10-K405 1 FORM 10-K -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------- FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994 COMMISSION FILE NUMBER: 0-15882 ---------------- FIRST REPUBLIC BANCORP INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 94-2964497 (State or other jurisdiction of (I.R.S., Employer incorporation or organization) Identification No.) 388 MARKET STREET, 2ND FLOOR, 94111 SAN FRANCISCO, CA (Zip Code) (Address of principal executive offices) Registrant's telephone number, including area code: (415) 392-1400 ---------------- Name of each exchange on which registered: Securities registered pursuant to Section 12(b) of the Act: New York Stock Exchange Common Stock, $.01 par value and 7 1/4% Convertible Subordinated Debentures Due 2002 Pacific Stock Exchange 8 1/2% Subordinated Debentures Due 2008 Securities registered pursuant to Section 12(g) of the Act: None INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES [ X ] NO [ ] INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY AMENDMENT TO THIS FORM 10-K. [ X ] The aggregate market value of the voting stock held by non affiliates of the registrant, based on the closing price of $10.875 for such stock on March 28, 1995 was $76,538,000. The number of shares outstanding of the registrant's common stock, par value $.01 per share, as of March 28, 1995 was 7,385,578. DOCUMENTS INCORPORATED BY REFERENCE: Portions of registrant's Annual Report to Stockholders for the year ended December 31, 1994 are incorporated in Parts II and IV of the Form 10-K. Portions of the Registrant's definitive proxy statement for its annual meeting of stockholders to be held on May 4, 1995 (which will be filed with the Commission within 120 days of the registrant's last fiscal year end) are incorporated in Part III of this Form 10-K. The index to Exhibits appears on page 32. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- PART I ITEM 1. BUSINESS GENERAL First Republic Bancorp Inc. ("First Republic" and with its subsidiaries, the "Company") is a financial services holding company operating in California and Nevada. First Republic conducts its business primarily through a California- chartered, FDIC-insured, thrift and loan subsidiary, First Republic Thrift & Loan ("First Thrift"), and also a Nevada-chartered, FDIC-insured thrift and loan subsidiary, First Republic Savings Bank (together the "Thrifts") operating in Las Vegas, Nevada. The Company operates both as an originator of loans for its balance sheet and as a mortgage company, originating, holding or selling, and servicing mortgage loans. The Company is engaged in originating real estate secured loans for retention in the portfolios of the Thrifts. In addition, the Company operates as a mortgage banking company originating mortgage loans for sale to institutional investors in the secondary market. The Company also generates fee income by servicing mortgage loans for such institutional investors and other third parties. First Thrift's depository activities and advances from the Federal Home Loan Bank of San Francisco (the "FHLB") are its principal source of funds with loan principal repayments, sales of loans and capital contributions and advances from First Republic as supplemental sources. The Company's deposit gathering activities are conducted in the San Francisco Bay Area, Los Angeles Area, and San Diego County, California and in Las Vegas, and its lending activities are concentrated in the San Francisco, Los Angeles and Las Vegas areas. The San Francisco Bay Area, Los Angeles Area and San Diego County are among the wealthiest areas in California as measured by average housing costs and income per family. Las Vegas has been growing rapidly and has experienced significant inward migration as well as internal business growth. On December 10, 1993, First Republic acquired First Republic Savings Bank, when all of its outstanding common stock was acquired for a total purchase price of $1,414,000 in cash. As a result of this acquisition, accounted for as a purchase transaction, the Company has recorded goodwill of $93,000 net of amortization at December 31, 1994. At the date of acquisition, First Republic Savings Bank's assets consisted primarily of cash of $684,000 and loans of $1,416,000 and its deposits were $762,000. On January 18, 1994, this entity relocated to Las Vegas, Nevada and was renamed First Republic Savings Bank. LENDING ACTIVITIES The Company's loan portfolio primarily consists of loans secured by single family residences, multifamily buildings and seasoned commercial real estate properties. Currently, the Company's strategy is to focus on the origination of single family and multifamily mortgage loans and to limit the origination of commercial mortgage loans. A substantial portion of single family loans have been originated for sale in the secondary market, whereas historically a small percentage of apartment and commercial loans has been sold. From its inception in 1985 through December 31, 1994, the Company originated approximately $4.4 billion of loans, of which approximately $1.7 billion were sold to investors. The Company has emphasized the retention of adjustable rate mortgages ("ARMs") in its loan portfolio. At December 31, 1994, over 96% of the Company's loans were adjustable rate or were due within one year. If interest rates rise, payments on ARMs increase, which may be financially burdensome to some borrowers. Subject to market conditions, however, the Company's ARMs generally provide for a life cap that is 5% to 6% above the initial interest rate as well as periodic caps on the rates to which an ARM can increase from its initial interest rate, thereby protecting borrowers from unlimited interest rate increases. Also, the ARMs offered by the Company often carry fixed rates of interest during the initial period of from one to twelve months which are below the rate determined by the index at the time of origination plus the contractual margin. Certain ARMs contain provisions for the negative amortization of principal in the event that the 1 amount of interest and principal due is greater than the required monthly payment. The amount of any shortfall is added to the principal balance of the loan to be repaid through future monthly payments, which could cause increases in the amount of principal owed by the borrower over that which was originally advanced. At December 31, 1994, the amount of loans with the potential for negative amortization held by the Company was approximately 9.5% of total loans and the amount of loans which had actually experienced increases in principal balance since origination was approximately 0.6% of total loans. The Company focuses on originating loans secured by a limited number of property types, located in specific geographic areas. The Company's loans are of sufficient average size to justify executive management's involvement in most transactions. The Company's executive loan committee reviews all loan applications and approves all lending decisions. Substantially all properties are visited by the originating loan officer, and generally, an additional visit is made by one of the members of the Executive Loan Committee, either the President, the Executive Vice President, or another Vice President who is an underwriting officer prior to loan closing. Approximately 80% of the Company's loans are secured by properties located within 20 miles of one of the Company's offices. The Company utilizes third-party appraisers for appraising the properties on which it makes loans. These appraisers are chosen from a small group of appraisers approved by the Company for specific types of properties and geographic areas. In the case of single family home loans in excess of $1,100,000, two appraisals are generally required and the Company utilizes the lower of the two appraised values for underwriting purposes. The Company's focus on loans secured by a limited number of property types located in specific geographic areas enables management to maintain a continually updated knowledge of collateral values in the areas in which the Company operates. The Company's policy generally is not to exceed an 80% loan-to-value ratio on single family loans without mortgage insurance. The Company applies stricter loan-to-value ratios as the size of the loan increases. Under the Company's policies, an appraisal is obtained on all multifamily and commercial loans and the loan-to-value ratios generally do not exceed 75% for multifamily loans and 70% for commercial real estate loans. The Company applies its collection policies uniformly to both its portfolio loans and loans serviced for others. It is the Company's policy to discuss each loan with one or more past due payments at a weekly meeting of all lending personnel. The Company has policies requiring rapid notification of delinquency and the prompt initiation of collection actions. The Company primarily utilizes loan officers and senior management in its collection activities in order to maximize attention and efficiency. In 1992, the Company implemented procedures requiring annual or more frequent asset reviews of its multifamily and commercial real estate loans. As part of these asset review procedures, recent financial statements on the property and/or borrower are analyzed to determine the current level of occupancy, revenues and expenses as well as to investigate any deterioration in the value of the real estate collateral or in the borrower's financial condition since origination or the last review. Upon completion, an evaluation or grade is assigned to each loan. These asset review procedures provide management with additional information for assessing its asset quality. At December 31, 1994, single family real estate secured loans, including home equity loans, represented $843,147,000, or 56% of the Company's loan portfolio. Approximately 66% of these loans were in the San Francisco Bay Area, and approximately 26% were in the Los Angeles area. The Company's strategy has been to lend to borrowers who are successful professionals, business executives, or entrepreneurs and who are buying or refinancing homes in metropolitan communities. Many of the borrowers have high liquidity and substantial net worths, and are not first-time home buyers. Additionally, the Company offers specific loan programs for first time home buyers and borrowers with low- to moderate-incomes. These are loans secured by single family detached homes, condominiums, cooperative apartments, and two-to-four unit properties. At December 31, 1994, the average single family loan amount, excluding equity lines of credit, was approximately $633,000 and the approximate average loan- to-value ratio was 66%, using appraised values at the time of loan origination and current loan balances outstanding. 2 Due to the Company's focus on upper-end home mortgage loans, the number of single family loans originated is limited (approximately 1,200 for 1994), allowing the loan officers and executive management to apply the Company's underwriting criteria to each loan. Repeat customers or their direct referrals account for the most important source of the loans originated by the Company. At December 31, 1994, loans secured by multifamily properties totaled $367,750,000, or 25% of the Company's loan portfolio. The loans are predominantly on older buildings in the urban neighborhoods of San Francisco and Los Angeles. Approximately 42% of the properties securing the Company's multifamily loans were in the San Francisco Bay Area, approximately 24% were in Los Angeles County, approximately 6% were in other California areas and approximately 28% were in Clark County (Las Vegas). The buildings are generally seasoned operating properties with proven occupancy, rental rates and expense levels. The neighborhoods tend to be densely populated; the properties are generally close to employment opportunities; and rent levels are generally low to moderate. Typically, the borrowers are property owners who are experienced at operating such type of buildings. At December 31, 1994, the average multifamily mortgage loan size was approximately $1,100,000 and the approximate average loan-to-value ratio was 65%, using appraised values at the time of origination and current loan balances outstanding. The Company has engaged in commercial real estate lending from its formation in 1985; however, since 1992, in response to economic conditions, the Company originated a limited amount of commercial real estate loans. The Company has not made and does not make commercial real estate construction and development loans. The real estate securing the Company's existing commercial real estate loans includes a wide variety of property types, such as office buildings, smaller shopping centers, owner-user office/warehouses, residential hotels, motels, mixed-use residential/commercial, and retail properties. At the time of loan closing, the properties are generally completed and occupied. They are generally older properties located in metropolitan areas with approximately 71% in the San Francisco Bay Area, approximately 11% in Los Angeles County, approximately 4% in other California areas and approximately 12% in Las Vegas. At December 31, 1994, the average loan size was $1,030,000 and the approximate average loan-to-value ratio was 60%, using appraised values at the time of loan origination and current balances outstanding. The total amount of such loans outstanding on December 31, 1994, was $250,369,000, or 17% of the Company's loan portfolio. Since May 1990, the Company has originated construction loans secured by single family and multifamily residential properties and permanent mortgage loans primarily secured by multifamily and single family properties in the Las Vegas, Nevada vicinity. In 1994, such loan originations were approximately $135,700,000 and approximately $97,900,000 of such loans were repaid, compared to approximately $146,200,000 of loan originations and $102,400,000 of such loans that were repaid in 1993. Generally, residential construction loans are short-term in nature and are repaid upon completion or ultimate sale of the properties. At December 31, 1994, the outstanding balance of the Company's construction loans was $24,886,000, or 2% of total loans. Construction loans are made in Las Vegas by an experienced lending team. As a method for limiting this type of business, the Company's Board of Directors has approved a current limit of $80,465,000 of total commitments on single family for sale tracts and a maximum outstanding balance of $3,500,000 at any time per development. Total outstanding single family construction loans on 24 separate projects were $14,227,000 at December 31, 1994 with total additional committed loan amounts of $25,097,000. The Company also has loans to four separate borrowers on four separate multifamily properties under construction in Las Vegas totalling $9,408,000 and has issued permanent take-out commitments of up to $18,691,000 on these multifamily projects, conditioned upon the completion of construction, satisfactory occupancy and rental rates, and certain other requirements. For construction loans, a voucher system is used for all disbursements. For each disbursement, an independent inspection service is utilized to report the progress and percentage of completion of the project. In addition to these inspections, regular biweekly inspections of all projects are performed by senior management of First Republic Savings Bank. Checks are made payable to the various subcontractors and material suppliers, after they have waived their labor and/or material lien release rights. The request for payment, via vouchers, is compared to the individual line item in the approved construction budget to ensure 3 that the disbursements do not exceed the percentage of completion as reported by a third party inspection service. All vouchers must be approved by management prior to being processed for payment. In 1991, the Company began purchasing loans, including seasoned performing multifamily and commercial real estate loans. Such loans meet the Company's normal underwriting standards, are generally located in the Company's primary lending areas, and may be purchased at a discount to their face value. Prior to the purchase of loans, management conducts a property visit and applies the Company's underwriting procedures as if a new loan were being originated. Total loans purchased by the Company, including single family real estate loans, were $12,342,000 in 1992, $5,447,000 in 1993, and $8,208,000 in 1994. Since 1989, First Thrift has offered a home equity line of credit program, with loans secured by first or second deeds of trust on owner-occupied primary residences. At December 31, 1994, the outstanding balance due under home equity lines of credit was $28,137,000 and the unused remaining balance was $45,325,000. These loans carry interest rates which vary with the prime rate and may be drawn down and repaid during the first 10 years, after which the outstanding balance converts to a fully-amortizing loan for the next 15 years. Commercial business loans are generally secured by a mix of real estate, equipment, inventory and receivables, are primarily adjustable rate in nature, and are typically made to small businesses. These loans generally have maturities of 60 months. The yields on these small business loans are typically greater than the yields on real estate secured loans, and the difference in such yields reflects a marketplace assessment of the relative risks to the lender associated with each type of loan. At December 31, 1994, the Company had approximately 100 commercial business loans with an aggregate balance of $5,621,000, which accounted for less than 1% of the Company's loan portfolio. Additionally, certain of the Company's deposit customers have obtained loans which are fully secured by their thrift certificate balances. These loans totalled $636,000 at December 31, 1994. The following table presents an analysis of the Company's loan portfolio at December 31, 1994 by property type and geographic location. The table does not include amounts which the Company is committed to lend but which are undisbursed.
SAN FRANCISCO LOS ANGELES LAS VEGAS PERCENT BAY AREA COUNTY NEVADA OTHER TOTAL BY TYPE ------------- ----------- --------- ----- ------ ------- ($ IN MILLIONS) PROPERTY TYPE: Single family(1)..... $557 $219 $ 10 $57 $ 843 56% Multifamily.......... 154 87 104 23 368 25% Commercial........... 178 29 30 13 250 17% Construction......... -- -- 24 -- 24 2% Other................ 4 6 -- 4 14 -- ---- ---- ---- --- ------ --- Total.............. $893 $341 $168 $97 $1,499 100% ==== ==== ==== === ====== === Percent by location.. 60% 23% 11% 6% 100%
-------- (1) Includes equity lines of credit secured by single family residences and single family loans held for sale. MORTGAGE BANKING OPERATIONS In addition to originating loans for its own portfolio, the Company participates in secondary mortgage market activities by selling whole loans and participations in loans to FNMA and FHLMC and various institutional purchasers such as insurance companies, mortgage conduits and savings and loan associations. Mortgage banking operations are conducted primarily by First Thrift. Secondary market sales allow the Company to make loans during periods when deposit flows decline, or are not otherwise available, and at times when customers prefer loans with long-term fixed interest rates which the Company does not choose to retain in its loan portfolio. 4 The following table sets forth the amount of loans originated and purchased by the Company and the amount of loans sold to institutional investors in the secondary market.
