE 230 STREET 2: THREE RADNOR CORPORATE CENTER CITY: RADNOR STATE: PA ZIP: 19087 FORMER COMPANY: FORMER CONFORMED NAME: VIRGINIA COAL & IRON CO DATE OF NAME CHANGE: 19670501 8-K 1 pva8kq3.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report: November 5, 2003

(Date of Earliest Event Reported)

 

PENN VIRGINIA CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

Virginia

1-13283

23-1184320

(State or Other Jurisdiction of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

 

Three Radnor Corporate Center, Suite 230,

 

100 Matsonford Road, Radnor, Pennsylvania

19087

(Address of Principal Executive Offices)

(Zip Code)



Registrant's telephone number, including area code: (610) 687-8900



Not Applicable

(Former Name, Former Address, and Former Fiscal Year, If Changed Since Last Report)

 

Item 7. Financial Statements and Exhibits.

           (c)  Exhibits

                99 - Penn Virginia Corporation press release dated November 5, 2003.

Exhibit 99 and the information included in it shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as may be expressly set forth by specific reference in this Report other than under Item 12 hereof.

Item 12. Results of Operations and Financial Conditions.

On November 5, 2003, Penn Virginia Corporation issued a press release regarding its financial results for the nine months ended September 30, 2003. A copy of this earnings press release is furnished as Exhibit 99 to this Report.

The non-generally accepted accounting principle financial measure of operating cash flow is presented in our earnings release. The amounts included in the calculation of this measure are computed in accordance with generally accepted accounting principles ("GAAP"). As part of our press release information, we have provided reconciliations of this non-GAAP financial measure to its most comparable financial measure or measures calculated and presented in accordance with GAAP.

We believe that investors can more accurately understand our financial results if they have access to the same financial measures used by management. Operating cash flow represents net cash provided by operating activities before changes in assets and liabilities. Operating cash flow is presented because management believes it is a useful adjunct to net cash provided by operating activities under GAAP. Management believes that operating cash flow is widely accepted as a financial indicator of an oil and gas company's ability to generate cash which is used to internally fund exploration and development activities, service debt and pay dividends. This measure is widely used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Operating cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operati ng, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity, or as an alternative to net income.

In accordance with General Instruction B.6 of Form 8-K, the above information is being furnished under Item 12 of Form 8-K and is not deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, or incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 5, 2003

Penn Virginia Corporation

 

By: /s/ Frank A. Pici

    Frank A. Pici

    Executive Vice President and Chief Financial     Officer

Exhibit Index

Exhibit No.

Description

99

Penn Virginia Corporation press release dated November 5, 2003

EX-99 3 pvafinq3.htm

Penn Virginia Corporation

Three Radnor Corporate Center, Suite 230, 100 Matsonford Road, Radnor, PA 19087

 

 

FOR IMMEDIATE RELEASE

Contact: Frank A. Pici, Executive Vice President and Chief Financial Officer

(610) 687-8900 Fax (610) 687-3688 E-Mail: invest@pennvirginia.com

 

PENN VIRGINIA CORPORATION ANNOUNCES THIRD QUARTER 2003 RESULTS

PROVIDES 2003 GUIDANCE UPDATE

 

RADNOR, Pa., (PR Newswire) November 5, 2003 - Penn Virginia Corporation (NYSE: PVA) today reported third quarter 2003 net income of $5.4 million, or $0.60 per diluted share, up 69 percent from $3.2 million, or $0.36 per diluted share, for the same period in 2002. Operating cash flow (a non-GAAP measure defined as net cash provided by operating activities before changes in operating assets and liabilities) was $27.9 million during the third quarter of 2003, an increase of 40 percent compared to $19.9 million in the third quarter of 2002. The increases in the Company's net income and operating cash flow resulted primarily from higher realized natural gas and oil prices and increased production, offset in part by related operating expenses.

In the first nine months of 2003, PVA reported net income of $22.3 million, or $2.47 per diluted share, an increase of 130 percent compared to net income of $9.7 million, or $1.09 per diluted share in the same period of 2002. Included in net income for the first nine months of 2003 was after-tax income of $1.4 million, or $0.15 per diluted share, related to the adoption of SFAS No. 143, "Accounting for Asset Retirement Obligations." Revenues of $133.7 million for the first nine months of 2003 were 70 percent higher than revenues of $78.8 million in the corresponding period of 2002. Operating cash flow, a non-GAAP measure, was $82.3 million for the first nine months of 2003, an increase of 69 percent from $48.7 million in the same period of 2002.

