EX-99.1 2 a52957096ex99_1.htm EXHIBIT 99.1
Exhibit 99.1

Kopin Reports Results for Third Quarter 2022

  • Total Revenues increase 23% year-over-year
  • Defense Revenues Increase 115% year-over-year

WESTBOROUGH, Mass.--(BUSINESS WIRE)--November 1, 2022--Kopin Corporation (Nasdaq: KOPN), a leading provider of high-resolution micro-displays and sub-systems for defense, enterprise and consumer augmented reality, virtual reality and mixed reality systems, today provided an update on its business initiatives and reported financial results for the third quarter ended September 24, 2022.

“We had a good quarter with revenues up 23% over the third quarter of last year, driven by growth in our defense and consumer businesses,” said Michael Murray, Kopin’s CEO. “While we continue to drive growth in these markets, my immediate focus is on yield improvements, on time/in full deliveries as well as cost controls, leading to improved margins and cash flow.”

Murray continued, “As we move into 2023 I see numerous opportunities to drive revenues, beginning with accelerating growth from our defense and industrial businesses, where we already have a solid order book. We will also leverage our unique ability to offer complex integrated optical display assemblies, which are critical to increasing the applications for AR/VR/MR, among other opportunities.”

“Technology has always been at the heart of Kopin’s success and we will continue executing on our vision to provide our global customers with brilliance in innovation, design and performance paired with a renewed focus on operational excellence,” concluded Murray.

Third Quarter Financial Results

Total revenues for the third quarter ended September 24, 2022 were $13.4 million, compared to $10.9 million for the third quarter ended September 25, 2021, a 23% year-over-year increase.

Cost of Product Revenues for the third quarter of 2022 was $8.0 million, or 81% of net product revenues, compared with $5.1 million, or 78% of net product revenues, for the third quarter of 2021. The higher cost of product revenues as a percentage of net product revenues was partially due to a $1 million warranty charge due to a supply-chain related quality issue from a vendor.

Research and Development (R&D) expenses for the third quarter of 2022 were $3.4 million compared to $3.8 million for the third quarter of 2021, an 8% decrease year over year. The decrease in R&D expense as compared to the prior year was equally split between internal R&D and customer funded R&D activities.

Selling, General and Administration (SG&A) expenses were $4.3 million for the third quarter of 2022, compared to $4.0 million for the third quarter of 2021. The increase was primarily due to an increase in compensation and professional fees, which were partially offset by lower stock-based compensation.

Other income and expense included a non-cash impairment charge of $2.0 million related to an investment whose business is being affected by COVID related issues.

Net Loss Attributable to Kopin Corporation for the third quarter of 2022 was $4.5 million, or $0.05 per share, compared with Net Loss Attributable to Kopin Corporation of $2.1 million, or $0.02 per share, for the third quarter of 2021.

Net Cash Used in Operating Activities for the nine months ended September 24, 2022, was approximately $15.6 million. Kopin’s cash and equivalents and marketable securities were approximately $15.0 million at September 24, 2022 as compared to $29.3 million at December 25, 2021.

In July 2022, we sold 675,000 shares of common stock through our existing At-The-Market equity program (ATM), which we had entered into in March 2021, for gross proceeds of $900,000 before deducting broker expenses of less than $100,000. We have not sold shares under the ATM Program since July.

Conference Call

Kopin will host a conference call this morning at 8:30am ET. To participate, please dial 1-888-394-8218 (U.S. and Canada) or 1-323-994-2093 (International). The call will also be available as a live and archived audio webcast on the Investor Relations section of Kopin’s website at www.kopin.com.

About Kopin

Kopin Corporation is a leading developer and provider of innovative wearable technologies and critical components for integration into wearable computing systems for defense, industrial and consumer products. Kopin’s technology portfolio includes ultra-small displays, optics, and low-power ASICs. For more information, please visit Kopin’s website at www.kopin.com.

Kopin is a trademark of Kopin Corporation.

Forward-Looking Statements

Statements in this press release may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the safe harbor created by such sections. Words such as “expects,” “believes,” “can,” “will,” “estimates,” and variations of such words and similar expressions, and the negatives thereof, are intended to identify such forward-looking statements. We caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advise readers that these forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. These forward-looking statements include statements with respect to our numerous opportunities to drive revenues in 2023; such as accelerating growth from our defense and industrial businesses; our growth in the defense and consumer markets; and our intent to leverage our unique ability to offer complex integrated optical display assemblies. Various factors, some of which are beyond our control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. All such forward-looking statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by these cautionary statements and any other cautionary statements that may accompany the forward-looking statements. In addition, we disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release, except as may otherwise be required by the federal securities laws. These forward-looking statements are only predictions, subject to risks and uncertainties, and actual results could differ materially from those discussed. Important factors that could affect performance and cause results to differ materially from management’s expectations are described in Part I, Item 1A. Risk Factors; Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations; and other parts of our Annual Report on Form 10-K for the fiscal year ended December 25, 2021, or as updated from time to time our Securities and Exchange Commission filings.