YEAR ENDED DECEMBER 31, -------------------------- 1994 1993 1992 -------- -------- -------- (IN THOUSANDS) MORTGAGE BANKING ACTIVITY: Loans originated.................................... $784,486 $944,796 $826,201 Loans purchased..................................... 8,208 5,447 12,342 -------- -------- -------- Total loans originated and purchased.............. $792,694 $950,243 $838,543 ======== ======== ======== Loans sold.......................................... $216,951 $425,475 $373,551
The secondary market for mortgage-backed loans is comprised of institutional investors who purchase loans meeting certain underwriting specifications with respect to loan-to-value ratios, maturities and yields. Subject to market conditions, the Company tailors certain real estate loan programs to meet the specifications of particular institutional investors. The Company retains a portion of the loan origination fee (points) paid by the borrower and receives annual servicing fees as compensation for retaining responsibility for the servicing of all loans sold to institutional investors. See "--Loan Servicing." The sale of substantially all loans to institutional investors is nonrecourse to the Company. From its inception, through December 31, 1994, the Company has sold approximately $1.7 billion of loans to investors, substantially all nonrecourse, and has retained the servicing on all such loans except for a limited amount of FHA/VA loans sold servicing released. The Company sold loans to ten institutional investors in 1992, to eight institutional investors in 1993, and to eight institutional investors in 1994. The terms and conditions under which such sales are made depend upon, among other things, the specific requirements of each institutional investor, the type of loan, the interest rate environment and the Company's relationship with the institutional investor. The majority of the Company's sales of multifamily and commercial real estate loans have been made pursuant to individually negotiated whole loan or participation sales agreements for individual loans or for a package of such loans. In the case of single family residential loans, the Company obtains in advance formal commitments under which the investors are committed to purchase up to a specific dollar amount of whole loans over a specified period of time. The terms of the commitments vary with each institutional investor and generally range from two months to one year. The fees paid for such commitments also vary with each investor and by the length of such commitment. Management expects to enter into additional formal and informal commitments in the future as it develops working relationships with additional institutional investors; however, the recent rising interest rate environment has made it difficult for the Company to obtain commitments for the sale of loans with acceptable terms on a timely basis. Loans are classified as held for sale when the Company is waiting for purchase by an investor under a flow program or is negotiating for the sale of specific loans which meet selected criteria to a specific investor. Underwriting criteria established by investors in adjustable and fixed rate single family residential loans generally include the following: maturities of 15 to 30 years, a loan-to-value ratio no greater than 90% (which percentage generally decreases as the size of the loan increases and is limited to 80% unless there is mortgage insurance on the loan), the liquidity of the borrower's other assets and the borrower's ability to service the debt out of income. Interest rates on adjustable rate loans are adjusted semiannually or annually primarily on the basis of either the One-Year Treasury Constant Maturity Index or the Eleventh District Federal Home Loan Bank Board Cost of Funds Index. Some loans may be fixed for an initial period of up to several years and become adjustable thereafter. Except for the amount of the loan, the underwriting standards of the investors generally conform to certain requirements established by the Federal National Mortgage Association ("FNMA") or the Federal Home Loan Mortgage Corporation ("FHLMC"). Underwriting criteria established by investors in multifamily and commercial real estate loans generally include the following: maturities of 10 to 30 years, with a 25 to 30 year amortization schedule, a loan-to-value ratio no greater than 75% and a debt coverage ratio (based on the property's cash flow) of 1-to-1. Loans sold in the secondary market are generally secured by a first deed of trust. 5 LOAN SERVICING The Company has retained the servicing on all non-government loans sold to institutional investors, thereby generating ongoing servicing revenues. Also, in 1990 and, to a lesser extent, in 1991, it purchased mortgage servicing rights on the open market. The Company's mortgage servicing portfolio was $843.1 million and $814.5 million at December 31, 1994 and 1993, respectively. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, holding escrow (impound) funds for payment of taxes and insurance, making inspections as required of the mortgaged property, collecting amounts due from delinquent mortgagors, supervising foreclosures in the event of unremedied defaults and generally administering the loans for the investors to whom they have been sold. Management believes that the quality of its loan servicing capability is a factor which permits it to sell its loans in the secondary market and to purchase servicing rights at competitive prices. The Company receives fees for servicing mortgage loans, ranging generally from 0.125% to 1.25% per annum on the declining principal balances of the loans. The average service fee collected by the Company was 0.36% for 1994, 0.38% for 1993 and 0.41% for 1992. Servicing fees are collected and retained by the Company out of monthly mortgage payments. The Company's servicing portfolio is subject to reduction by reason of normal amortization and prepayment or liquidation of outstanding loans. A significant portion of the loans serviced by the Company have outstanding balances of greater than $200,000, and at December 31, 1994 approximately 59% were adjustable rate mortgages. The weighted-average mortgage loan note rate of the Company's servicing portfolio at December 31, 1994 was 7.03% for ARMs and 7.68% for fixed rate loans. Many of the existing servicing programs provide for full payments of principal and interest to be remitted by the Company, as servicer, to the investor, whether or not received from the borrower. Upon ultimate collection, including the sale of foreclosed property, the Company is entitled to recover any such advances plus late charges prior to payment to the investor. The Company accounts for revenue from the sale of loans where servicing is retained in conformity with the requirements of Statement of Financial Accounting Standards No. 65. Gains and losses are recognized at the time of sale by comparing sales price with carrying value. A premium results when the interest rate on the loan, adjusted for a normal service fee, exceeds the pass- through yield to the buyer. Premiums are calculated as the present value of excess service fees expected to be collected in future periods and are amortized over the estimated life of the loans, based on market factors, including estimated prepayments. The Company adjusts the premium on the sale of loans on a quarterly basis to reflect actual prepayments on the underlying loan portfolio. At December 31, 1994, this asset (reported as "premium on sale of loans" and included in the Company's balance sheet as "Other Assets") was $793,000 as compared to $903,000 at December 31, 1993. "Purchased servicing rights" represent the carrying cost of bulk purchases of servicing rights and are also included in the Company's balance sheet as "Other Assets." These carrying costs are amortized in proportion to, and over the period of, estimated net servicing income. No significant servicing rights were purchased in bulk prior to June 1990. Servicing rights on $443,000,000 of loans were purchased at a cost of $4,417,000 in early 1991 and the last half of 1990. No servicing rights were purchased in 1994, 1993 or 1992. The purchases were made to expand the Company's portfolio of loans serviced for others, allowing the more effective use of the existing servicing capacity and resulting in increased efficiency on a per loan basis. In order to hedge against the possible loss of servicing income that might result from a more rapid than anticipated prepayment of the underlying loans in the event of a significant decline in interest rates from purchase until May 1993, the Company purchased call options on $20 million of ten-year U.S.Treasury Notes, which became more valuable in a declining interest rate environment. At December 31, 1994, the carrying cost of the purchased servicing rights described above was fully amortized. At December 31, 1993, the carrying cost of purchase servicing rights, net of amortization, was $251,000. Amortization of the carrying value of premium on sale of loans and the carrying cost on purchased servicing rights totalled $687,000 in 1994, $1,753,000 in 1993, and $1,960,000 in 1992. 6 A declining and relatively low interest rate environment existed for most of 1992 and 1993. When interest rates are low, the rate at which mortgage loans are prepaid tends to increase as borrowers refinance fixed rate loans to lower rates or convert from adjustable rate to fixed rate loans. Low rates also increase housing affordability, stimulating purchases by first time home buyers and trade up transactions by existing homeowners. The level and value of the Company's loan servicing portfolio, including purchased servicing rights, were adversely affected by the low mortgage interest rates of 1992 and 1993, leading to higher loan prepayments and lower income generated from the Company's loan servicing portfolio. This negative effect on the Company's income was offset somewhat by a rise in origination and servicing income attributable to new loan originations, which increased during those years. From 1991 to 1993, the Company closed its loan servicing hedge position, resulting in total gains of approximately $1,200,000 which were used by the Company to reduce the recorded value of its purchased servicing rights. In addition, the Company has amortized, as a reduction of servicing fee revenues, the cost of purchased servicing rights at a rate generally consistent with the actual repayment experience. With the increase in general market rates of interest, including the rates for fixed rate mortgage loans, which occurred throughout 1994, the Company experienced a lower volume of loan originations, loan sales, gain on sale of loans and repayments of loans serviced. See "--Asset and Liability Management." The following table sets forth the dollar amounts of the Company's mortgage loan servicing portfolio at the dates indicated, the portion of the Company's loan servicing portfolio resulting from loan originations and purchases, respectively, and the carrying value as a percentage of loans serviced. Although the Company intends to continue to increase the size of its servicing portfolio, such growth will depend on market conditions including the future level of loan originations, sales and prepayments.
YEAR ENDED DECEMBER 31, ---------------------------- 1994 1993 1992 -------- -------- -------- ($ IN THOUSANDS) LOAN SERVICING PORTFOLIO: Loans originated by the Company and sold......... $783,102 $724,251 $601,212 Purchased mortgage servicing rights.............. 60,042 90,202 180,352 -------- -------- -------- Total.......................................... $843,144 $814,453 $781,564 ======== ======== ======== Premium on loans sold and cost of purchased servicing rights................................ $ 793 $ 1,154 $ 2,956 Premium on loans sold and cost of purchased servicing rights as a percentage of loans serviced........................................ 0.09% 0.14% 0.38%
INVESTMENTS The Company purchases short-term money market instruments as well as U.S. Government securities and other mortgage-backed securities ("MBS") in order to maintain a reserve of liquid assets to meet liquidity requirements and as alternative investments to loans. The Company has generated agency MBS by originating qualifying adjustable rate mortgage loans for sale to the agencies and pooling such loans into securities. At December 31, 1994, the Company's investment portfolio included the following securities in the proportions listed: U.S. Government--20%; agency MBS--21%; and other MBS--50%. At December 31, 1994, the Company's investment portfolio totalled $129,628,000 (8% of total assets) as compared to $84,208,000 (6% of total assets) at December 31, 1993. The securities in the Company's investment portfolio at December 31, 1994 had contractual maturities generally ranging from six months to thirty years. 7 The following table provides the remaining contractual principal maturities and yields (taxable-equivalent basis) of debt securities within the investment portfolio at December 31, 1994. The remaining contractual principal maturities for mortgage-backed securities were allocated assuming no prepayments. Expected remaining maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without penalties. At December 31, 1994, there were no investment securities classified as held to maturity owned by the Company with a contractual principal maturity of after one year but before the end of five years.
REMAINING CONTRACTUAL PRINCIPAL MATURITY ------------------------------------------ WITHIN 1 AFTER 5 WEIGHTED YEAR YEARS AFTER 10 YEARS TOTAL AVERAGE ------------ ------------ -------------- AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD -------- -------- ------ ----- ------ ----- -------- ----- ($ IN THOUSANDS) Held-to-Maturity Debt Securities: U.S. Government......... $ 25,431 7.69% $ 897 5.27% $867 7.23% $ 23,667 7.80% Agency MBS.............. 26,876 5.18 -- -- -- -- 26,876 5.18 Other MBS............... 65,404 6.27 -- -- -- -- 65,404 6.27 Other Debt Securities... 167 8.24 152 8.13 15 9.39 -- -- -------- ---- ------ ---- ---- ---- -------- ---- Total Basis (Cost).... $117,878 6.33% $1,049 5.68% $882 7.26% $115,947 6.33% ======== ==== ====== ==== ==== ==== ======== ==== Estimated Fair Value.... $115,448 $1,039 $875 $113,534 ======== ====== ==== ========
At December 31, 1994, the Company owned a portfolio of adjustable rate perpetual preferred stocks, which have no stated maturities and therefore are classified as available for sale; these securities, which are considered equity securities, had an original cost of $13,760,000 and a fair value of $11,750,000 at December 31, 1994. At December 31, 1994, all but $15,000 of the investment securities were due in one year or were adjustable, with rates which were generally subject to change monthly, quarterly or semiannually and varied according to several interest rate indices. Yields have been calculated by dividing the projected interest income at current interest rates, including discount or premium, by the carrying value. Most of the securities having maturities exceeding 10 years are adjustable U.S. Government guaranteed loan pools, agency MBS and other MBS which, as a class, have actual maturities substantially shorter than their contractual maturities. The following summarizes by category the amortized cost and fair market value of investment securities which were classified as held for investment at the dates indicated:
DECEMBER 31, 1993 DECEMBER 31, 1992 ----------------- ----------------- AMORTIZED FAIR AMORTIZED FAIR COST VALUE COST VALUE --------- ------- --------- ------- (IN THOUSANDS) (IN THOUSANDS) Investment Securities: U.S. Government............................ $25,404 $26,135 $27,300 $27,611 Agency MBS................................. 13,788 14,054 5,517 5,501 Other MBS.................................. 44,655 44,513 7,352 7,197 Corporate bonds and other.................. 361 361 469 469 ------- ------- ------- ------- Total.................................... $84,208 $85,063 $40,638 $40,778 ======= ======= ======= =======
FUNDING SOURCES The Thrifts obtain funds from depositors by offering passbook accounts and term investment certificates or term deposits. The Thrifts' accounts are federally insured by the FDIC up to the legal maximum. First Thrift has typically offered somewhat higher interest rates to its depositors than do most full service financial institutions. At the same time, it minimizes the cost of maintaining these accounts by not offering transaction accounts or high operating cost services such as full-service checking, safe deposit boxes, money orders, ATM access and other traditional retail services. This limited product operation results in substantial cost savings 8 which exceed the differential interest rates paid. The Thrifts effect deposit withdrawals by issuing checks rather than disbursing cash, which minimizes operating costs associated with handling and storing cash, of which it does none. In addition, the Thrifts do not actively solicit deposit accounts of less than $5,000. The Thrifts advertise in local newspapers to attract deposits; and since 1988, First Thrift has performed a limited direct telephone solicitation of potential institutional depositors such as credit unions, small commercial banks, and pension plans. At December 31, 1994, no individual depositor or source of deposits represented 0.7% or more of First Thrift's deposits. Prior to mid-1992, First Thrift utilized certificates with a balance of $100,000 or more, generally having maturities in excess of six months, to fund a portion of its assets. Existing bank regulations define brokered deposits, jumbo certificates and borrowings with a maturity of less than one year as "volatile liabilities." Volatile liabilities are compared to cash, short-term investment and investments which mature within one year ("liquid assets") to calculate the volatile liability "dependency ratio," a measure of regulatory liquidity. The level of such liquid assets should generally be higher in comparison with volatile liabilities if a financial institution has large negotiable liabilities like checking accounts, substantial future lending or off-balance sheet commitments, or a history of significant asset growth. Since mid-1992, First Thrift has significantly altered its volatile liability dependency ratio by maintaining a reduced level of larger certificates and a higher level of cash and investments relative to its short-term borrowings. At December 31, 1994, First Thrift's cash and investments exceeded its volatile liabilities by $62,148,000. First Thrift has adopted a policy to discontinue accepting most larger certificates and, upon maturity, to return a portion or all of the funds on existing larger certificates. At year-end 1994, First Thrift had not accepted brokered deposits for more than five years and the balance of $99,000 of brokered deposits at December 31, 1994, represented 0.01% of total deposits. Management does not plan to renew such deposits upon their scheduled maturity. At December 31, 1994, First Thrift's time certificates $100,000 or more totalled $39,516,000 of which $37,915,000, or 96%, were from retail consumer depositors. At December 31, 1994, First Republic Savings Bank had time certificates over $100,000, totalling $600,000. For the Company, average maturity of all time certificates was 11 months and the average certificate amount per depositor was approximately $35,000 at December 31, 1994. The following table shows the maturity of the Thrifts' certificates of $100,000 or more at December 31, 1994.
FIRST REPUBLIC FIRST THRIFT SAVINGS BANK ------------ -------------- ($ IN THOUSANDS) Remaining maturity: Three months or less.......................... $ 7,862 $-- Over three through six months................ 3,735 -- Over six through 12 months................... 12,008 600 Over 12 months............................... 15,911 -- ------- ---- Total......................................... $39,516 $600 ======= ==== Percent of total deposits..................... 4.16% 1.77%
First Thrift also utilizes term FHLB advances and, to a lesser extent, repurchase agreements, as funding sources. Since August 1990, the Company has utilized term FHLB advances as an alternative to deposit gathering to fund its assets. FHLB advances must be collateralized by the pledging of mortgage loans which are assets of First Thrift. At December 31, 1994, total FHLB advances outstanding were $570,530,000. Of this amount, $526,530,000, or 92%, had an original maturity of 10 years or longer. The remaining $44,000,000 is due in 1995. The longer-term advances provide the Company with a stable primarily adjustable rate funding source for assets with longer lives. See "--Asset and Liability Management." 9 First Republic Savings Bank will apply for FHLB membership in 1995 and, if approved, it is expected that term adjustable rate advances will be used to fund a portion of its assets. The following table sets forth certain information with respect to the Company's short-term borrowings at the dates indicated.