Oil & Gas Segment Review

As described in more detail in the Company's October 29, 2003 news release, operational highlights and updates for the third quarter of 2003 include:

Production:

  • Progress made in establishing initial production for South Louisiana drilling successes
    • Broussard field commenced production October 1
    • Three wildcat discoveries in Stella field are expected to commence production by mid-November;
  • An unsuccessful development well in South Texas and pipeline installation delays in two new fields in South Louisiana are primary reasons PVA now expects full-year production between 23.5 and 24.5 billion cubic feet equivalent (Bcfe), which is lower than previously provided guidance of 24.0 to 26.0 Bcfe;
  • PVA expects a year-end 2003 production rate of approximately 70 million cubic feet equivalent (Mmcfe) per day, an increase of 32 percent over 53 Mmcfe per day at year-end 2002;

Drilling Results:

  • Drilled 56 wells (42.0 net) in the third quarter, 54 of which were successful. Through the first nine months of 2003, the Company drilled 140 wells with 136 successes, compared to 74 wells with 71 successes during the first nine months of 2002;
  • Drilled two exploration successes in South Louisiana, giving the Company five drilling successes in as many attempts in that region during 2003;

Hedging:

  • Natural gas price hedge positions were extended through April 2005.

Third quarter 2003 oil and gas production was 6.0 billion cubic feet equivalent (Bcfe) or 65.5 million cubic feet equivalent (MMcfe) per day, an increase of eight percent from 5.6 Bcfe or 60.4 MMcfe per day produced in the same quarter of 2002, and up slightly from 5.8 Bcfe produced in the second quarter of 2003. Oil and gas segment operating income for the third quarter of 2003 was $9.1 million compared to $2.8 million for the same quarter of 2002. The increased operating income was primarily due to significantly higher commodity prices and increased production, offset in part by higher lease operating, exploration, taxes other than income and depreciation, depletion and amortization (DD&A) expenses. Approximately 78 percent of the Company's third quarter 2003 production was from natural gas, for which realized prices increased 54 percent to $4.93 per thousand cubic feet (Mcf) from $3.20 per Mcf for the same quarter of 2002. The average oil and condensate price realized in the third quarter of 2003 increased nine percent to $24.87 per barrel compared to $22.91 per barrel in the third quarter of 2002.

Capital program expenditures for the third quarter of 2003 totaled $28.2 million, consisting of $19.7 million for development drilling, $4.2 million for exploration drilling, $3.1 million for lease acquisitions and field projects and $1.2 million for seismic and other. See the 2003 Guidance Table included in this release for updated 2003 capital expenditures guidance.

Coal Royalty and Land Management Segment Review (Penn Virginia Resource Partners, L.P. - NYSE: PVR)

PVR reported operating income for the third quarter of 2003 of $6.4 million on revenues of $12.8 million, compared to $7.0 million of operating income on revenues of $10.4 million for the same quarter in 2002. Coal production of 6.2 million tons in the third quarter of 2003 significantly increased from 3.7 million tons in the same period of 2002, due primarily to coal reserve acquisitions made during the second half of 2002 and PVR's West Coal River property (previously referred to as Fork Creek) returning to production. Coal royalty revenues for the third quarter of 2003 increased to $12.0 million from $8.3 million reported in the same quarter of 2002. Timber revenue decreased to $0.1 million in 2003's third quarter from $0.4 million in the same quarter of 2002 due to lower cutting levels, and other revenue decreased to $0.8 million in the third quarter of 2003 from $1.8 million in the same quarter of 2002, reflecting less forfeitures of minimum rental payments. Non-cash DD&A expense increased to $3.7 million in the second quarter of 2003 compared to $1.0 million for the same period of 2002, due primarily to the increased coal production and higher cost basis as a result of acquisitions. Increased operating expense was the result of increased production on PVR's subleased property, offset in part by lower maintenance expense at the West Coal River property. Taxes other than income and general and administrative expense increased primarily due to the 2002 acquisitions. In May 2003, PVR announced that it had obtained a new lessee for the idled West Coal River property in West Virginia. The new lessee began selling coal from the property on July 30, 2003, and royalties paid to PVR from these sales are expected to increase gradually through 2004 as production increases. PVR's construction of a new coal loadout facility on its Coal River property in West Virginia also continued during the third quarter of 2003. The loadout facility is designed for the high-speed loading of 150-car unit trains and is expected to begin operations in December 2003. Royalty income, processing and related fees from these activities have been included in the 2003 Guidance table enclosed.