Kopin Corporation
Supplemental Information
(Unaudited)








 


Three Months Ended
Nine Months Ended








 


September 24, 2022
September 25, 2021
September 24, 2022
September 25, 2021
Display Revenues by Category (in millions)







Defense

$

7.5


$

3.5


$

19.3


$

12.3

Industrial/Enterprise

 

1.7


 

2.7


 

4.9


 

7.4

Consumer

 

0.7


 

0.4


 

1.2


 

1.3

R&D

 

3.4


 

4.1


 

11.1


 

10.4

License and Royalties

 

0.1


 

0.2


 

0.4


 

1.1

Total

$

13.4


$

10.9


$

36.9


$

32.5









 








 
Stock-Based Compensation Expense







Cost of product revenues

$

42,000


$

38,000


$

120,000


$

207,000

Research and development

$

112,000


 

180,000


 

368,000


 

395,000

Selling, general and administrative

$

144,000


 

424,000


 

883,000


 

3,165,000



$

298,000


$

642,000


$

1,371,000


$

3,767,000









 








 
Other Financial Information







Depreciation and amortization

$

121,000


$

154,000


$

656,000


$

566,000

Kopin Corporation
Condensed Consolidated Statements of Operations
(Unaudited)








 


Three Months Ended
Nine Months Ended


September 24, 2022
September 25, 2021
September 24, 2022
September 25, 2021
Revenues:







Net product revenues

$

9,903,315

 


$

6,591,852

 


$

25,414,501

 


$

21,089,515

 

Research and development and other revenues

 

3,474,693

 


 

4,295,321

 


 

11,450,961

 


 

11,379,282

 



 

13,378,008

 


 

10,887,173

 


 

36,865,462

 


 

32,468,797

 

Expenses:







Cost of product revenues

 

7,987,154

 


 

5,145,175

 


 

23,676,283

 


 

17,586,389

 

Research and development

 

3,441,405

 


 

3,751,729

 


 

13,995,393

 


 

11,055,282

 

Selling, general and administration

 

4,320,117

 


 

4,035,998

 


 

13,112,133

 


 

13,982,682

 



 

15,748,676

 


 

12,932,902

 


 

50,783,809

 


 

42,624,353

 









 
Loss from operations

 

(2,370,668

)


 

(2,045,729

)


 

(13,918,347

)


 

(10,155,556

)









 
Other (expense) income, net

 

(2,093,877

)


 

(50,954

)


 

2,505,949

 


 

89,267

 









 
Loss before provision for income taxes and net (income) loss from noncontrolling interest

 

(4,464,545

)


 

(2,096,683

)


 

(11,412,398

)


 

(10,066,289

)









 
Tax provision

 

(36,000

)


 

(32,000

)


 

(108,000

)


 

(97,000

)









 
Net loss

 

(4,500,545

)


 

(2,128,683

)


 

(11,520,398

)


 

(10,163,289

)









 
Net (income) loss attributable to noncontrolling interest

 

-

 


 

(107

)


 

280

 


 

39,394

 









 
Net loss attributable to Kopin Corporation

$

(4,500,545

)


$

(2,128,790

)


$

(11,520,118

)


$

(10,123,895

)









 
Net loss per share:







Basic and diluted

$

(0.05

)


$

(0.02

)


$

(0.13

)


$

(0.11

)









 
Weighted average number of common shares outstanding:







Basic and diluted

 

93,516,231

 


 

90,517,330

 


 

91,317,288

 


 

88,903,658

 

Kopin Corporation
Condensed Consolidated Balance Sheets
(Unaudited)




 


September 24, 2022
December 25, 2021
ASSETS



Current assets:



Cash and marketable securities

$

14,969,372

 


$

29,295,466

 

Accounts receivable, net

 

8,531,835

 


 

12,113,070

 

Inventory

 

6,660,810

 


 

6,581,139

 

Contract assets and unbilled receivables

 

6,254,518

 


 

2,299,392

 

Prepaid and other current assets

 

1,759,708

 


 

1,918,678

 





 
Total current assets

 

38,176,243

 


 

52,207,745

 





 
Plant and equipment, net

 

1,627,468

 


 

1,888,963

 

Operating lease right-of-use assets

 

3,540,073

 


 

3,828,066

 

Other assets

 

170,932

 


 

170,932

 

Equity investments

 

7,612,065

 


 

4,912,022

 





 
Total assets

$

51,126,781

 


$

63,007,728

 





 
LIABILITIES AND STOCKHOLDERS' EQUITY



Current liabilities:



Accounts payable

$

4,936,932

 


$

5,483,970

 

Accrued expenses

 

7,520,992

 


 

4,133,379

 

Contract liabilities and billings in excess of revenue earned

 

1,097,919

 


 

4,063,031

 

Operating lease liabilities

 

761,734

 


 

701,204

 

Customer deposits

 

378,201

 


 

2,638,103

 

Deferred tax liabilities

 

424,433

 


 

513,417

 





 
Total current liabilities

 

15,120,211

 


 

17,533,104

 





 
Other long term liabilities

 

1,395,603

 


 

2,739,531

 

Operating lease liabilities, net of current portion

 

2,753,885

 


 

3,108,236

 





 
Total Kopin Corporation stockholders' equity

 

32,029,696

 


 

39,799,191

 

Noncontrolling interest

 

(172,614

)


 

(172,334

)

Total stockholders' equity

 

31,857,082

 


 

39,626,857

 

Total liabilities and stockholders' equity

$

51,126,781

 


$

63,007,728

 

 

Contacts

Investor Contacts:

Kopin
Richard Sneider, 508-870-5959
Treasurer and Chief Financial Officer
Richard_Sneider@kopin.com
Or
Market Street Partners
Joann Horne, 415-445-3233
JHorne@marketstreetpartners.com