DECEMBER 31, ------------------------- 1994 1993 1992 ------- ------- ------- ($ IN THOUSANDS) Short-Term Borrowings(1): FHLB advances--short-term........................... $ -- $10,000 $ -- Repurchase agreements(2)............................ -- 12,380 -- ------- ------- ------- Total............................................. $ -- $22,380 $ -- ======= ======= ======= Maximum amount outstanding at any month-end during period............................................. $18,715 $22,380 $23,780 Average amount outstanding during period............ 2,528 705 6,894 Average rate on short-term borrowings--in period.... 3.66% 3.45% 4.80%
-------- (1) The amounts shown at the dates indicated are not necessarily reflective of the Company's activity in short-term borrowings during the periods. (2) See Note 7 of Notes to Consolidated Financial Statements for a discussion of general terms relating to repurchase agreements. ASSET AND LIABILITY MANAGEMENT The Company seeks to manage its asset and liability portfolios to help reduce any adverse impact on the its net interest income caused by fluctuating interest rates. To achieve this objective, the Company's strategy is to manage the rate sensitivity and maturity balance of its interest-earning assets and interest-bearing liabilities by emphasizing the origination and retention of adjustable interest rate or short-term fixed rate loans and the matching of adjustable rate asset repricings with short- and intermediate-term investment certificates and adjustable rate borrowings. The Company has established a program to obtain deposits by offering generally six month to five-year term investment certificates for the purpose of providing funds for adjustable rate mortgage loans with repricing periods of six months or more and for other matching term maturities. 10 The following table summarizes the differences between the Company's maturing or rate adjusting assets and liabilities at December 31, 1994. Generally, an excess of maturing or rate adjusting assets over maturing or rate adjusting liabilities during a given period will serve to enhance earnings in a rising rate environment and inhibit earnings when rates decline; this is the Company's position as of December 31, 1994 for the three months and less and six months and less categories, in accordance with its current policy of having more assets than liabilities reprice for these periods. Conversely, when maturing or rate adjusting liabilities exceed maturing or rate adjusting assets during a given period, a rising rate environment generally will inhibit earnings and declining rates will serve to enhance earnings. The table illustrates projected maturities or interest rate adjustments based upon the contractual maturities or adjustment dates at December 31, 1994. ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY MATURING OR ADJUSTING DURING PERIODS SUBSEQUENT TO DECEMBER 31, 1994
NON- 3 MONTHS 3 TO 6 6 TO 12 1 TO 2 OVER INTEREST IMMEDIATE OR LESS MONTHS MONTHS YEARS 2 YEARS SENSITIVE TOTAL --------- -------- -------- --------- --------- --------- --------- ---------- ($ IN THOUSANDS) Assets: Loans(1)................ $ -- $776,400 $531,967 $ 123,639 $ 14,300 $ 52,357 $ -- $1,498,663 Securities.............. -- 101,606 34,827 21,707 -- 15 -- 158,155 Cash and short-term investments............ 16,920 15,698 -- -- -- -- -- 32,618 Noninterest-earning assets, net............ -- -- -- -- -- -- 17,883 17,883 ------- -------- -------- --------- --------- --------- --------- ---------- Total.................. $16,920 $893,704 $566,794 $ 145,346 $ 14,300 $ 52,372 $ 17,883 $1,707,319 ======= ======== ======== ========= ========= ========= ========= ========== Liabilities and Stockholders' Equity: Passbooks and MMA accounts(2)............ $ -- $117,526 $ 12,113 $ 6,134 $ 2,953 $ -- $ -- $ 138,726 Investment certificates: $100,000 or greater.... -- 7,862 3,735 12,608 11,211 4,700 -- 40,116 Less than $100,000..... -- 177,689 142,567 214,758 174,980 59,997 -- 769,991 FHLB advances--long term................... -- 280,530 140,000 102,000 -- 48,000 -- 570,530 ESOP debt............... 650 -- -- -- -- -- -- 650 Other short-term debt... -- -- -- -- -- -- -- -- Other liabilities....... -- -- -- -- -- -- 15,843 15,843 Subordinated debentures. -- -- -- -- -- 64,177 -- 64,177 Stockholders' equity.... -- -- -- -- -- -- 107,286 107,286 ------- -------- -------- --------- --------- --------- --------- ---------- Total.................. $ 650 $583,607 $298,415 $ 335,500 $ 189,144 $ 176,874 $ 123,129 $1,707,319 ======= ======== ======== ========= ========= ========= ========= ========== Net repricing assets over (under) repricing liabilities equals primary GAP............ $16,270 $310,097 $268,379 $(190,154) $(174,844) $(124,502) $(105,246) Effect of interest rate swaps.................. -- 20,000 45,000 (40,000) -- (25,000) -- ------- -------- -------- --------- --------- --------- --------- Hedged GAP.............. $16,270 $290,097 $223,379 $(150,154) $(174,844) $ (99,502) $(105,246) ======= ======== ======== ========= ========= ========= ========= Hedged GAP as a percentage of total assets................. 0.95% 16.99% 13.08% (8.79)% (10.24)% (5.82)% (6.16)% ======= ======== ======== ========= ========= ========= ========= Cumulative hedged GAP... $16,270 $306,367 $529,746 $ 379,592 $ 204,748 $ 105,246 $ -- ======= ======== ======== ========= ========= ========= ========= Cumulative hedged GAP as percentage of total assets................. 0.95% 17.94% 31.03% 22.23% 11.99% 6.16% 0.00% ======= ======== ======== ========= ========= ========= =========
-------- (1) Adjustable rate loans consist principally of real estate secured loans with a maximum term of 30 years. Such loans are generally adjustable monthly, semiannually, or annually based upon changes in the One Year Treasury Constant Maturity Index, the Federal Reserve's Six Month CD Index, or the FHLB 11th District Cost of Funds Index (COFI), subject generally to a maximum increase of 2% annually and 5% over the lifetime of the loan. (2) Passbook and MMA account maturities and rate adjustments are allocated based upon management's experience of historical interest rate volatility and erosion rates. However, all passbook and MMA accounts are contractually subject to immediate withdrawal. 11 In evaluating the Company's exposure to interest rate risk, certain shortcomings inherent in the method of analysis presented in the foregoing table must be considered. For example, although certain assets and liabilities may have similar maturities or periods to reprice, they may react differently to changes in market interest rates. Additionally, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Further, certain assets, such as adjustable rate mortgages, have features which restrict changes in interest rates on a short- term basis and over the life of the asset. The Company considers the anticipated effects of these various factors in implementing its interest rate risk management activities, including the utilization of interest rate caps. Additional information is provided under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations--Asset and Liability Management" on pages 41 and 42 of the Company's 1994 Annual Report to stockholders. FIRST REPUBLIC AND SUBSIDIARIES First Republic was incorporated in February 1985. First Republic, which owns all of the capital stock of First Thrift, and First Republic Savings Bank, provides executive management to each of its subsidiaries and formulates and directs the implementation of an integrated business strategy for the Company. In June 1985, First Republic purchased all of the outstanding capital stock of an inactive California-chartered thrift and loan company which had begun operations in California in 1953. Upon its acquisition by First Republic, the company was renamed First Republic Thrift & Loan. In December 1993, First Republic acquired in a purchase transaction all of the common stock in a Nevada state chartered thrift and loan. Upon approval by federal and state regulatory agencies, this institution was relocated to Las Vegas, Nevada in January 1994 and renamed First Republic Savings Bank. The purpose of this acquisition was to enable the Company to gather deposits in the Las Vegas, Nevada area and to continue its lending activities under a full service financial institution. In January 1994, the employees responsible for construction and income property lending were transferred to First Republic Savings Bank. In May 1990, First Republic established a wholly-owned mortgage originating subsidiary, First Republic Mortgage, Inc., which commenced operations from its office in Las Vegas. Until January 1994, First Republic Mortgage, Inc. originated construction loans for First Thrift on low- and moderate-income single family homes and multifamily units and originated permanent mortgage loans on low- and moderate-income multifamily units and on commercial real estate properties, all of which properties are located in and proximate to Las Vegas. In 1994, First Republic transferred all operations and employees of First Republic Mortgage Inc. to First Republic Savings Bank and, at December 31, 1994 First Republic Mortgage Inc. had been dissolved. COMPETITION The Company faces strong competition both in the attraction of deposits and in the making of real estate secured loans. The Company competes for deposits and loans by advertising, by offering competitive interest rates and by seeking to provide a higher level of personal service than is generally offered by larger competitors. The Company does not have a significant market share of the deposit-taking or lending activities in the areas in which it conducts operations. Management believes that its most direct competition for deposits comes from savings and loan associations, other thrift and loan companies, commercial banks and credit unions. The Company's cost of funds fluctuates with market interest rates and also has been affected by higher rates being offered by certain institutions. During certain interest rate environments, additional significant competition for deposits may be expected to arise from corporate and governmental debt securities as well as money market mutual funds. 12 The Company's competition in making loans comes principally from savings and loan associations, mortgage companies, other thrift and loan companies, commercial banks, and, to a lesser degree, credit unions and insurance companies. Aggressive pricing policies of the Company's competitors on new ARM loans, especially during a declining period of mortgage loan originations such as experienced in 1994, has resulted in a decrease in the Company's mortgage loan origination volume and a decrease in the profitability of the Company's loan originations. Many of the nation's largest savings and loan associations, mortgage companies and commercial banks have a significant number of branch offices in the areas in which the Company operates. Increased competition for mortgage loans from larger institutional lenders has resulted and may continue to result in a decrease in the Company's mortgage loan originations. The Company competes for loans principally through the quality of service it provides to borrowers, real estate brokers and loan agents, while maintaining competitive interest rates, loan fees and other loan terms. REGULATION The Thrifts are subject to regulation, supervision and examination under both federal and state law. First Thrift is subject to supervision and regulation by the Commissioner of Corporations of the State of California (the "California Commissioner") and, as a member institution, by the FDIC. First Republic Savings Bank is subject to supervision and regulation by the Commissioner, Financial Institutions Division, Department of Commerce, State of Nevada (the "Nevada Commissioner") and, as a member institution, by the FDIC. Neither First Republic, nor the Thrifts are regulated or supervised by the Office of Thrift Supervision, which regulates savings and loan institutions. First Republic is not directly regulated or supervised by the California Commissioner, the Nevada Commissioner, the FDIC, the Federal Reserve Board or any other bank regulatory authority, except with respect to the general regulatory and enforcement authority of the California Commissioner, the Nevada Commissioner and the FDIC over transactions and dealings between First Republic and the Thrifts, and except with respect to both the specific limitations regarding ownership of the capital stock of the parent company of any thrift and the specific limitations regarding the payment of dividends from the Thrifts discussed below. Future federal legislation could cause First Republic to become subject to direct federal regulatory oversight; however, the full impact of any such legislation and subsequent regulation cannot be predicted. California Law The thrift and loan business conducted by First Thrift is governed by the California Industrial Loan law and the rules and regulations of the California Commissioner which, among other things, regulate in certain limited circumstances the maximum interest rates payable on certain thrift deposits as well as the collateral requirements and maximum maturities of the various types of loans that are permitted to be made by California-chartered industrial loan companies, i.e., thrift and loan companies or thrifts. Subject to restrictions imposed by applicable California law, First Thrift is permitted to make secured and unsecured consumer and non-consumer loans. The maximum term for repayment of loans made by thrift and loan companies range up to 40 years and 30 days depending upon collateral and priority of secured position, except that loans with repayment terms in excess of 30 years and 30 days may not in the aggregate exceed 5% of total outstanding loans and obligations of the thrift. Although secured loans may generally be repayable in unequal periodic payments during their respective terms, consumer loans secured by real property with terms in excess of three years must be repayable in substantially equal periodic payments unless such loans are covered under the Garn-St. Germain Depository Institutions Act of 1982 which applies primarily to single family residential loans. Loans made to persons who reside outside California or who do not have a place of business in California are limited to a maximum 30% of a thrift and loan's portfolio; however, this limitation has ceased to apply to loans (i) made to purchase or refinance single family or multifamily residential property, (ii) that are saleable in the secondary market, evidenced by a commitment therefor, and (iii) that are owned by the thrift for 90 days or less. 13 Upon application to and approval by the California Commissioner, thrifts may operate loan production offices outside California, subject to certain conditions as may be imposed by the California Commissioner. California law contains extensive requirements for the diversification of the loan portfolios of thrift and loan companies. A thrift and loan with outstanding investment certificates may not, among other things: (i) place more than 25% of its loans or other obligations in loans or obligations which are secured only partially, but not primarily, by real property; (ii) may not make any one loan secured primarily by improved real property that exceeds 20% of its paid-up and unimpaired capital stock and surplus not available for dividends; (iii) may not lend an amount in excess of 5% of its paid-up and unimpaired capital stock and surplus not available for dividends upon the security of the stock of any one corporation; (iv) may not make loans to, or hold the obligations of, any one person as primary obligor in an aggregate principal amount exceeding 20% of its paid-up and unimpaired capital stock and surplus not available for dividends; and (v) may have no more than 70% of its total assets in loans which have remaining terms to maturity in excess of seven years and are secured solely or primarily by real property. Loans and obligations are considered as having a term of less than seven years if either (1) they are guaranteed or insured by any federal or state agency, or, (2) they are for the purchase or refinance of residential property, salable to qualified institutional buyers as evidenced by irrevocable commitments, and owned by the thrift and loan for 90 days or less. At December 31, 1994, First Thrift satisfied all of these requirements. Management believes that First Thrift can maintain compliance with these statutory requirements by managing the mix of its assets and loans without any material adverse impact on earnings or liquidity. Under California law, a thrift and loan generally may not make any loan to, or hold an obligation of, any of its directors or officers, except in specified cases and subject to regulation by the California Commissioner. In addition, a thrift and loan may not make any loan to, or hold an obligation of, any of its shareholders or any shareholder of its holding company or affiliates, except that this prohibition does not apply to persons who own less than 10% of the stock of a holding company or affiliate which is listed on a national securities exchange, such as First Republic. Any person who wishes to acquire 10% or more of the capital stock of a California thrift and loan company or 10% or more of the voting capital stock or other securities giving control over management of its parent company must obtain the prior written approval of the California Commissioner. If a stockholder failed to obtain the required approval and engaged in a proxy contest in opposition to management of First Republic, First Republic might seek to utilize the provisions of California law described above to invalidate that stockholder's votes. It is not certain that such an attempt by First Republic would be successful under California law. A thrift is subject to certain leverage limitations that are not generally applicable to commercial banks or savings and loan associations. In particular, thrifts which have been in operation in excess of 60 months may, with written approval of the California Commissioner, have outstanding at any time investment certificates not to exceed 20 times paid-up and unimpaired capital and surplus. Increases in leverage under California law must also meet specified minimum standards for liquidity reserves in cash, loan loss reserves, minimum capital stock levels and minimum unimpaired paid-in surplus levels. First Thrift satisfied all of these standards at December 31, 1994. Thrift and loan companies are not permitted to borrow, except by the sale of investment or thrift certificates, in an amount exceeding 300% of outstanding capital stock, surplus and undivided profits, without the California Commissioner's prior consent. All sums borrowed in excess of 150% of outstanding capital stock, surplus and undivided profits must be unsecured borrowings or, if secured, approved in advance by the California Commissioner, and be included as investment or thrift certificates for purposes of computing the above ratios; however, collateralized FHLB advances are excluded for this test of secured borrowings and are not specifically limited by California law. Under California law, thrift and loan companies are generally limited to investments which are legal investments for California commercial banks. In general, California commercial banks are prohibited from investing an amount exceeding 15% of shareholders' equity in the securities of any one issuer, except for specified obligations of the United States, California and local governments and agencies. A thrift and loan company may acquire real property only in satisfaction of debts previously contracted, pursuant to certain foreclosure transactions or as may be necessary as premises for the transaction of its business, in which case 14 such investment is limited to one-third of a thrift and loan's paid in capital stock and surplus