 

Capital Resources

As of September 30, 2003, Penn Virginia had borrowed $58.0 million against its $150.0 million credit facility. PVR had outstanding borrowings of $92.2 million as of September 30, 2003, including $2.5 million borrowed against its revolving credit facility. The remaining $89.7 million of debt as of September 30, 2003 consisted of 10-year, 5.77 percent fixed rate senior notes PVR issued in late March 2003. An interest rate swap converted approximately one third of the face amount of the senior notes to a floating interest rate based on the six month London Interbank Offering Rate plus 2.36 percent, for a current rate of 3.60 percent.

Management Comment

Commenting on the third quarter of 2003 and future activities at Penn Virginia, A. James Dearlove, Penn Virginia President and Chief Executive Officer, said "As evidenced by our net income and cash flow, the oil and gas segment continued to benefit from strong commodity prices and increasing production during the third quarter. Operationally, we continued our successful exploratory drilling program in the third quarter, including two discoveries in as many attempts in South Louisiana, and we continue to improve our ability to generate prospects internally. We were disappointed by an unsuccessful development well in South Texas and by delays in establishing first production in our South Louisiana discoveries, causing us to revise our full-year 2003 production guidance downward. However, we expect a year over year production increase of approximately 15 percent, with production of approximately 70 Mmcfe per day as we exit 2003, compared to 53 Mmcfe per day at year-end 2002. We remain committed to successfully executing our 2003 capital expenditures program, currently estimated to be approximately $135 million, which should result in the Company drilling approximately 180 gross wells during 2003. Our financial position remains strong, due to a growing cash flow stream and $92 million available under our credit facility.

"PVR's third quarter results reflect a strengthening of its lessees' operational performance along with an improvement in the coal markets in general. The re-establishment of production at PVR's West Coal River property is expected to provide further cash flow supporting its unit holder distributions. The Partnership expects revenues from its fee-based coal infrastructure projects, such as the West Coal River processing plant and loadout facilities and the Coal River loadout facility to provide increasing distributable cash flow in 2003's fourth quarter and into 2004. PVR continues to look for cash flow-accretive acquisition opportunities in both coal and other natural resource sectors."

Guidance Update for 2003

See the 2003 Guidance Table included in this release for additional guidance estimates for the fourth quarter and full year 2003. These estimates, including capital expenditure plans, are meant to provide guidance only and are subject to revision as the Company's operating environment changes.

Conference Call

A conference call and webcast, at which management will discuss results and the outlook for the remainder of 2003, is scheduled for Thursday, November 6, 2003 at 3:00 p.m. EDT. Prepared remarks by A. James Dearlove, President and Chief Executive Officer, will be followed by a question and answer period. You can participate in the conference call by phone by dialing 1-877-804-9205 or via the Internet by going to the Company's website at www.pennvirginia.com. An on-demand replay of the conference call will be available at the Company's website beginning shortly after the call.

 

*****

 

Penn Virginia Corporation (NYSE: PVA) is an energy company engaged in the exploration, acquisition, development and production of crude oil and natural gas. Through its ownership in Penn Virginia Resource Partners, L.P. (NYSE:PVR), PVA is also in the business of managing coal properties and related assets. PVA is headquartered in Radnor, PA. For more information about PVA, visit the Company's website at www.pennvirginia.com.

Forward-looking statements: Penn Virginia Corporation is including the following cautionary statement to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of, the Company. With the exception of historical matters, any matters discussed are forward-looking and, therefore, involve risks and uncertainties that could cause actual results to differ materially from projected results. These risks, uncertainties and contingencies include, but are not limited to, the following: timing and results of development activities, capital expenditures, acquisitions and dispositions, and drilling and exploration programs, expected commencement dates of oil and natural gas production, projected quantities of future oil and natural gas production by the Company, expected commencement dates and projected quantities of future coal production and related coal infrastructure projects by lessees producing coal from reserves leased from PVR, costs and expenditures, as well as projected demand or supply, for coal and oil and natural gas, which will affect sales levels, prices and royalties realized by the Company and PVR. Additional information concerning these and other factors can be found in the Company's press releases and public periodic filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2002 filed on March 11, 2003 and its Quarterly Report on Form 10-Q for the period ended June 30, 2003 filed on August 8, 2003. Except as required by applicable securities laws, the Company does not intend to update its forward-looking statements.