not available for dividends. The Thrifts are also governed by various state and federal consumer protection laws including Truth in Lending, Truth in Saving and the Real Estate Settlement Procedures Act. The California Industrial Loan Law allows a thrift to increase its secondary capital by issuing interest-bearing capital notes in the form of subordinated notes and debentures. Such notes are not deposits and are not insured by the FDIC or any other governmental agency, generally are required to have an initial maturity of at least seven years, and are subordinated to deposit holders, general creditors and secured creditors of the issuing thrift. Nevada Law The Nevada Thrift Companies Act ("Nevada Act") governs the licensing and regulations of Nevada thrift companies in much the manner the California Industrial Loan Law does for California thrift and loan companies. The Nevada Commissioner is charged with the supervision and regulation of First Republic Savings Bank ("FRSB"). The Nevada Commissioner approved the change of name from Silver State Thrift and Loan to FRSB concurrently with the approval of the acquisition of FRSB by the Company in 1993. Under the Nevada Act, there is no interest rate limitation on loans; however any loan in excess of $50,000 must be secured by collateral having a market value of at least 115 percent of the amount due. The net amount of advance on loans secured by deposits may not exceed 90 percent of the amount of said deposit collateral. There are no terms or amortization restrictions on loans. FRSB is required to invest its funds as set forth in the Nevada Act and in investments which are legal investments for banks and savings associations subject to any limitation under federal law (See--"Federal Law"). Secured loans to one person as primary obligor may not exceed 25 percent of capital and surplus and, except as to limitations on loans to one borrower, loans secured by real or personal property, may be made to any person without regard to the location or nature of the collateral. Substantially as under the California Industrial Loan Law for California thrift and loan companies, the Nevada Act restricts transactions with officers, directors and shareholders as well as transactions with regard to holding, developing and carrying real property. In 1985, the Nevada Act was amended to prohibit issuance of thrift certificates and required insurance for deposits. Therefore, FRSB accepts deposits rather than issuing investment certificates. However, by order of the Nevada Commissioner when FRSB was acquired by the Company, FRSB is not authorized to accept demand deposits. The total number of deposits which FRSB may accept is governed by limits which may be imposed by the Federal Deposit Insurance Corporation ("FDIC"). Under the Nevada Act, changes in stock ownership of a thrift company require notifications to the Nevada Commissioner if ownership of 5 percent or more of the outstanding voting stock changes. Additionally, if 25 percent or more thereof changes ownership or there is a change in control resulting from a change in ownership, then an approval must be first obtained from the Nevada Commissioner. In addition to remedies available to the FDIC, the Nevada Commissioner may take possession of a thrift company if certain conditions exist. Federal Law The Thrifts' deposits are insured by the FDIC to the full extent permissible by law. As an insurer of deposits, the FDIC issues regulations, conducts examinations, requires the filing of reports and generally supervises the operations of institutions to which it provides deposit insurance. The Thrifts are subject to the rules and regulations of the FDIC to the same extent as other financial institutions which are insured by that entity. The approval of the FDIC is required prior to any merger, consolidation or change in control, or the establishment or relocation of any branch office of the Thrifts. This supervision and regulation is intended primarily for the protection of the depositors and to ensure services for the public's convenience and advantage. 15 In August 1992, First Thrift agreed pursuant to a Memorandum of Understanding with the FDIC to limit its net loan growth to not more than 2.5% per quarter, to enhance certain operating policies and procedures, including its internal asset review practice, and to provide certain reports to the FDIC. First Thrift fulfilled its obligations under the agreement, which was rescinded by the FDIC in May 1993. Also, First Thrift has enhanced its compliance and loan administration functions, including the annual revision of its policies and procedures, the hiring or reallocation of personnel, and the implementation of a more systematic loan review function. Pursuant to FDIC regulations, at least 30 days prior to embarking on any special funding arrangement designed to increase assets of an insured institution by more than 7.5% in any consecutive three month period, notice must be given to the FDIC. A special funding arrangement means a specific effort to increase assets through solicitation and acceptance of fully insured deposits from or through brokers or affiliates, outside an institution's normal traffic area, or secured or unsecured borrowings (other than through repurchase agreements). If a thrift is determined to be undercapitalized, other restrictions apply to its asset growth. Previously, the Company has given notice of its intent to increase assets in excess of 7.5% during the following three months. The FDIC has acknowledged these notices without objection. If additional notices are required for subsequent periods, there can be no assurance that future approval from the FDIC will be obtained. Objection by the FDIC could lead to the requirement that the thrifts limit future asset growth. In 1989, the FDIC and the other Federal regulatory agencies adopted final risk-based capital adequacy standards applicable to financial institutions like the thrifts whose deposits are insured by the FDIC and bank holding companies. These guidelines provide a measure of capital adequacy and are intended to reflect the degree of risk associated with both on and off-balance sheet items, including residential loans sold with recourse, legally binding loan commitments and standby letters of credit. Under these regulations, financial institutions are required to maintain capital to support activities which in the past did not require capital. Unlike the Thrifts, at the present time First Republic is not directly regulated by any bank regulatory agency and is not subject to any minimum capital requirements. If First Republic were to become subject to direct federal regulatory oversight, there can be no assurance that First Republic's existing senior subordinated debentures would be considered as Tier 2 capital. A financial institution's risk-based capital ratio is calculated by dividing its qualifying capital by its risk-weighted assets. Commencing December 31, 1992, financial institutions generally are expected to meet a minimum ratio of qualifying total capital to risk-weighted assets of 8%, of which at least 50% of qualifying total capital must be in the form of core capital (Tier 1)-- common stock, noncumulative perpetual preferred stock, minority interests in equity capital accounts of consolidated subsidiaries and allowed mortgage servicing rights less all intangible assets other than allowed mortgage servicing rights. Supplementary capital (Tier 2) consists of the allowance for loan losses up to 1.25% of risk-weighted assets, cumulative preferred stock, term preferred stock, hybrid capital instruments and term subordinated debt. The maximum amount of Tier 2 capital that may be recognized for risk-based capital purposes is limited to 100% of Tier 1 capital (after any deductions for disallowed intangibles). The aggregate amount of term subordinated debt and intermediate term preferred stock that may be treated as Tier 2 capital is limited to 50% of Tier 1 capital. Certain other limitations and restrictions apply as well. At December 31, 1994, the Tier 2 capital of First Thrift consisted of $10,000,000 of capital notes issued to First Republic and its allowance for loan losses. 16 The following table presents First Thrift's regulatory capital position at December 31, 1994 under the risk-based capital guidelines:
PERCENT OF RISK-ADJUSTED AMOUNT ASSETS ---------- ------------- ($ IN THOUSANDS) RISK-BASED CAPITAL GUIDELINES: Tier 1 capital................................... $ 124,549 11.43% Minimum requirement.............................. 43,603 4.00% ---------- Excess.......................................... $ 80,946 ========== Total capital.................................... 148,175 13.59% Minimum requirement.............................. 87,207 8.00% ---------- Excess.......................................... $ 60,968 ========== Risk-adjusted assets............................. $1,090,086 ==========
The FDIC has adopted a 3% minimum leverage ratio that is intended to supplement risk-based capital requirements and to ensure that all financial institutions, even those that invest predominantly in low risk assets, continue to maintain a minimum level of core capital. The FDIC adopted final regulations, applicable to First Thrift as of April 10, 1991, which provide that a financial institution's minimum leverage ratio is determined by dividing its Tier 1 capital by its quarterly average total assets, less intangibles not includable in Tier 1 capital. The leverage ratio represents a minimum standard affecting the ability of financial institutions, including First Thrift, to increase assets and liabilities without increasing capital proportionately. The following table presents First Thrift's leverage ratio at December 31, 1994:
PERCENT OF AMOUNT ASSETS ---------- ---------- ($ IN THOUSANDS) LEVERAGE RATIO: Tier 1 capital...................................... $ 124,549 7.73% Minimum requirement................................. 64,450 4.00% ---------- Excess............................................. $ 60,099 ========== Average total assets................................ $1,611,242 ==========
Subsequent to the acquisition of First Republic Savings Bank, First Republic has contributed $6.1 million of additional capital, resulting in Tier 1 capital of that entity equaling $7.0 million on a total asset base of $42.4 million, at December 31, 1994. At such date, the capital ratios of First Republic Savings Bank exceed all requirements. Under FDIC regulations, First Thrift has been required to pay annual insurance premiums of 23 cents per $100 of eligible domestic deposits from July 1, 1991 until December 31, 1992, at which time the premium rate of 23 cents per $100 became a minimum rate. The rate at which the Thrifts paid insurance premiums to the FDIC for 1994 was the minimum rate. The FDIC has the authority to assess additional premiums to cover losses and expenses associated with insuring deposits maintained at financial institutions. See "--Federal Deposit Insurance Reform." In addition, subject to certain exceptions, under federal law no person, acting directly or indirectly or through or in concert with one or more persons, may acquire control of any insured depository institution such as the Company, unless the FDIC has been given 60 days' prior written notice of the proposed acquisition and within that time period the FDIC has not issued a notice disapproving the proposed acquisition, or extended the period of time during which a disapproval may be issued. For purposes of these 17 provisions, "control" is defined as the power, directly or indirectly, to direct the management or policies of an insured depository institution or to vote 25% or more of any class of voting securities of an insured depository institution. The purchase, assignment, transfer, pledge, or other disposition of voting stock through which any person will acquire ownership, control, or the power to vote 10% or more of a class of voting securities of the Company would be presumed to be an acquisition of control. An acquiring person may request an opportunity to contest any such presumption of control. No assurance can be given that the FDIC would not disapprove a notice of proposed acquisition as described above. The Competitive Equality Banking Act of 1989 ("CEBA") subjects certain previously unregulated companies to regulations as bank holding companies by expanding the definition of the term "bank" in the Bank Holding Company Act of 1956. First Republic is, however, exempt from regulation as a bank holding company and will remain so, while the Thrifts continue to fit within one or more exceptions to the term "bank" as defined by CEBA. The Thrifts currently have no plans to engage in any operational practice that would cause them to fall outside one or more exceptions to the term "bank" as defined by CEBA. The Thrifts may cease to comply with those exceptions if they engage in certain operational practices, including accepting demand deposit accounts. Because of these limitations, the Thrifts currently offer only passbook accounts and term investment certificates or deposits and do not offer checking accounts. CEBA does provide that First Republic and its affiliates will be treated as if First Republic were a bank holding company for the limited purposes of applying certain restrictions on loans to insiders and anti-tying provisions. LIMITATIONS ON DIVIDENDS Under California law, a thrift is not permitted to declare dividends on its capital stock unless it has at least $750,000 of unimpaired capital plus additional capital of $50,000 for each branch office maintained. In addition, no distribution of dividends is permitted unless: (i) such distribution would not exceed a thrift's retained earnings, (ii) any payment would not result in a violation of the approved minimum capital to thrift and loan investment certificates ratio and (iii) after giving effect to the distribution, either (y) the sum of a thrift's assets (net of goodwill, capitalized research and development expenses and deferred charges) would be not less than 125% of its liabilities (net of deferred taxes, income and other credits), or (z) current assets would be not less than current liabilities (except that if a thrift's average earnings before taxes for the last two years had been less than average interest expenses, current assets must be not less than 125% of current liabilities). In addition, a thrift is prohibited from paying dividends from that portion of capital which its board of directors has declared restricted for dividend payment purposes. The amount of restricted capital maintained by a thrift provides the basis for establishing the maximum amount that a thrift may lend to one single borrower. Accordingly, a thrift typically restricts as much capital as necessary to achieve its desired loan to one borrower limit, which in turn restricts the funds available for the payment of dividends. Exclusive of any other limitations which may apply, at December 31, 1994, First Thrift could have paid additional dividends aggregating approximately $14,500,000. Under regulations issued by the Nevada Commissioner, a Nevada thrift company may not pay dividends from its capital surplus account. Dividends may only be payable from undivided profits. Once funds have been credited to the capital surplus account, those funds may not be transferred unless (1) such transfer represents payment for the redemption of shares and (2) the Nevada Commissioner has acquiesced to the transfer in writing. Further no dividends may be declared or paid if such would reduce the undivided profits account below 10 percent of the balance in the capital stock account. Dividend payment authority is subject to a thrift being current on payments to holders of debt securities and payments of interest on deposits. As a matter of practice, the FDIC customarily advises insured institutions that the payment of cash dividends in excess of current earnings from operations is inappropriate and may be cause for supervisory action. As a result of this policy, the Thrifts may find it difficult to pay dividends out of retained earnings from historical periods prior to the most recent fiscal year or to take advantage of earnings generated by 18 extraordinary items. Under the Financial Institutions Supervisory Act and FIRREA, federal regulators also have authority to prohibit financial institutions from engaging in business practices which are considered to be unsafe or unsound. It is possible, depending upon the financial condition of the Thrifts and other factors, that such regulators could assert that the payment of dividends in some circumstances might constitute unsafe or unsound practices and prohibit payment of dividends even though technically permissible. Federal Deposit Insurance Reform As a consequence of the extensive regulation of commercial banking activities in the United States, the business of the Company is particularly susceptible to being affected by enactment of federal and state legislation which may have the effect of increasing or decreasing the cost of doing business, modifying permissible activities, or enhancing the competitive position of other financial institutions. In response to various business failures in the savings and loan industry and more recently in the banking industry, in December 1991, Congress enacted and the President signed significant banking legislation entitled the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). FDICIA substantially revises the bank regulatory and funding provisions of the Federal Deposit Insurance Act and makes revisions to several other federal banking statutes. Among other things, FDICIA provides increased funding for the Bank Insurance Fund (the "BIF") of the FDIC, primarily by increasing the authority of the FDIC to borrow from the United States Treasury Department. It also provides for expanded regulation of depository institutions and their affiliates. A significant portion of the borrowings would be repaid by insurance premiums assessed on BIF members, including the Company. In addition, FDICIA generally mandates that the FDIC achieve a ratio of reserves to insured deposits of 1.25% within 15 years, also to be financed by insurance premiums. As a result of these provisions, there could be a significant increase in the assessment rate on deposits of BIF members. FDICIA also provides authority for special assessments against insured deposits. No assurance can be given at this time as to what the future level of premiums will be. As required by FDICIA, the FDIC adopted a transitional risk-based assessment system for deposit insurance premiums effective January 1, 1993. Under this system, depository institutions are charged anywhere from 23 cents to 31 cents for every $100 in insured domestic deposits, based on such institutions' capital levels and supervisory subgroup assignment. The FDIC adopted a permanent risk-based assessment system effective on January 1, 1994, which incorporates the same basic rate structure. The limited changes adopted by the FDIC are those it proposed in December 1992. These amendments clarify the basis on which supervisory subgroup assignments are made by the FDIC, eliminate from the assessment classification review procedure the specific reference to an "informal hearing", provide for the assignment of new institutions to the "well capitalized" assessment group, and clarify that an institution is to make timely adjustments as appropriate. FDICIA prohibits assessment rates from falling below the current annual assessment rate of 23 cents per $100 of eligible deposits if the FDIC has outstanding borrowings from the United States Treasury Department or the 1.25% designated reserve ratio has not been met. The ultimate effect of this risk-based assessment system cannot be determined at this time. On February 16, 1995, the FDIC issued a proposed regulation that would establish a new assessment rate schedule of 4-31 basis points (replacing the current 23-31 basis point schedule) for members of the BIF. The new schedule would apply to the semiannual period in which the reserve ratio of the BIF reaches the FDICIA imposed designated reserve ratio of 1.25% of total estimated insured deposits, and to semiannual periods thereafter. The FDIC currently expects the BIF reserve ratio to reach 1.25% of insured deposits sometime between May 1 and July 31, 1995. The new assessment schedule would retain the risk-based characteristics of the current system. Thus, if the proposed regulation is a adopted and if the BIF reserve ratio reaches 1.25%, then "well capitalized" and "adequately capitalized" institutions with low risk factors could expect a decrease in their BIF premiums. 19 The FDIC has also issued a Notice of Proposed Rulemaking and solicited comments on whether the deposit insurance assessment base should be redefined. The Notice contains seven proposed definitions: (1) retaining the status quo, (2) retaining the current definition but eliminating assessment base adjustments such as float deductions, (3) expanding the base to include non- deposit secured liabilities, (4) expanding the base to include foreign deposits as well as domestic deposits, (5) expanding the base to include all bank liabilities, (6) limiting the base to insured deposits only, and (7) expanding the base to equal a bank's total assets. Because the FDIC has not yet settled on a single proposed definition, the effect of any future change in the definition of the deposit-insurance assessment base can not be determined at this time. FDICIA required insured depository institutions to undergo a full-scope, on- site examination by their primary Federal banking agency as least once very 12 months. A transition rule allowed for examination of certain well capitalized and well managed institutions every 18 months until December 31, 1993. In 1994, the exemption for smaller institutions, which allowed a substitution of an 18 month schedule for the 12 month examination schedule for qualified smaller institutions, was amended to increase the asset threshold from $100 million to $250 million. The cost of examinations of insured depository institutions and any affiliates may be assessed by the appropriate Federal banking agency against each institution or affiliate as it deems necessary or appropriate. FDICIA also requires the federal banking agencies to revise their risk-based capital guidelines to take into account interest-rate risk, concentration of credit risk, and the risks associated with nontraditional activities. It also requires the guidelines to reflect the actual performance and expected risk of loss on multifamily mortgages. Effective December 31, 1993, the risk based capital rules were revised to allow certain multifamily loans for BIF members to be included in the 50% risk weighted category instead of the 100% risk weighted category. In order to qualify for this lower category, multifamily loans must meet certain eligibility criteria, including (i) being a first lien; (ii) having a loan-to-value ratio below 75% for adjustable rate mortgages and a debt coverage ratio of at least 1.15 times; (iii) having a minimum original maturity of seven years and a maximum amortization period of 30 years; and (iv) have a history of timely payments for at least one year and not currently be on nonaccrual or past due 90 days or more. The ultimate effect of the remaining FDICIA risk-based capital provisions cannot be determined until implementing regulations are adopted. FDICIA requires the federal banking regulators to take "prompt corrective action" with respect to depository institutions that do not meet minimum capital requirements. In response to this requirement, the FDIC adopted final rules based upon FDICIA's five capital tiers. The FDIC's rules provide that an institution is "well capitalized" if its risk-based capital ratio is 10% or greater; its Tier 1 risk-based capital ratio is 6% or greater; its leverage ratio is 5% or greater; and the institution is not subject to a capital directive. A depository institution is "adequately capitalized" if its risk- based capital ratio is 8% or greater; its Tier 1 risk-based capital ratio is 4% or greater; and its leverage ratio is 4% or greater (3% or greater for the highest rated institutions). An institution is considered "undercapitalized" if its risk-based capital ratio is less than 8%; its Tier 1 risk-based capital ratio is less than 4%, or its leverage ratio is 4% or less (less than 3% for the highest rated institutions). An institution is "significantly undercapitalized" if its risk-based capital ratio is less than 6%; its Tier 1 risk-based capital ratio is less than 3%; or its leverage ratio is less than 3%. An institution is deemed to be "critically undercapitalized" if its ratio of tangible equity (Tier 1 capital) to total assets is equal to or less than 2%. An institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it engages in unsafe or unsound banking practices. Under this standard, First Thrift and First Republic Savings Bank are "well capitalized" at December 31, 1994. No sanctions apply to institutions which are "well" or "adequately" capitalized under the prompt corrective action requirements. Undercapitalized institutions are required to submit a capital restoration plan for improving capital. In order to be accepted, such plan must include a financial guaranty from each company having control of such under capitalized institution that the institution will comply with the capital plan until the institution has been adequately capitalized on average during each of four consecutive calendar 20 quarters. If such a guarantee were deemed to be a commitment to maintain capital under the Federal Bankruptcy Code, a claim for a subsequent breach of the obligations under such guarantee in a bankruptcy proceeding involving the holding company would be entitled to a priority over third party general unsecured creditors of the holding company. Undercapitalized institutions are prohibited from making capital distributions or paying management fees to controlling persons; may be subject to growth limitations; and acquisitions, branching and entering into new lines of business are restricted. Finally, the institution's regulatory agency has discretion to impose certain of the restrictions generally applicable to significantly undercapitalized institutions. In the event an institution is deemed to be significantly undercapitalized, it may be required to: sell stock; merge or be acquired; restrict transactions with affiliates; restrict interest rates paid; restrict growth; restrict compensation to officers; divest a subsidiary; or dismiss specified directors or officers. If the institution is a bank holding company, it may be prohibited from making any capital distributions without prior approval of the Federal Reserve Board and may be required to divest a subsidiary. A critically undercapitalized institution is generally prohibited from making payments on subordinated debt and may not, without the approval of the FDIC, enter into a material transaction other than in the ordinary course of business; engage in any covered transaction (as defined in Section 23 A (b) of the Federal Reserve Act); or pay excessive compensation or bonuses. Critically undercapitalized institutions are subject to appointment of a receiver or conservator. FDICIA also restricts the acceptance of brokered deposits by certain insured depository institutions and contains a number of consumer banking provisions, including disclosure requirements and substantive contractual limitations with respect to deposit accounts. FDICIA contains numerous other provisions, including reporting, examination and auditing requirements, termination of the "too big to fail" doctrine except in special cases, limitations on the FDIC's payment of deposits at foreign branches, and revised regulatory standards for, among other things, real estate lending and capital adequacy. Implementation of the various provisions of FDICIA are subject to the adoption of regulations by the various banking agencies or to certain phase-in periods. The FDIC is the federal banking agency which regulates the Thrifts. The effect of FDICIA on the Company cannot be determined until complete implementing regulations are adopted. FDICIA also contains provisions which: (i) require that a receiver or conservator be appointed immediately for an institution whose tangible capital falls below certain levels; (ii) increase assessments for deposit insurance premiums; (iii) require the FDIC to establish a risk-based assessment system for insurance premiums; (iv) require federal banking agencies to revise their risk-based capital guidelines to take into account interest rate risk, concentration of credit risk and the risk associated with non-traditional activities; (v) give the FDIC the right to examine bank affiliates such as First Republic and make assessments for the cost of such examination; and (vi) limit the availability of brokered deposits. The effectiveness of this statute is subject to adoption of implementing regulations which are being issued on a timely basis as required by FDICIA. EMPLOYEES As of December 31, 1994, the Company had 141 full-time employees. Management believes that its relations with employees are satisfactory. The Company is not a party to any collective bargaining agreement. STATISTICAL DISCLOSURE REGARDING THE BUSINESS OF THE COMPANY The following statistical data relating to the Company's operations should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated Financial Statements and Notes to Consolidated Financial Statements. Average balances are determined on a daily basis. 21 DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY; INTEREST RATES AND DIFFERENTIALS The following table presents for the periods indicated the distribution of consolidated average assets, liabilities and stockholders' equity as well as the total dollar amounts of interest income from average interest-earning assets and the resultant yields, and the dollar amounts of interest expense and average interest-bearing liabilities, expressed both in dollars and in rates. Nonaccrual loans are included in the calculation of the average balances of loans and interest not accrued is excluded. The yield on short-term investments has been adjusted upward to reflect the effects of certain income thereon which is exempt from federal income tax, assuming an effective rate of 34% prior to 1993 and 35% for 1993 and 1994.
YEAR ENDED DECEMBER 31, ----------------------------------------------------------------------------------- 1994 1993 1992 --------------------------- --------------------------- --------------------------- AVERAGE YIELDS/ AVERAGE YIELDS/ AVERAGE YIELDS/ BALANCE INTEREST RATES BALANCE INTEREST RATES BALANCE INTEREST RATES ---------- -------- ------- ---------- -------- ------- ---------- -------- ------- ($ IN THOUSANDS) ASSETS: Interest-earning deposits with other institutions........... $ 600 $ 29 4.83% $ 646 $ 38 5.88% $ 899 $ 55 6.12% Short-term investments.. 32,875 1,532 4.66 46,977 1,590 3.38 49,621 1,801 3.63 Investment securities... 128,017 7,148 5.58 74,160 3,541 4.77 50,100 1,905 3.80 Loans................... 1,379,640 100,816 7.31 1,154,680 93,212 8.07 1,008,783 91,828 9.10 ---------- ------- ------- ---------- ------- Total interest-earning assets................ 1,541,132 109,525 7.11 1,276,463 98,381 7.71 1,109,403 95,589 8.62 ------- ------- ------- Noninterest-earning assets................. 14,249 11,609 1,941 ---------- ---------- ---------- Total average assets.... $1,555,381 $1,288,072 $1,111,344 ========== ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY: Passbook and MMA accts.................. $ 123,403 $ 4,445 3.60% $ 118,335 $ 3,803 3.21% $ 103,140 $ 3,902 3.78% Investment certificates. 734,746 36,579 4.98 597,221 31,516 5.28 573,642 35,734 6.23 ---------- ------- ---------- ------- ---------- ------- Total thrift certificates.......... 858,149 41,024 4.78 715,556 35,319 4.94 676,782 39,636 5.86 Other borrowings........ 515,295 24,735 4.80 406,917 16,362 4.02 306,853 15,083 4.92 Subordinated debentures. 62,975 5,676 9.01 57,088 5,237 9.17 35,061 4,257 12.14 ---------- ------- ---------- ------- ---------- ------- Total interest-bearing liabilities........... 1,436,419 71,435 4.97 1,179,561 56,918 4.83 1,018,696 58,976 5.79 ------- ------- ------- Noninterest-bearing liabilities............ 11,080 10,195 9,238 Stockholders' equity.... 107,882 98,316 83,410 ---------- ---------- ---------- Total average liabilities and stockholders' equity.. $1,555,381 $1,288,072 $1,111,344 ========== ========== ========== Net interest spread(1).. 2.14% 2.88% 2.83% Net interest income and net interest margin(2). $38,090 2.47% $41,463 3.25% $36,613 3.30% ======= ======= =======
-------- (1) Net interest spread represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities. (2) Net interest margin is computed by dividing net interest income by total average earning assets. 22 Rate and Volume Variances Net interest income is affected by changes in volume and changes in rates. Volume changes are caused by differences in the level of interest-earning assets and interest-bearing liabilities. Rate changes result from differences in yields earned on assets and rates paid on liabilities. The following table sets forth, for the periods indicated, a summary of the changes in interest earned and interest paid resulting from changes in average asset and liability balances (volume) and changes in average interest rates. Where significant, the changes in interest due to both volume and rate have been allocated to the changes due to volume and rate in proportion to the relationship of absolute dollar amounts in each. Tax-exempt income from short- term investments is presented on a tax-equivalent basis.
1994 VS. 1993 1993 VS. 1992 ------------------------- ------------------------- VOLUME RATE TOTAL VOLUME RATE TOTAL ------ -------- ------- ------ -------- ------- (IN THOUSANDS) INCREASE (DECREASE) IN INTEREST INCOME: Interest-earning deposits with other institutions. $ (3) $ (6) $ (9) $ (15) $ (2) $ (17) Short-term investments... (589) 531 (58) (92) (119) (211) Investment securities.... 2,894 713 3,607 1,059 577 1,636 Loans.................... 17,070 (9,466) 7,604 12,529 (11,145) 1,384 ------ -------- ------- ------ -------- ------- Total increase (decrease)............ 19,372 (8,228) 11,144 13,481 (10,689) 2,792 ------ -------- ------- ------ -------- ------- INCREASE (DECREASE) IN INTEREST EXPENSE: Passbook and MMA accounts................ 167 475 642 538 (637) (99) Investment certificates.. 6,952 (1,889) 5,063 1,422 (5,640) (4,218) Other borrowings......... 4,832 3,541 8,373 4,461 (3,182) 1,279 Subordinated debentures.. 532 (93) 439 2,319 (1,339) 980 ------ -------- ------- ------ -------- ------- Total increase (decrease)............ 12,483 2,034 14,517 8,740 (10,798) (2,058) ------ -------- ------- ------ -------- ------- Increase (decrease) in net interest income..... $6,889 $(10,262) $(3,373) $4,741 $ 109 $ 4,850 ====== ======== ======= ====== ======== =======
Types of Loans The following table sets forth by category the total loan portfolio of the Company at the dates indicated:
DECEMBER 31, ------------------------------------------------------ 1994 1993 1992 1991 1990 ---------- ---------- ---------- -------- -------- (IN THOUSANDS) LOANS: Single family (1-4 units)................. $ 820,078 $ 577,276 $ 375,757 $270,655 $177,236 Multifamily (5+ units).. 367,750 387,757 405,399 325,075 219,898 Commercial real estate.. 250,369 229,914 204,611 209,121 156,606 Multifamily construc- tion................... 9,408 5,707 19,574 19,717 10,510 Single family construc- tion................... 14,227 14,512 14,703 6,912 5,140 Home equity credit lines.................. 28,137 31,213 35,255 23,755 13,137 ---------- ---------- ---------- -------- -------- Real estate mortgages subtotal............. 1,489,969 1,246,379 1,055,299 855,235 582,527 Commercial business and other.................. 8,694 9,679 12,486 16,382 17,976 ---------- ---------- ---------- -------- -------- Total loans........... 1,498,663 1,256,058 1,067,785 871,617 600,503 Unearned loan fee in- come................... (6,816) (9,406) (12,621) (11,550) (4,606) Reserve for possible losses................. (14,355) (12,657) (12,686) (11,663) (5,254) ---------- ---------- ---------- -------- -------- Loans, net............ $1,477,492 $1,233,995 $1,042,478 $848,404 $590,643 ========== ========== ========== ======== ========
23 The following table shows the maturity distribution of the Company's real estate construction loans and commercial business loans outstanding as of December 31, 1994, which, based on remaining scheduled repayments of principal, were due within the periods indicated. All such loans are adjustable rate in nature.
AFTER ONE WITHIN BUT WITHIN MORE THAN ONE YEAR FIVE YEARS FIVE YEARS TOTAL -------- ---------- ---------- ------- (IN THOUSANDS) MATURITY DISTRIBUTION: Real estate construction loans..... $23,635 $ -- $-- $23,635 Commercial business loans.......... 731 4,754 136 5,621 ------- ------ ---- ------- Total............................ $24,366 $4,754 $136 $29,256 ======= ====== ==== =======
ASSET QUALITY The Company places an asset on nonaccrual status when one of the following events occurs: any installment of principal or interest is over 90 days past due (except for single family loans which are well secured and in the process of collection), management determines the ultimate collection of principal or interest to be unlikely or the Company takes possession of the collateral. Real estate collateral obtained by the Company is referred to as "REO." Since the inception of operations in 1985 through December 31, 1994, the Company has originated approximately $4.4 billion of loans both for sale and retention in its loan portfolio, on which the Company has experienced $22.9 million of losses. Such losses primarily resulted from the economic recession which affected the California economy commencing in late 1990 and continuing in parts of the state through 1994 and the Northridge earthquake which struck the Los Angeles area in January 1994. At December 31, 1994, management of the Company believes that the effects of the recession have largely diminished with respect to properties securing its mortgage loans. As a result of the Northridge earthquake, which affected primarily the Company's loans secured by multifamily properties in Los Angeles County, the Company has experienced increased loan delinquencies and REO, additional loan loss provisions and a higher level of modified and restructured loans. The Company's loss experience since inception represents an aggregate total of approximately 0.50% of loans originated in over nine years, although the Company's loss experience on single-family mortgage loans has been 0.06% of loans originated in this period. The Company has experienced a higher level of chargeoffs since 1991 in connection with the resolution of delinquent loans and sale of REO than in prior years. The ratio of the Company's net loan chargeoffs to average loans was 0.74% for 1992, 0.44% for 1993, and 0.37% for 1994. The Company recorded REO costs and losses related to the disposition of delinquent loans totaling $1,202,000 in 1994 and $3,477,000 in 1993; such costs increased from $309,000 in 1992 because substantially all of these costs were reflected as chargeoffs against the Company's loss reserves prior to 1993. Additional information is provided under the captions "Management's Discussion and Analysis of Financial Condition and Results of Operations--Asset Quality and--Provisions for Losses and Reserve Activity" on pages 38 to 40 of the Company's 1994 Annual Report to stockholders. 24 The following table presents nonaccruing loans and investments, REO, restructured performing loans and accruing single family loans more than 90 days past due at the dates indicated.