PENN VIRGINIA CORPORATION
OPERATIONS SUMMARY
                 
    Three Months Ended   Nine Months Ended
   

September 30,

 

September 30,

   

2003

 

2002

 

2003

 

2002

Production                

  Natural gas (MMcf)

  4,728   5,008   14,516   13,916

  Oil and condensate (MBbls)

  216   91   526   259

  Total oil and natural gas

               

    Production (MMcfe)

  6,024   5,554   17,672   15,470

  Coal royalty tons (000)

  6,229   3,716   19,252   10,614
                 
Prices                

  Natural gas ($/Mcf)

$ 4.93 $ 3.20 $ 5.46 $ 3.09

  Oil and condensate ($/Bbl)

$ 24.87 $ 22.91 $ 26.61 $ 22.99

  Coal royalties ($/ton)

$ 1.92 $ 2.22 $ 1.85 $ 2.21
                 
PENN VIRGINIA CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS - unaudited
(in thousands, except per share data)
                 
    Three Months Ended   Nine Months Ended
   

September 30,

 

September 30,

   

2003

 

2002

 

2003

 

2002

Revenues                

  Natural gas

$ 23,293 $ 16,012 $ 79,197 $ 43,032

  Oil and condensate

  5,372   2,085   13,999   5,954

  Coal royalties

  11,960   8,253   35,658   23,437

  Timber

  80   360   829   1,441

  Other

 

1,316

2,044

 

4,057

4,921

   

42,021

 

28,754

 

133,740

 

78,785

Expenses                

  Lease operating

  4,092   3,417   11,965   8,799

  Exploration

  3,752   1,682   11,714   3,846

  Taxes other than income

  2,854   1,653   8,922   4,775

  General and administrative

  6,302   5,406   18,140   15,303

Impairment of oil and gas properties

- 501 - 501

  Depreciation, depletion and amortization

 

12,265

 

8,146

 

36,623

 

21,758

   

29,265

 

20,805

 

87,364

 

54,982

                 
Operating Income   12,756   7,949   46,376   23,803
                 
Other Income (Expense)                

  Interest expense

  (1,380)   (868)   (3,837)   (1,988)

  Interest and other income

 

301

 

508

 

951

 

1,583

Income from continuing operations before minority interest,                

  income taxes and effect of change in accounting principle

  11,677   7,589   43,490   23,398
                 

  Minority interest in Penn Virginia Resource Partners, L.P.

  2,936   3,379   8,778   9,321

  Income tax expense

 

3,298

 

1,002

 

13,784

 

4,557

                 
Income from continuing operations before discontinued operations                
     and cumulative effect of change in accounting principle   5,443   3,208   20,928   9,520
                 
Income from discontinued operations (including gain on sale net of taxes)   -   -   -   221
Cumulative effect of change in accounting principle   -   -   1,363   -
   

 

 

 

 

 

 

 

Net income $

5,443

$

3,208

$

22,291

$

9,741

                 
Income before cumulative effect of change in accounting principle, basic $ 0.61 $ 0.36 $ 2.33 $ 1.07
Income from discontinued operations, basic   -   -   -   0.02
Cumulative effect of change in accounting principle, basic  

-

 

-

 

0.15

 

-

Net income per share, basic $

0.61

$

0.36

$

2.48

$

1.09

                 
Income before cumulative effect of change in accounting principle, diluted $ 0.60 $ 0.36 $ 2.32 $ 1.07
Income from discontinued operations, diluted   -   -   -   0.02
Cumulative effect of change in accounting principle, diluted  

-

 

-

 

0.15

 

-

Net income per share, diluted $

0.60

$

0.36

$

2.47

$

1.09

                 
Weighted average shares outstanding, basic   8,996   8,944   8,974   8,926
Weighted average shares outstanding, diluted   9,069   8,992   9,032   8,975
 
PENN VIRGINIA CORPORATION        
CONSOLIDATED BALANCE SHEETS        
(in thousands)        
             
    September 30,   December 31,        
   

2003

 

2002

       
    (unaudited)            
Assets                

  Current assets

$ 44,763 $ 35,737        

  Net property, plant and equipment

  615,189   545,952        

  Other assets, including long-term notes

 

4,923

 

4,603

       

    Total assets

$

664,875

$

586,292

       
                 
Liabilities and Shareholders' Equity                

  Current liabilities

$ 29,879 $ 23,851        

  Long-term debt

  58,000   16,000        

  Long-term debt of Penn Virginia Resource Partners, L.P.