DECEMBER 31, ------------------------------------- 1994 1993 1992 1991 1990 ------- ------- ------- ------- ----- ($ IN THOUSANDS) NONACCRUING ASSETS AND OTHER LOANS: Single family............................ $ -- $ -- $ -- $ -- $ -- Multifamily.............................. 29,049 6,740 3,894 3,525 -- Commercial real estate................... 3,400 4,862 5,524 9,674 768 Other.................................... 174 16 140 -- -- Real estate owned ("REO")................ 8,500 9,961 8,937 -- -- ------- ------- ------- ------- ----- Nonaccruing loans and REO.............. 41,123 21,579 18,495 13,199 768 Nonaccruing investments.................. -- 361 469 800 -- ------- ------- ------- ------- ----- Total nonaccruing assets............... 41,123 21,940 18,964 13,999 768 Restructured performing loans............ 17,489 6,342 3,366 3,366 -- ------- ------- ------- ------- ----- Total nonaccruing assets and restructured performing loans......... $58,612 $28,282 $22,330 $17,365 $ 768 ======= ======= ======= ======= ===== Accruing single family loans more than 90 days past due........................... $ 2,587 $ 1,390 $ 3,541 $ 2,880 $ -- ======= ======= ======= ======= ===== PERCENT OF TOTAL ASSETS: All nonaccruing assets................... 2.41% 1.55% 1.54% 1.50% 0.11% Nonaccruing assets and restructured performing loans........................ 3.43% 2.00% 1.81% 1.86% 0.11%
25 The following table provides certain information with respect to the Company's reserve position and provisions for losses as well as chargeoff and recovery activity.
YEAR ENDED DECEMBER 31, ------------------------------------------------------ 1994 1993 1992 1991 1990 ---------- ---------- ---------- -------- -------- ($ IN THOUSANDS) RESERVE FOR POSSIBLE LOSSES: Balance beginning of pe- riod................... $ 12,657 $ 12,686 $ 11,663 $ 5,254 $ 2,659 Provision charged to ex- pense: Regular reserve........ 220 806 1,649 921 963 Recession reserve...... 1,750 4,000 6,413 5,320 1,754 Earthquake reserve..... 7,750 -- -- -- -- Reserve from purchased loans.................. 34 200 466 2,240 -- Reserve of First Republic Savings Bank at acquisition......... -- 24 -- -- -- Chargeoffs on originated loans: Single family.......... (210) (209) (328) (259) -- Multifamily............ (7,177) (3,367) (3,961) (706) (139) Commercial real estate. (695) (1,547) (3,750) (1,001) -- Commercial business loans................. (79) (76) (213) (186) (21) Recoveries on originated loans: Single family.......... 11 -- 50 -- -- Multifamily............ 119 -- 5 10 -- Commercial real estate. -- 92 654 -- -- Commercial business loans................. 15 43 12 4 -- Acquired loans: Chargeoffs............. (47) -- -- (16) (174) Recoveries............. 7 5 26 82 212 ---------- ---------- ---------- -------- -------- Total chargeoffs, net of recoveries............. (8,056) (5,059) (7,505) (2,072) (122) ---------- ---------- ---------- -------- -------- Balance end of period... $ 14,355 $ 12,657 $ 12,686 $ 11,663 $ 5,254 ========== ========== ========== ======== ======== Average loans for the period................. $1,379,640 $1,154,680 $1,008,783 $700,917 $491,295 Total loans at period end.................... 1,498,663 1,256,058 1,067,785 871,617 600,503 Ratios of reserve to: Total loans............ 0.96% 1.01% 1.19% 1.34% 0.87% Nonaccruing loans...... 44% 109% 133% 88% 684% Nonaccruing assets and restructured performing loans...... 24% 45% 57% 67% 684% Net chargeoffs to average loans.......... 0.58% 0.44% 0.74% 0.30% 0.04%
The Company's reserve for possible losses is maintained at a level estimated by management to be adequate to provide for losses that can be reasonably anticipated based upon specific conditions as determined by management, past loan loss experience, the results of the Company's ongoing loan grading process, the amount of past due and nonperforming loans, observations of auditors, legal requirements, recommendations or requirements of regulatory authorities, prevailing economic conditions and other factors. These factors are essentially judgmental and may not be reduced to a mathematical formula. As a percentage of nonaccruing loans, the reserve for possible losses was 44% at December 31, 1994 and 109% at December 31, 1993. While this ratio declined, management considers the $14,355,000 reserve at December 31, 1994 to be adequate as an allowance against foreseeable losses in the loan portfolio. Management's continuing evaluation of the loan portfolio and assessment of economic conditions will dictate future reserve levels. The adequacy of the Company's total reserves is reviewed quarterly. Management closely monitors all past due loans in assessing the adequacy of its total reserves. In addition, the Company has instituted 26 procedures for reviewing and grading all of the larger income property loans in its portfolio on at least an annual basis. Based upon that continuing review and grading process, among other factors, the Company will determine appropriate levels of total reserves in response to its assessment of the potential risk of loss inherent in its loan portfolio. Management's assessment considers the current status of properties securing loans, the trends in collateral values in each of the Company's geographic markets and the amount of specific reserves previously used to writedown problem or nonaccruing loans. Management's continuing evaluation of the loan portfolio and assessment of economic conditions and collateral values will dictate future reserve levels. Management currently anticipates that it will continue to provide additional reserves so long as, in its judgement, any additional adverse effects of the earthquake on its assets arise. Although the amount of loans that were adversely affected by the earthquake and remain unresolved at December 31, 1994 has been reduced, management anticipates that the ultimate resolution of the remaining loans may require additional reserves in 1995. The following table sets forth management's historical allocation of the reserve for possible losses by loan category and the percentage of loans in each category to total loans at the dates indicated:
DECEMBER 31, ------------------------------------------------------------------------------ 1994 1993 1992 1991 1990 ------------- ------------- ------------- ------------- ------------- RESERVE RESERVE RESERVE RESERVE RESERVE FOR % OF FOR % OF FOR % OF FOR % OF FOR % OF LOSSES LOANS LOSSES LOANS LOSSES LOANS LOSSES LOANS LOSSES LOANS ------- ----- ------- ----- ------- ----- ------- ----- ------- ----- ($ IN THOUSANDS) LOAN CATEGORY: Single family........... $ -- 54.7% $ -- 46.0% $ -- 35.2% $ -- 31.0% $ -- 29.5% Multifamily............. 5,600 24.6 2,600 30.9 1,700 38.0 1,325 37.3 -- 36.6 Commercial real estate.. 600 16.7 1,300 18.3 2,000 19.2 1,725 24.0 -- 26.1 Multifamily construction........... -- 0.6 -- 0.4 -- 1.8 -- 2.3 -- 1.7 Single family construction........... 100 0.9 -- 1.1 -- 1.4 -- 0.8 -- 0.9 Home equity credit lines.................. -- 1.9 -- 2.5 -- 3.3 -- 2.7 -- 2.2 Other loans............. 55 0.6 -- 0.8 100 1.1 200 1.9 -- 3.0 Unallocated reserves.... 8,000 -- 8,757 -- 8,886 -- 8,413 -- 5,254 -- ------- ----- ------- ----- ------- ----- ------- ----- ------ ----- $14,355 100.0% $12,657 100.0% $12,686 100.0% $11,663 100.0% $5,254 100.0% ======= ===== ======= ===== ======= ===== ======= ===== ====== =====
At December 31, 1994, management had allocated from its general reserves $5,600,000 to the multifamily loan category, $600,000 to the commercial real estate loan category, $100,000 to the single-family construction category, and $55,000 to other loans, based upon management's estimate of the risk of loss inherent in its nonaccruing or other possible problem loans in those categories. The allocation of such reserve will change whenever management determines that the risk characteristics of its assets or specific assets have changed. The amount available for future chargeoffs that might occur within a particular category is not limited to the amount allocated to that category, since the allowance is a general reserve available for all loans in the Company's portfolio. In addition, the amounts so allocated by category may not be indicative of future chargeoff trends. FINANCIAL RATIOS The following table shows certain key financial ratios for the Company for the periods indicated.
YEAR ENDING DECEMBER 31, ------------------ 1994 1993 1992 ---- ----- ----- KEY FINANCIAL RATIOS: Return on average total assets....................... 0.47% 0.97% 1.06% Return on average stockholders' equity............... 6.77% 12.65% 14.10% Average stockholders' equity as a percentage of average total assets................................ 6.94% 7.63% 7.51%
27 ITEM 2. PROPERTIES First Republic does not own any real property. In 1990, First Republic entered into a 10-year lease, with three 5-year options to extend, for headquarters space at 388 Market Street, mezzanine floor, in the San Francisco financial district. Management believes that the Company's current and planned facilities are adequate for its current level of operations. First Republic's subsidiaries lease offices at the following locations, with terms expiring at dates ranging from August 1997 to December 2002:
NAME ADDRESS ---- ------- First Thrift...................... 101 Pine Street, San Francisco, CA 5628 Geary Boulevard, San Francisco, CA 1088 Stockton Street, San Francisco, CA 3928 Wilshire Blvd., Los Angeles, CA 9593 Wilshire Blvd., Beverly Hills, CA 116 E. Grand Avenue, Escondido, CA 8347 La Mesa Blvd., La Mesa, CA 1110 Camino Del Mar, Del Mar, CA First Republic Savings Bank....... 2510 South Maryland Parkway, Las Vegas, NV
ITEM 3. LEGAL PROCEEDINGS There is no pending proceeding, other than ordinary routine litigation incidental to the Company's business, to which the Company is a party or to which any of its property is subject. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise, during the fourth quarter of the year ended December 31, 1994. ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS This information is incorporated by reference to page 48 of the Company's Annual Report to Stockholders for the year ended December 31, 1994. ITEM 6. SELECTED FINANCIAL DATA This information is incorporated by reference to the inside front cover of the Company's Annual Report to Stockholders for the year ended December 31, 1994. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This information is incorporated by reference to pages 36 through 45 of the Company's Annual Report to Stockholders for the year ended December 31, 1994. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA This information is incorporated by reference to pages 20 through 35 and to page 48 of the Company's Annual Report to Stockholders for the year ended December 31, 1994. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES There have been no changes in or disagreements with Accountants during the Company's two most recent fiscal years. 28 PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS The following table sets forth the directors and executive officers of First Republic and certain pertinent information about them.
AGE POSITION HELD WITH THE COMPANY --- ------------------------------ Roger O. Walther(1)(2)(3) 59 Chairman of the Board President, Chief Executive Officer and James H. Herbert, II(1) 50 Director Katherine August-deWilde(1) 47 Executive Vice President and Director Senior Vice President and Chief Financial Willis H. Newton, Jr. 45 Officer Linda G. Moulds 44 Vice President, Secretary and Controller Edward J. Dobranski 44 Vice President, General Counsel David B. Lichtman 31 Vice President, Credit Officer Richard M. Cox-Johnson 60 Director Kenneth W. Dougherty 68 Director Frank J. Fahrenkopf, Jr. 55 Director L. Martin Gibbs(2) 57 Director James F. Joy(2) 57 Director John F. Mangan 58 Director Barrant V. Merrill(2)(3) 64 Director
-------- (1) Member of the Executive Committee. (2) Member of the Compensation Committee. (3) Member of the Audit Committee. The directors of First Republic serve three-year terms. The terms are staggered to provide for the election of approximately one-third of the Board members each year. Each director (except Mr. Cox-Johnson who was elected in October 1986 and Ms. August-deWilde who was elected in April 1988) has served in such capacity since the inception of First Republic. Messrs. Walther and Herbert have served as officers of First Republic since its inception. Ms. August-deWilde has served as an officer since July 1985 and as a director since April 1988, while Ms. Moulds has served as an officer since June 1985. Mr. Newton became an officer of First Republic in August 1988. The backgrounds of the directors and executive officers of First Republic are as follows: Roger O. Walther is Chairman of the Board of Directors and a director of First Republic serving until 1997. Mr. Walther is Chairman and Chief Executive Officer of ELS Educational Services, Inc., the largest teacher of English as a second language in the United States. He is a director of Charles Schwab & Co., Inc. From 1980 to 1984, Mr. Walther served as Chairman of the Board of San Francisco Bancorp. He is a graduate of the United States Coast Guard Academy, B.S. 1958, and the Wharton School, University of Pennsylvania, M.B.A. 1961 and is a member of the Graduate Executive Board of the Wharton School. James H. Herbert, II is President, Chief Executive Officer and a director of First Republic, serving until 1997, and has held such positions since First Republic's inception in 1985. From 1980 to July 1985, Mr. Herbert was President, Chief Executive Officer and a director of San Francisco Bancorp, as well as Chairman of the Board of its operating subsidiaries in California, Utah and Nevada. He is a past president and currently a director of the California Association of Thrift and Loan Companies and is on the California Commissioner of Corporations' Industrial Loan Law Advisory Committee. He is a graduate of Babson College, B.S., 1966, and New York University, M.B.A., 1969. He is a member of The Babson Corporation. 29 Katherine August-deWilde is Executive Vice President and a director of First Republic serving until 1995. She joined the Company in June 1985 as Vice President and Chief Financial Officer. From 1982 to 1985, she was Senior Vice President and Chief Financial Officer at PMI Mortgage Insurance Co., a subsidiary of Sears/Allstate. She is a graduate of Goucher College, A.B., 1969, and Stanford University, M.B.A., 1975. Willis H. Newton, Jr. has been Senior Vice President and Chief Financial Officer of First Republic since August 1988. From 1985 to August 1988, he was Vice President and Controller of Homestead Financial Corporation. He is a graduate of Dartmouth College, B.A., 1971 and Stanford University, M.B.A., 1976. Mr. Newton is a Certified Public Accountant. Linda G. Moulds is Vice President, Secretary and Controller of First Republic, serving with the Company since inception. From 1980 to July 1985, Ms. Moulds was Secretary and Controller of San Francisco Bancorp and a director of First United. She is a graduate of Temple University B.S., 1971. Edward J. Dobranski joined the company in August 1992 as General Counsel and was appointed a Vice President in 1993. He also serves as the Company's Compliance Officer and Community Reinvestment Officer. From 1990 to 1992, Mr. Dobranski was Of Counsel at Jackson Cole & Black in San Francisco, specializing in banking, real estate and corporate law, and from 1987 to 1990 he was a partner in the San Francisco office of Rose Wachtell & Gilbert. Mr. Dobranski is a graduate of Coe College-Iowa, B.A. 1972 and Creighton University-Nebraska, J.D. 1975. David B. Lichtman was appointed Vice President, Credit Officer, in January 1994. Mr. Lichtman served as a loan processor with First Thrift from 1986 to 1990, as a loan officer with First Republic Mortgage Inc. from 1990 through 1991, and as a credit officer with First Thrift from 1992 through December 1993. Mr. Lichtman is a graduate of Vassar College, B.A. 1985 and the University of California, Berkeley, M.B.A. 1990. Richard M. Cox-Johnson is a director of First Republic serving until 1996. Mr. Cox-Johnson is a director of Premier Consolidated Oilfields PLC and Marine and General Mutual Life Assurance Society. He is a graduate of Oxford University 1955. Kenneth W. Dougherty is a director of First Republic serving until 1996. Mr. Dougherty is an investor and was previously President of Gill & Duffus International Inc. and Farr Man & Co. Inc., which are international commodity trading companies. He was a director of San Francisco Bancorp from 1982 to 1984. Mr. Dougherty is a graduate of the University of Pennsylvania, B.A. 1948. Frank J. Fahrenkopf, Jr., is a director of First Republic serving until 1996. Since 1985, Mr. Fahrenkopf has been a partner in the law firm of Hogan & Hartson. From January 1983 until January 1989, he was Chairman of the Republican National Committee. Mr. Fahrenkopf is a graduate of the University of Nevada-Reno, B.A. 1962, and the University of California-Berkeley, L.L.B. 1965. L. Martin Gibbs is a director of First Republic serving until 1995. Mr. Gibbs is a partner in the law firm of Rogers & Wells, counsel to the Company. He is a graduate of Brown University, B.A. 1959 and Columbia University, J.D. 1962. James F. Joy is a director of First Republic serving until 1997. Mr. Joy is Director-European Business Development for CVC Capital Partners Europe Limited, and a non-executive director of Sylvania Lighting International. Formerly, he was Managing Director of Citicorp Venture Capital and Citicorp Corporate Finance from 1989 to 1993. He is a graduate of Trinity College, B.S. 1959, B.S.E.E. 1960 and New York University, M.B.A. 1964. John F. Mangan is a director of First Republic serving until 1995. Mr. Mangan is an investor and was previously President of Prudential-Bache Capital Partners, Inc. (a wholly owned subsidiary of Prudential-Bache Securities, Inc.). Prior to that, he was the managing general partner of Rose Investment Company, a venture capital partnership. Mr. Mangan was a member of the New York Stock Exchange for over 13 years 30 and was previously vice president and a partner of Pershing & Co., Inc. He has been a director of Noel Group, Inc., New York, N.Y., and the Hutton-Deutsch Collection Ltd., London. Mr. Mangan is a graduate of the University of Pennsylvania, B.A. 1959. Barrant V. Merrill is a director of First Republic serving until 1997. Mr. Merrill has been Managing Partner of Sun Valley Partners, a private investment company, since July 1982. From 1984 until January 1989, he was a general partner of Dakota Partners, a private investment partnership. From 1980 to 1984, Mr. Merrill was a director of San Francisco Bancorp. From 1978 until 1982, he was Chairman of Pershing & Co. Inc., a division of Donaldson, Lufkin & Jenrette. Mr. Merrill is a graduate of Cornell University, B.A. 1953. ITEM 11. EXECUTIVE COMPENSATION This information is incorporated by reference to the Company's definitive proxy statement to be filed with the Commission pursuant to Regulation 14A not later than 120 days after the end of the Company's fiscal year. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT This information is incorporated by reference to the Company's definitive proxy statement to be filed with the Commission pursuant to Regulation 14A not later than 120 days after the end of the Company's fiscal year. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS This information is incorporated by reference to the Company's definitive proxy statement under the caption "Executive Compensation" to be filed with the Commission pursuant to Regulation 14A not later than 120 days after the end of the Company's fiscal year. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 10-K (a) Financial Statements and Schedules. The following financial statements are contained in registrant's 1993 Annual Report to Stockholders and are incorporated in this Report on Form 10-K by this reference:
PAGE OF ANNUAL REPORT ------------- First Republic Bancorp Inc. At December 31, 1994 and 1993: Consolidated Balance Sheet...................................... 20 Years ended December 31, 1994, 1993 and 1992: Consolidated Statement of Income................................ 22 Consolidated Statement of Stockholders' Equity.................. 23 Consolidated Statement of Cash Flows............................ 24 Notes to Consolidated Financial Statements........................ 25 Report of Independent Auditors.................................... 35
All schedules are omitted as not applicable. (b) Reports on Form 8-K. 31 The Company filed a report dated October 27, 1994 on Form 8-K reporting the Company's earnings for the quarter and nine months ended September 30, 1994. The Company filed a report dated January 26, 1995 on Form 8-K reporting the Company's earnings for the quarter and year ended December 31, 1994. The Company filed a report dated March 14, 1995 on Form 8-K reporting that the Company's Board of Director's authorized an increase of 250,000 shares in the Company's common stock repurchase program. (c) Exhibits. NOTE: Exhibits marked with a plus sign (+) are incorporated by reference to the Registrant's Registration Statement on Form S-1 (No. 33-4608); Exhibits marked with two plus signs (++) are incorporated by reference to the Registrant's Form 10-Q for the quarter ended September 30, 1987; Exhibits marked with three plus signs (+++) are incorporated by reference to the Registrant's Registration Statement on Form S-1 (No. 33-18963); Exhibits marked with a diamond (.) are incorporated by reference to the Registrant's Form 10-K for the year ended December 31, 1988; Exhibits marked with two diamonds (..) are incorporated by reference to the Registrant's Form 10-K for the year ended December 31, 1989; Exhibits marked with three diamonds (...) are incorporated by reference to the Registrant's Form 10-K for the year ended December 31, 1990; Exhibits marked with two asterisks (**) are incorporated by reference to Registrant's Registration Statement on Form S-2 (No. 33-40182); Exhibits marked with three asterisks (***) are incorporated by reference to Registrant's Registration Statement on Form S-2 (No. 33-42426); Exhibits marked with one pound sign (#) are incorporated by reference to Registrant's Registration Statement on Form S-2 (No. 33-43858); Exhibits marked with two pound signs (##) are incorporated by reference to the Registrant's Registration Statement on Form S-2 (No. 33- 45435). Exhibits marked with three pound signs (###) are incorporated by reference to the Registrant's Registration Statement on Form S- 2 (No. 33-54136). Exhibits marked with four pound signs (####) are incorporated by reference to Registrant's Form 10-K for the year ended December 31, 1992. Exhibits marked with one dagger sign (+) are incorporated by reference to the Registrant's Registration Statement on Form S-3 (No. 33-60958). Exhibits marked with two dagger signs (++) are incorporated by reference to the Registrant's Registration Statement on Form S-3 (No. 33-66336). Each such Exhibit had the number in parentheses immediately following the description of the Exhibit herein. 3.1### Certificate of Incorporation, as amended. (3.1) 3.2+++ By-Laws as currently in effect. 4.1# Indenture dated as of September 1, 1991 between First Republic Bancorp Inc. and National City Bank of Minneapolis. (10.35) 4.2## Supplemental Indenture dated as of November 1, 1991 between First Republic Bancorp Inc. and National City Bank of Minneapolis. (10.35) 4.3### Indenture dated as of December 1, 1992 between First Republic Bancorp Inc. and U.S. Trust Company of California, N.A. (4.1) 4.4+ Indenture dated as of May 15,1993, between First Republic Bancorp Inc. and United States Trust Company of New York. (4.1) 4.5++ Indenture dated as of August 4, 1993, between First Republic Bancorp Inc. and United States Trust Company of New York. (4.1) 10.1+ Employee Stock Ownership Plan. (10.15) 10.2+ Employee Stock Ownership Trust. (10.16) 32 10.3** 1985 Stock Option Plan. (10.3) 10.4+ Employment offers of James H. Herbert, II, Katherine August- deWilde, and Linda G. Moulds. (10.22) 10.5++ Continuing Guarantee dated August 3, 1987 of the Registrant. (19.2) 10.6++ Pledge Agreement dated September 8, 1987 between Pacific Trust Company, as trustee for the First Republic Bancorp Inc. Employee Stock Ownership Plan and the Registrant. (19.6(b)) 10.7+++ Key man life insurance policy on James H. Herbert, II. (10.33) 10.8. Employment offer of Willis H. Newton, Jr. (10.37) 10.9. Term Loan Agreement between the Registrant and Imperial Bank. (10.38) 10.10. Loan and Pledge Agreement by and between the Registrant and the First Republic Bancorp Inc. Employment Stock Ownership Plan and Trust dated November 22, 1988. (10.39) 10.11. Restated Secured Promissory Note of September 8, 1987, dated November 22, 1988, of First Republic Bancorp Inc. Employee Stock Ownership Trust in favor of the Registrant. (10.40) 10.12. Restated Secured Promissory Note of December 9, 1987, dated November 22, 1988, of First Republic Bancorp Inc. Employee Stock Ownership Trust in favor of the Registrant. (10.41) 10.13. Secured Promissory Note dated November 22, 1988 of First Republic Bancorp Inc. Employee Stock Ownership Trust in favor of the Registrant. (10.42) 10.14... Sublease Agreement dated October 20, 1989 between the Registrant, Wells Fargo Bank and 111 Pine Street Associates with related master lease and amendments thereto attached. (10.44) 10.15.. Lease Agreement dated January 5, 1990 between the Registrant and Honorway Investment Corporation. (10.45) 10.16... Agreement re: Executive Bonuses for 1990 and 1991. (10.51) 10.17** Amendment dated December 29, 1989 to Term Loan Agreement between the Registrant and Imperial Bank. (10.32) 10.18*** Advances and Security Agreement dated as of June 24, 1991 between the Federal Home Loan Bank of San Francisco ("FHLB") and First Republic Thrift & Loan. (10.29) 10.19### Subordinated Capital Notes by First Republic Thrift & Loan to First Republic Bancorp Inc. outstanding as of October 30, 1992, nos. 1001-1010 and no. 1013. (10.34) 10.20### Form of 1992 Performance-Based Contingent Stock Option Agreement. (10.35) 10.21#### Employee Stock Purchase Plan. (10.23) 11.1 Statement of Computation of Earnings Per Share. 12.1 Statement of Computation of Ratios of Earnings to Fixed Charges. 13.1 1994 Annual Report to Stockholders 22.1 Subsidiaries of First Republic Bancorp Inc. 23.1 Consent of KPMG Peat Marwick LLP (see page 40). 27 Financial Data Schedule 33 SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. First Republic Bancorp Inc. /s/ Willis H. Newton, Jr. By:____________________________ Willis H. Newton, Jr. Senior Vice President and Chief Financial Officer March 29, 1995 PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THIS REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE REGISTRATION AND IN THE CAPACITIES AND ON THE DATES INDICATED.
SIGNATURE TITLE DATE --------- ----- ---- ------------------------------------ Chairman of the Board March , 1995 (Roger O. Walther) /s/ James H. Herbert, II ------------------------------------ March 29, 1995 (James H. Herbert, II) President, Chief Executive Officer and Director /s/ Katherine August-deWilde ------------------------------------ March 29, 1995 (Katherine August-deWilde) Executive Vice President and Director /s/ Willis H. Newton, Jr. ------------------------------------ March 29, 1995 (Willis H. Newton, Jr.) Senior Vice President and Chief Financial Officer (Principal Financial Officer) /s/ Linda G. Moulds ------------------------------------ March 29, 1995 (Linda G. Moulds) Vice President, Secretary and Contoller (Principal Accounting Officer) /s/ Richard M. Cox-Johnson ------------------------------------ Director March 24, 1995 (Richard M. Cox-Johnson) ------------------------------------ Director March , 1995 (Kenneth W. Doughery) /s/ Frank J. Fahrenkopf, Jr. ------------------------------------ Director March 23, 1995 (Frank J. Fahrenkopf, Jr.)
34
SIGNATURE TITLE DATE --------- ----- ---- /s/ L. Martin Gibbs ------------------------------------ March 29, 1995 (L. Martin Gibbs) Director /s/ James F. Joy ------------------------------------ March 23, 1995 (James F. Joy) Director /s/ John F. Mangan ------------------------------------ March 24, 1995 (John F. Mangan) Director ------------------------------------ March , 1995 (Barrant V. Merrill) Director
35 EXHIBIT NO. DESCRIPTION ----------- ----------- 11.1 Statement of Computation of Earnings Per Share 12.1 Statement of Computation of Ratios of Earnings to Fixed Charges 13.1 1994 Annual Report to Stockholders 22.1 Subsidiaries of First Republic Bancorp Inc. 23.1 Consent of KPMG Peat Marwick 27 Financial Data Schedule 36
EX-11.1 2 COMPUTATION OF EARNINGS EXHIBIT 11.1 FIRST REPUBLIC BANCORP INC. STATEMENT OF COMPUTATION OF EARNINGS PER SHARE
YEAR ENDED DECEMBER 31, ----------------------------------------------------------- 1994 1993 1992 1991 1990 ---------- ----------- ----------- ---------- ---------- Primary: Net income............ $7,303,000 $12,439,000 $11,762,000 $7,505,000 $3,804,000 Less: Dividends on Series B Preferred Stock(1)............. -- -- -- (340,000) (224,000) ---------- ----------- ----------- ---------- ---------- Net income available to common stock...... 7,303,000 12,439,000 11,762,000 7,165,000 3,580,000 Effect of convertible subordinated debentures, net of taxes(2)............. 1,597,000 1,599,000 94,000 -- -- ---------- ----------- ----------- ---------- ---------- Adjusted net income for fully-diluted calculation.......... $8,900,000 $14,038,000 $11,856,000 $7,505,000 $3,804,000 ========== =========== =========== ========== ========== Wtd. avg. shares outstanding, excluding treasury shares............... 7,743,965 7,716,086 7,340,523 3,998,403 3,284,526 Wtd. avg. shares issuable from Preferred Stock, Series A............. -- -- -- 260,725 297,150 Wtd. avg. shares issuable from Preferred Stock, Series C............. -- -- -- 32,854 30,410 Effect of stock options exercised during period........ 15,275 7,472 33,667 7,718 32,590 Wtd. avg. shares of dilutive stock options under treasury stock method(3)............ 298,340 284,512 284,017 169,676 -- Wtd. avg. shares of stock purchased by employees............ 5,624 2,746 -- -- -- Wtd. avg. shares of treasury stock....... (92,371) (141) -- -- -- ---------- ----------- ----------- ---------- ---------- Adjusted shares outstanding--primary. 7,970,833 8,010,675 7,691,061 4,466,932 3,614,266 ========== =========== =========== ========== ========== Net income per share-- primary.............. $0.92 $1.55 $1.53 $1.60 $0.99 ========== =========== =========== ========== ========== Fully-Diluted......... Adjusted shares-- primary, from above.. 7,970,833 8,010,675 7,691,061 4,466,932 3,614,266 Wtd. avg. shares issuable upon conversion of convertible subordinated debentures(2)........ 2,524,210 2,524,210 134,637 -- -- Additional wtd. avg. shares of dilutive stock options converted at period-- end stock price under the treasury stock method(4)............ 4,904 32,915 67,864 8,296 -- Additional wtd. avg. shares issuable from conversion of Preferred Stock, Series B(1).......... -- -- -- 562,703 379,869 ---------- ----------- ----------- ---------- ---------- Adjusted shares outstanding--fully- diluted.............. 10,499,947 10,567,800 7,832,484 5,077,931 3,994,135 ========== =========== =========== ========== ========== Net income per share-- fully-diluted........ $0.85 $1.33 $1.51 $1.48 $0.95 ========== =========== =========== ========== ==========
-------- Per share amounts and numbers of shares have been adjusted to reflect the effect of two 3% stock dividends declared by the Company's Board of Directors to stockholders of record on February 25, 1993 and February 18, 1994. (1) Not applicable after 1991. The Series B Preferred Stock was outstanding from May 30, 1990 to November 13, 1991. (2) Due to the issuance of convertible subordinated debentures in December 1992, the fully-diluted calculation includes the number of shares which would be outstanding if all such debentures were converted and adjusts reported net income for the effect of interest expense on the debentures, net of taxes. (3) Stock options were not dilutive for 1990 as the average stock price was lower than the exercise price on options outstanding for that year. (4) The result of the computation of the fully-dilutive impact of stock options outstanding is antidilutive in 1990 and is not reflected in the table above because the year-end price of the Company's common stock is less than the average exercise price of the outstanding stock options. During 1991 and portions of 1992, 1993 and 1994, the quarter ending market price exceeded the average exercise price resulting in additional shares for the fully- diluted calculation. 37
EX-12.1 3 RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12.1 FIRST REPUBLIC BANCORP INC. RATIO OF EARNINGS TO FIXED CHARGES
YEAR ENDED DECEMBER 31, --------------------------------------- 1994 1993 1992 1991 1990 ------- ------- ------- ------- ------- ($ IN THOUSANDS) Income before income taxes............. $12,238 $21,399 $19,805 $12,546 $ 5,503 ======= ======= ======= ======= ======= Add fixed charges, excluding interest on thrift accounts: Total interest on debentures and other borrowings.................... $30,411 $21,599 $19,340 $13,156 $ 6,238 ======= ======= ======= ======= ======= Ratio of earnings to fixed charges excluding interest on thrift accounts. 1.40 1.99 2.02 1.95 1.88 Including interest on thrift accounts: Interest on thrift accounts.......... 41,024 35,318 39,636 42,681 44,234 ------- ------- ------- ------- ------- Total fixed charges including interest on thrift accounts......... $71,435 $56,917 $58,976 $55,837 $50,472 ======= ======= ======= ======= ======= Ratio of earnings to fixed charges including interest on thrift accounts. 1.17 1.38 1.34 1.23 1.11
38
EX-13 4 ANNUAL REPORT -------------------------------------------------------------------------------- 1994 Annual Report First Republic Bancorp [PHOTO APPEARS HERE OF DEPOSIT CUSTOMERS] * Security and Stability Derived from Capital Strength [PHOTO APPEARS HERE OF BORROWER AND HIS FAMILY AT THEIR HOME] * Extraordinary Customer Service Delivered by Experienced Professionals [PHOTO APPEARS HERE OF CHILDREN'S SOCCER TEAM ON PLAYING FIELD FINANCED BY COMPANY] [Logo of First Republic Bancorp Inc. appears here] First Republic Bancorp Inc. Financial Highlights
At Year End 1994 1993 1992 1991 1990 -------------- -------------- -------------- ------------ ------------ Total Assets $1,707,319,000 $1,417,193,000 $1,232,517,000 $932,065,000 $706,160,000 Cash and Investments 190,773,000 146,513,000 158,306,000 62,107,000 96,104,000 Loans, Net 1,477,492,000 1,233,995,000 1,042,478,000 848,404,000 590,643,000 Thrift Certificates 948,833,000 751,671,000 698,772,000 605,765,000 538,270,000 FHLB Advances 570,530,000 468,530,000 373,530,000 214,970,000 87,470,000 Subordinated Debentures 64,177,000 60,957,000 55,050,000 33,322,000 23,583,000 Stockholders' Equity 107,286,000 104,946,000 92,125,000 59,312,000 33,172,000 Loans Serviced for Others 843,144,000 814,453,000 781,564,000 794,893,000 796,583,000 Tangible Book Value Per Share $14.40 $13.58 $11.94 $9.59 $7.71 For The Year 1994 1993 1992 1991 1990 -------------- -------------- -------------- ------------ ------------ Total Interest Income $ 109,365,000 $ 98,347,000 $ 95,563,000 $ 82,583,000 $ 66,298,000 Net Interest Income 37,930,000 41,430,000 36,587,000 26,746,000 15,826,000 Net Income $ 7,303,000 $ 12,439,000 $ 11,762,000 $ 7,505,000 $ 3,804,000 Average Fully-diluted Shares Outstanding 10,499,947 10,567,800 7,832,484 5,077,931 3,994,135 Fully-diluted Earnings Per Share $0.85 $1.33 $1.51 $1.48 $.98
Net Income Total Assets Total Capital In $ Millions In $ Millions In $ Millions 1990.................... 3.8 1990.................... 706 1990.................... 62 1991.................... 7.5 1991.................... 932 1991.................... 104 1992.................... 11.8 1992.................... 1,233 1992.................... 160 1993.................... 12.4 1993.................... 1,417 1993.................... 179 1994.................... 7.3* 1994.................... 1,707 1994.................... 186