  90,696   90,887        

  Other liabilities and deferred taxes

  87,629   74,828        

  Minority interest in Penn Virginia Resource Partners, L.P.

  192,017   192,770        

  Shareholders' equity

 

206,654

 

187,956

       

    Total liabilities and shareholders' equity

$

664,875

$

586,292

       
                 
             
PENN VIRGINIA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited
(in thousands)
                 
    Nine Months Ended
   

September 30,

   

2003

 

2002

Operating Activities        

  Net income

$ 22,291 $ 9,741

  Adjustments to reconcile net income to

       

     net cash provided by operating activities:

       

  Depreciation, depletion and amortization

  36,623   21,758

Impairment of oil and gas properties

- 501

  Minority interest in Penn Virginia Resource Partners, L.P.

  8,778   9,321

  Cumulative effect of change in accounting principle

  (1,363)   -

  Deferred income taxes

  10,495 6,101

  Dry hole and leasehold amortization

  4,098   149

  Other

 

1,363

 

1,169

    82,285   48,740

  Changes in operating assets and liabilities

 

(11,381)

 

(7,492)

    Net cash provided by operating activities

 

70,904

 

41,248

         
Investing activities:        

Proceeds from sale of U.S. Treasury notes

- 12,000

  Proceeds from sale of properties

  166   1,314

  Proceeds from long-term notes receivable

  381   445

  Additions to property and equipment

 

(98,083)

 

(45,739)

    Net cash used in investing activities

 

(97,536)

 

(31,980)

         
Financing Activities:        

  Dividends paid

  (6,061)   (6,027)

  Distributions paid to minority interest holders

  (14,566)   (10,041)

  Proceeds from PVA borrowings

  41,948   6,280

  Proceeds from PVR borrowings

  1,613   -

  Payments for debt issuance costs

  (1,419)   -

  Purchase of units of Penn Virginia Resource Partners, L.P.

  -   (1,067)

  Purchase of treasury stock

  -   (557)

  Issuance of stock

 

1,663

 

1,900

    Net cash provided by (used in) financing activities

 

23,178

 

(9,512)

         
Net increase (decrease) in cash and cash equivalents   (3,454)   (244)
Cash and cash equivalents-beginning balance  

13,341

 

9,621

Cash and cash equivalents-ending balance $

9,887

$

9,377

 
PENN VIRGINIA CORPORATION
 SEGMENT INFORMATION - unaudited
(in thousands)
                     
          Coal Royalty          
   

Oil and Gas

  and Land          
   

Amount

(per (Mcfe)

 

Management

 

All Other

 

Consolidated

 
Three months ended September 30, 2003                    
                     
Production                    
  Oil and gas (Mmcfe)   6,024                
     Natural gas (MMcf)   4,728                
     Crude oil (MBbls))   216                
  Coal royalty tons (thousands of tons)         6,229          
                     
Revenues                    
     Natural gas $ 23,293 4.93 $ - $ - $ 23,293  
     Oil and condensate   5,372 24.87   -   -   5,372  
     Coal royalties   -     11,960   -   11,960  
     Timber   -     80   -   80  
     Other  

370

 

772

 

174

1,316

 
   

29,035

4.82

 

12,812

 

174

 

42,021

 
Expenses                    
     Lease operating   3,195 0.53   748   149   4,092  
     Exploration   3,747 0.62   5   -   3,752  
     Taxes other than income   2,364 0.39   389   101   2,854  
     General and administrative   2,105 0.35   1,661   2,536   6,302  
     Depreciation, depletion and amortization  

8,572

1.42

 

3,659

 

34

 

12,265

 
   

19,983

3.31

 

6,462

 

2,820

 

29,265

 
                     
Operating Income $ 9,052 1.51 $ 6,350 $ (2,646) $ 12,756  
                     
Additions to property and equipment $ 20,770   $ 1,991 $ 215 $ 22,976  
                     
                     
          Coal Royalty          
   

Oil and Gas

  and Land          
   

Amount

(per (Mcfe)

 

Management

 

All Other

 

Consolidated

 
Three months ended September 30, 2002                    
                     
Production                    
  Oil and gas (Mmcfe)   5,554                
     Natural gas (MMcf)   5,008                
     Crude oil (MBbls)   91                
  Coal royalty tons (thousands of tons)         3,716          
                     
Revenues                    
     Natural gas $ 16,012 3.20 $ - $ - $ 16,012  
     Oil and condensate   2,085 22.91   -   -   2,085  
     Coal royalties   -     8,253   -   8,253  
     Timber   -     360   -   360  
     Other  

85

 

1,791

 

168

2,044

 
   

18,182

3.27

 

10,404

 

168

 

28,754

 
Expenses                    
     Lease operating   2,712 0.49   555   150   3,417  
     Exploration   1,614 0.29   -   68   1,682  
     Taxes other than income   1,355 0.24   241   57   1,653  
     General and administrative   2,142 0.39   1,574   1,690   5,406

 

Impairment of oil and gas properties

501 0.09 - - 501
     Depreciation, depletion and amortization  

7,098

1.28

 

995

 

53

 

8,146

 
   

15,422

2.78

 

3,365

 

2,018

 

20,805

 
                     
Operating Income $ 2,760 0.49 $ 7,039 $ (1,850) $ 7,949  
                     
Additions to property and equipment $ 12,329   $ 12,106 $ 42 $ 24,477  
                     

PENN VIRGINIA CORPORATION
 SEGMENT INFORMATION - unaudited
(in thousands)
 
          Coal Royalty          
   

Oil and Gas

  and Land          
   

Amount

(per (Mcfe)

 

Management

 

All Other

 

Consolidated

 
Nine Months Ended September 30, 2003                    
                     
Production                    
  Oil and gas (Mmcfe)   17,672                
     Natural gas (MMcf)   14,516                
     Crude oil (MBbls))   526                
  Coal royalty tons (thousands of tons)         19,252          
                     
Revenues                    
     Natural gas $ 79,197 5.46 $ - $ - $ 79,197  
     Oil and condensate   13,999 26.61   -   -   13,999  
     Coal royalties   -     35,658   -   35,658  
     Timber   -     829   -   829  
     Other  

595

 

2,847

 

615

4,057

 
   

93,791

5.31

 

39,334

 

615

 

133,740

 
Expenses                    
     Lease operating   9,094 0.51   2,422   449   11,965  
     Exploration   11,648 0.66   66   -   11,714  
     Taxes other than income   7,446 0.42   978   498   8,922  
     General and administrative   5,624 0.32   5,199   7,317   18,140  
     Depreciation, depletion and amortization  

24,493

1.39

 

12,027

 

103

 

36,623

 
   

58,305

3.30

 

20,692

 

8,367

 

87,364

 
                     
Operating Income $ 35,486 2.01 $ 18,642 $ (7,752) $ 46,376  
                     
Additions to property and equipment $ 94,094   $ 3,437 $ 552 $ 98,083  
                     
                     
          Coal Royalty          
   

Oil and Gas

  and Land          
   

Amount

(per (Mcfe)

 

Management

 

All Other

 

Consolidated

 
Nine Months Ended September 30, 2002                    
                     
Production                    
  Oil and gas (Mmcfe)   15,470                
     Natural gas (MMcf)   13,916                
     Crude oil (MBbls)   259                
  Coal royalty tons (thousands of tons)         10,614          
                     
Revenues                    
     Natural gas $ 43,032 3.09 $ - $ - $ 43,032  
     Oil and condensate   5,954 22.99   -   -   5,954  
     Coal royalties   -     23,437   -   23,437  
     Timber   -     1,441   -   1,441  
     Other  

190

 

4,072

 

659

4,921

 
   

49,176

3.18

 

28,950

 

659

 

78,785

 
Expenses                    
     Lease operating   6,475 0.42   1,868   456   8,799  
     Exploration   3,663 0.24   18   165   3,846  
     Taxes other than income   3,922 0.25   663   190   4,775  
     General and administrative   6,026 0.39   4,658   4,619   15,303  

Impairment of oil and gas properties

501 0.03 - - 501
     Depreciation, depletion and amortization  

19,041

1.23

 

2,558

 

159

 

21,758

 
   

39,628

2.56

 

9,765

 

5,589

 

54,982

 
                     
Operating Income $ 9,548 0.62 $ 19,185 $ (4,930) $ 23,803  
                     
Additions to property and equipment $ 32,542   $ 12,887 $ 310 $ 45,739  
                     

PENN VIRGINIA CORPORATION
RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited
(in thousands)
                     
                     
                     
    Three Months Ended   Nine Months Ended    
   

September 30,

 

September 30,

   
 

2003

 

2002

 

2003

 

2002

   
Reconciliation of GAAP "Net cash provided by operating activities"                    
to Non-GAAP "Operating cash flow"                    
Net cash provided by operating activities   $ 22,935   $ 18,596   $ 70,904   $ 41,248    
                     
Adjustments:                    
Changes in operating assets and liabilities  

4,967

 

1,278

 

11,381

 

7,492

   
                     
Operating cash flow  

$ 27,902

 

$ 19,874

 

$ 82,285

 

$ 48,740

   
                     
                     
                   
Operating cash flow represents net cash provided by operating activities before changes in assets and liabilities. Operating cash flow is presented because management believes it is a useful adjunct to net cash provided by operating activities under accounting principles generally accepted in the United States (GAAP). Management believes that operating cash flow is widely accepted as a financial indicator of an oil and gas company's ability to generate cash which is used to internally fund exploration and development activities, service debt and pay dividends. This measure is widely used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Operating cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities as an indicator of cash flows, or as a measure of liqu idity, or as an alternative to net income.
PENN VIRGINIA CORPORATION
GUIDANCE TABLE
(Dollars in millions except where noted)

Penn Virginia Corporation is providing the following guidance regarding financial and operational expectations for the fourth quarter and full year 2003.

 
   

 Actual 

 

Guidance

    First Quarter   Second Quarter

Third Quarter

  YTD  Fourth Quarter

Full Year

   

2003 

 

2003

2003

 

  2003

2003

2003

Oil & Gas Segment:

                         
       Production:                          
       Natural gas production (Bcf) - See Note a 4.9   4.9 4.7   14.5   5.0 - - 5.8   19.5

- -

20.3
       Oil production (MBbls) - See Note b 149   161 216   526 130 - - 175   655 - - 700
         Equivalent production - See Note c (Bcfe) 5.8   5.8 6.0   17.7   5.8 - - 6.9   23.5 - - 24.5
         Equivalent daily production (MMcfe) 64.7   64.0 65.5   64.7   62.8 - - 74.5   64.3 - - 67.2
       Expenses:                          
         Lease Operating ($ per Mcfe) $ 0.45   $ 0.57 $ 0.53   $ 0.51 $ 0.48 - - 0.52 $ 0.48 - - 0.52
         Exploration - see Note d $   4.3   $   3.7 3.7   $ 11.6 $ 2.5 - - 6.0 $ 14.0 - - 17.5
         Taxes other than income (% of oil & gas revenue) 7.6%   8.2% 8.1%   7.9%   7.5% - - 8.0% 7.6% - - 8.0%
         General and administrative $   1.8   $   1.7 2.1   $   5.6 $ 1.8 - - 2.0 $ 7.4 - - 7.6
         Depreciation, depletion and amortization ($ per Mcfe) $ 1.39   $ 1.34 $ 1.42   $ 1.39 $ 1.35 - - 1.40 $ 1.35 - - 1.40
                 

Coal Land Management Segment    (PVR):

                         
       Coal royalty tons (millions) 6.4   6.6 6.2   19.3 6.2 - - 6.7   25.5 - - 26.0
       Revenues:                          
         Coal royalties $ 11.5   $ 12.2 12.0   35.7 $ 11.9 - - 12.8 $ 47.6 - - 48.5
         Coal services $   0.5   $   0.5 0.5   1.5 $ 0.4 - - 0.5 $ 1.9 - - 2.0
         Timber and other     $   1.3   $   0.5 0.4   2.2 $ 1.2 - - 1.4 $ 3.4 - - 3.6
       Expenses:                          
         Operating  $   0.8   $   0.9 $ 0.8   2.5 $ 0.9 - - 1.1 $ 3.4 - - 3.6
         Taxes other than income $   0.3   $   0.3 $ 0.4   1.0 $ 0.3 - - 0.4 $ 1.3 - - 1.4
         General and administrative $   1.8   $   1.7 $ 1.7   5.2 $ 1.7 - - 1.8 $ 6.9 - - 7.0
         Depreciation, depletion and amortization $   4.2   $   4.2 $ 3.7   12.0 $ 3.9 - - 4.2 $ 15.9 - - 16.2
         Interest expense                     - -  
           Average long-term debt outstanding $  91.7   $ 92.6 $ 92.2       $ 92.5 $ 92.3
           Net interest rate assumed 2.0%   4.6% 4.7%       5.1%   4.1%
                             

Corporate and other:

                         
       General and administrative - see Note e $   2.3   2.4 2.5   $ 7.3 $ 2.6 - - 3.0 $ 9.9 - - 10.3
       Interest expense                          
         Average long-term debt outstanding $  40.0   48.8 55.5     58.0 - - 60.0 $ 58.0 - - 60.0
         Net interest rate assumed 3.0%   3.0% 3.0%       5.0%   4.0%
         Percentage capitalized - see Note f 100%   100% 100%     90% - - 100%   90% - - 100%
       Minority interest in PVR             see Note g
       Income tax rate - see Note h 40%   40% 38%   40%   40%   40%
                             

Capital Expenditures:

                         
       Development drilling $  10.4   $ 15.3 $ 19.7   45.3   12.0 - - 16.0 $ 57.3 - - 61.3
       Exploratory drilling $    0.8   $   3.9 $ 4.2   8.9   3.5 - - 5.5 $ 12.4 - - 14.4
       Seismic and other $    3.7   $   2.6 $ 1.2   7.5   1.5 - - 2.0 $ 9.0 - - 9.5
       Lease acquisition and field projects - see Note i $  36.5   $   5.6 $ 3.1   45.2   5.5 - - 6.5 $ 50.7 - - 51.7
       Coal land management projects $    1.3   $   0.2 2.0   3.4   1.0 - - 1.5 $ 4.4 - - 4.9
           
  These estimates are meant to provide guidance only and are subject to change as the operating environment of the Company changes.        
                               
  See Notes on following page.                            

PENN VIRGINIA CORPORATION
GUIDANCE TABLE
(Dollars in millions except where noted)
     
                           
Notes to Guidance Table:
                   
a - The Company's natural gas hedging positions are summarized below:                        
       

Costless Collars

Swaps

    MMBtu Price / MMBtu MMBtu Price
         

Per Day

Floor

Ceiling

Per Day

/MMBtu

  Fourth Quarter 2003       24.500 $ 3.80 $ 5.80 2,034 $ 4.70
  First Quarter 2004       19,500 $ 3.54 $ 5.51 1,800 $ 4.70
  Second Quarter 2004       18,495 $ 3.66 $ 5.98 1,533 $ 4.70
  Third Quarter 2004       17,500 $ 3.98 $ 5.98 1,367 $ 4.70
  Fourth Quarter 2004       13,522 $ 4.00 $ 6.40 1,234 $ 4.70
  First Quarter 2005       13,565 $ 4.00 $ 6.52 379 $ 4.70
  Second Quarter 2005 (April)       14,000 $ 4.00 $ 6.40 - -
                   
  The costless collar natural gas prices per MMBtu per quarter include the effects of basis differentials, if any, that may be hedged.
               
b - The Company's oil hedging positions are summarized below:                        
       

Costless Collars

Swaps

    Barrels

Price/Barrel

Barrels Price
         

Per Day

Floor

Ceiling

Per Day

/Barrel

  Fourth Quarter 2003       - $ - $ - 220 $ 26.74
  First Quarter 2004       - $ - $ - 207 $ 26.73
  Second Quarter 2004       - $ - $ - 193 $ 26.71
  Third Quarter 2004       - $ - $ - 63 $ 26.93
  Fourth Quarter 2004       - $ - $ - 57 $ 26.93
  First Quarter 2005 (January)       - $ - $ - 50 $ 26.93
               
c - Production range decreased from previous full year guidance of 24.0 to 26.0 Bcfe to reflect timing delays and production from new drilling.
d - Range of guidance for exploration expense has been narrowed from previous guidance to reflect a substitution of drilling prospects expected to be drilled in South Texas during the fourth quarter of 2003.
e - Guidance for corporate general & administrative expense for 2003 includes costs related to consulting and legal fees for the consideration of various shareholder proposals.
f - The Company capitalizes a portion of interest expense incurred to recognize the carrying cost of certain unproved properties as required by generally accepted accounting principles.
g - Penn Virginia owns 44.5 percent of Penn Virginia Resource Partners, L.P. (PVR). Minority interest will reflect the remaining 55.5 percent owned by parties other than Penn Virginia.
h - Deferred federal and state income taxes are expected to comprise approximately 60% to 70% of the Company's income tax expense.
i - Full year 2003 capital expenditure guidance for lease acquisition and field projects includes $32.5 million related to the Company's acquisition in January 2003 of a 25 percent working interest in a producing field in South Texas.
                           

-----END PRIVACY-ENHANCED MESSAGE-----