*Adversely affected by 1994 Northridge earthquake, as discussed on page 3 and elsewhere in this annual report. First Republic Bancorp -------------------------------------------------------------------------------- Corporate Profile [LOGO OF FDIC APPEARS HERE] [LOGO OF NYSE APPEARS HERE] [LOGO OF FEDERAL HOME LOAN BANK SYSTEM APPEARS HERE] First Republic is a leading banking and mortgage banking institution with growing operations in four major urban markets - San Francisco, Los Angeles and San Diego, California and Las Vegas, Nevada. We are financially strong, customer service-oriented and narrowly focused on our core lending and savings businesses. We believe that the critical measure of our success is the high number of satisfied, repeat customers we are privileged to serve. First Republic's customers benefit substantially from: * A strong capital position of 16.3% risk-based capital, which is over 204% of regulatory guidelines. * Professional, personal customer service with expanding products and locations. * Experienced, high quality, long-term personnel. * Specialized and flexible product lines. * Competitive terms and rates. * Operating cost efficiency. -------------------------------------------------------------------------------- 1 -------------------------------------------------------------------------------- Stockholders' Message This past year was the most difficult in First Republic's history. However, despite the challenges of the January 1994 Northridge earthquake, the continuing recession in California, and rapidly rising interest rates, we achieved consecutive quarterly profits, annual net income of $7.3 million and an overall, after tax return on equity of 6.8%. This is the first year that the Company's earnings have not exceeded the prior year's. Our primary subsidiary, First Republic Thrift & Loan, California's largest, achieved its 113th consecutively profitable quarter. 1994 Operating Results. In the context of this very challenging operating environment, some of our key results for 1994 were: * Tangible book value per share rose to $14.40 at year-end. This level represents a 103% increase achieved over the past five years or a compounded annual growth rate of 15.2%, after taxes. This annual rate of growth compares very favorably to the 8.7% per annum, pretax return of the S&P 500 Index over the same five years. "Because of the Company's strong capital position, we have been able to remain consistently profitable and pursue opportunities even while confronting adversity." [QUOTATION APPEARS HERE] * Net earnings were $7.3 million, or $0.85 fully diluted earnings per share. * Total assets increased 20% to more than $1.7 billion. * Deposits grew 26% during the year to $949 million. * Assets per full-time employee at year-end were $11.9 million, a 24% improvement over year-end 1993. * Loan originations were $784 million, a 17% decline from 1993 - a much smaller decline than the nationwide decrease in home mortgage originations. * Two new deposit branches were opened. * The start-up of our full service subsidiary in Nevada, First Republic Savings Bank, was highly successful and profitable. * General and administrative expenses, as a percentage of average assets, declined nearly 4% to 1.28% in 1994. Our operating efficiency ratio was 47%. Capital Strength. We have always adhered to the philosophy that the maintenance of capital strength is essential to long-term success in the financial services industry and 1994 underscored the wisdom of this approach. Because of the Company's strong capital position, we have been able to remain consistently profitable and pursue opportunities even while confronting adversity. At -------------------------------------------------------------------------------- 2 First Republic Bancorp -------------------------------------------------------------------------------- year-end 1994, our total capital was a strong 16.3% of risk adjusted assets, or over 204% of regulatory requirements. Northridge Earthquake. The Northridge earthquake of January 1994 has proven to be a major setback. This earthquake - particularly as it came on the heels of a severe four-year recession in the Los Angeles area - resulted in direct costs of nearly $8 million for First Republic in 1994. We estimate that if these direct costs plus a modest rate of interest on the affected loans were added back to our 1994 results, our after tax earnings would have been approximately $12.6 million and our adjusted return on equity 12%. It is worth noting that over 99% of our earthquake losses were on loans secured by apartment buildings in Los Angeles County, 100% of which were located in low- to moderate-income census tracts. Of these losses, more than 73% involved already seismically reinforced masonry buildings. As of December 31, 1994, the Company had incurred no losses among its $248.7 million of single family and commercial property loans in the Los Angeles area and only $320,000 of loans to small businesses in the area were adversely impacted. This experience, however painfully gained, provides us with clear and useful lessons for our future lending activities. We entered 1995 with many of the problem loans from this experience "resolved" by either workouts, foreclosures, or writedowns and we expect to deal with most of the remaining issues during the first two quarters of the year. We will, however, continue to bear the burden of lower income from workout loans for several years. Asset Quality and Reserves. We have always worked to maintain careful control over asset quality and 1994 was no exception. Nonaccruing assets and real estate owned equaled 2.41% of total assets at year-end and has never exceeded 3.13% at the end of any quarter. Maintaining these low levels under difficult circumstances reflects our diversified portfolio, careful initial underwriting, rapid writedowns if needed, and enormous workout efforts by our staff. Our balance sheet is increasingly conservative. During the last three years the percentage of our loans represented by single family home loans has increased steadily from 31% at December 31, 1991 to 56% at December 31, 1994. We expect this trend to continue during 1995. [PHOTO OF JAMES H. HERBERT, II, AND ROGER O. WALTHER APPEARS HERE] James H. Herbert, II, President and CEO (left); Roger O. Walther, Chairman -------------------------------------------------------------------------------- 3 We have also maintained reserves at a level that we feel is adequate at any point in time. In the face of what appears to be, at long last, a slowly recovering California economy, the Company discontinued additions to its recession reserve as of December 31, 1994. While rising interest rates will slow the recovery, we do not believe this recovery will stall during 1995. We are also hopeful that our reserve additions for the impact of the Northridge earthquake have been substantially completed, although there can be no assurances that additional reserves will not be needed. "Our deposit franchise has experienced steady growth through periods of both declining and rising interest rates." [QUOTATION APPEARS HERE] Deposit Franchise Growth. We continued to expand our deposit franchise in 1994 by opening a branch in the Chinatown area of San Francisco and initiating deposit taking in Las Vegas, Nevada. By year end, our three newest locations held $107 million of deposits. We also attracted new customers and enhanced our deposit services by introducing limited checking accounts. Our nine retail deposit branches operate in four dynamic and diversified metropolitan areas - San Francisco, Los Angeles, San Diego and Las Vegas. With over $105 million of average deposits per branch, our deposit franchise has experienced steady growth through periods of both declining and rising interest rates. To further strengthen our service to deposit customers, we introduced Saturday hours at several branches, with considerable success, and plan further expansion. Additionally, we expect to add at least two and possibly three new California retail deposit branches during 1995. Asset and Liability Matching. First Republic emphasizes adjustable rate real estate secured assets, which are funded by deposits and variable rate Federal Home Loan Bank ("FHLB") advances. The cost of our deposits closely follows the 11th District Cost of Funds Index ("COFI") and we maintain assets that adjust on COFI approximately equal to our total deposits. During 1994, the cost of our deposits rose 0.64% and the COFI index increased 0.49%; both significantly lagged short-term interest rates, which rose more than 3.25%. Our FHLB borrowings fund assets that reprice using market rate indices; however, home mortgage loans often adjust more slowly, offer incentive introductory rates and have limitations
Total Deposits $ Millions ---------- 1990 $538 1991 606 1992 699 1993 752 1994 949 Plus 16.4% per Annum Rate of Growth for the past five years
4 First Republic Bancorp -------------------------------------------------------------------------------- as to periodic rate increases. During 1994, our net interest spread decreased as our liability costs rose more quickly than our asset yields - a trend that is expected to continue into 1995. Although our balance sheet has grown, due to competitive conditions it is increasingly difficult to originate new loans at a profit during the initial year of loan life because of the disparity between start rates on adjustable rate mortgages and our incremental liability costs. First Republic has purchased $1.5 billion of interest rate caps to protect against an even more significant rise in interest rates. Looking Forward. First Republic continues to be well positioned financially and operationally to benefit from a strengthening economy in our markets. The economic outlook for 1995 is for a somewhat better year than 1994 and it is our expectation that single family home resale markets in California will remain reasonably strong during the coming year. On the other hand, we expect that refinance volume will remain quite low during 1995 and that home purchase volume will be approximately equal to 1994. As a result, our loan origination volume will probably decline further in 1995. We also anticipate increased margin pressure during 1995, particularly in the first and second quarters due to the upward repricing of a large share of our FHLB advances. In our letter to you a year ago, we stated that our objectives for 1994 were to: 1) expand our deposit franchise; 2) focus more on single family home loans with a modest re-entry into multifamily or commercial mortgage lending; and 3) improve operating efficiencies while utilizing our substantial capital base more fully through asset growth. These objectives were achieved in spite of the difficult environment in 1994. During 1995 we plan to continue our focus on these same three goals. We are cautious about 1995. It is going to be a difficult year; however, we believe it will be a successful year. The Company should end 1995 with an even stronger customer franchise, an improved branch network, and a more mature and even more profitable Las Vegas-based First Republic Savings Bank operation. We appreciate the continuing confidence and support of our customers, stockholders and First Republic family. /s/ Roger O. Walther /s/ James H. Herbert, II Roger O. Walther James H. Herbert, II Chairman President and Chief Executive Officer
Tangible Book Value Per Share $ --------------- 1990 7.71 1991 9.59 1992 11.94 1993 13.58 1994 14.40 Plus 15.2% per Annum Rate of Growth for the past five years
5 Savings Security First Republic offers what our customers value most: savings security, competitive rates, and great personal service.
Risk Adjusted Capital Ratios -------------- Required 8.0% First Republic Bancorp 16.3%
[LOGO OF FDIC INSURED APPEARS HERE] 6 First Republic Bancorp -------------------------------------------------------------------------------- At First Republic, our capital strength is our customers' security. We combine a solid capital foundation, conservative financial management and our history of profitability to provide the stability and confidence our customers seek. With a growing array of products and services, First Republic is expanding in all the markets we serve. At the end of 1994, First Republic had assets of more than $1.7 billion. And our ratio of capital to risk adjusted assets was 16.3 percent, 204% of regulatory requirements. First Republic Thrift & Loan's capital ratio is the 11th strongest among the 40 largest California financial institutions. Our customers have the additional security of knowing their deposits are insured by the Federal Deposit Insurance Corporation. [LOGO OF FIRST REPUBLIC APPEARS HERE] Over 40 Years California's Largest [PHOTO OF CUSTOMER MAUREEN O'CONNOR AND EMPLOYEE NANCI MCKISSICK APPEARS HERE] Customer and former San Diego Mayor, Maureen O'Connor (far left), is pictured with Regional Savings Manager Nanci McKissick in our Del Mar Branch. 7 Savings Convenience Through our growing branch network, expanded services and Saturday hours, we deliver what prudent savers want: capital safety, competitive rates, good service and convenience. At each of First Republic's nine branches, we provide personalized service and products tailored to meet customer needs. As an added convenience, our customers can now access their savings by writing a check. Our CD's offer virtually any maturity. Our rates are highly competitive. And we have no service charges. Most importantly, our highly trained and very stable staff is professional, proficient, and expert in working with depositor customers to find the right savings solution. [PHOTO OF CUSTOMER, HIS WIFE AND AN EMPLOYEE APPEARS HERE] Tailored certificates of deposit and money market accounts are useful tools for creating a secure income stream in retirement. Whether in California or Southern Nevada, a First Republic branch is nearby with knowledgeable and friendly people to serve our customers. "First Republic provides the financial security we seek plus all the savings programs we need for our retirement. It's good to have a bank we can bank on." Retired Air Force Colonel Don Kahley and his wife, Ruth Kahley 8 First Republic Bancorp -------------------------------------------------------------------------------- "Our customers come to us initially because of our competitive savings rates and capital strength. They stay because of our good service and ability to understand their needs." Sylvia Lai Manager, Chinatown Branch [PHOTO OF EXTERIOR OF CHINATOWN BRANCH APPEARS HERE] At every First Republic branch, knowing the neighborhood is the key to first-rate customer service. In our Chinatown branch, a crossroad of cultures, languages and generations, we have well-trained bilingual personnel and offer extended hours to provide the most responsive service. "After working together for many years, First Republic has earned our trust and our respect." Daniel Leibsohn Executive Director, The Low Income Housing Fund [PHOTO OF EMPLOYEE AND CUSTOMER AT SAN FRANCISCO BRANCH APPEARS HERE] We are proud to serve clients who are committed to affordable housing. The Low Income Housing Fund, which provides innovative financing for low income housing, has been a First Republic customer for seven years. The Fund invests its deposits with us, relying on our capital strength and the professional service of our branch staff in San Francisco. 9 Focus on Home Loans "With First Republic I know there won't be any surprises. They are highly personalized, discreet and rock solid." Charles Bronson Actor Our commitment to customers only begins at the closing of escrow. We work to build long-term relationships and meet the changing needs of our customers. 10 First Republic Bancorp -------------------------------------------------------------------------------- [PHOTO OF BORROWER CHARLES BRONSON IN HIS HOME APPEARS HERE] Making housing loans is our core business at First Republic. Specializing in higher end residential mortgages and offering flexible loans for first time homebuyers, we have established a position as a respected residential lender in the urban markets we serve - San Francisco, Los Angeles, San Diego and Las Vegas. This geographic focus enables us to stay current with local property values and market dynamics that are critical in every home loan transaction. We offer customers a wide range of loan products to choose from: adjustable and fixed rate loans and a selection of customized products, including bridge loans, blended mortgages and our First Line/(TM)/ home equity line of credit. With every loan we originate, we work hard to meet the needs and expectations of each individual customer, providing personalized attention and timely response. 11 Serving Our Customers Customer service is our top priority. We work with our loan customers to understand their unique needs, credit situation and time schedule. Our loan officers are highly responsive and look for ways to keep paperwork and meetings to a minimum. Their job is to make obtaining and processing a loan through First Republic as easy as possible. We also know how important realtors are in every real estate transaction, so we build strong ties with the real estate brokerage community. This teamwork is another way we make transactions simpler and more efficient for our customers. "Our realtor suggested we use First Republic because of their reliability. It was the best advice he could have given us." Doyle and Cathe Moon Restaurateurs [PHOTO OF DOYLE AND CATHE MOON WITH THEIR REALTOR, BILL BULLOCK, IN THE BALBOA CAFE APPEARS HERE] As co-owners of San Francisco's Balboa Cafe, Doyle and Cathe Moon have many demands on their time. When they found a new home, we worked with their realtor, Bill Bullock (center), to make the loan process easy and meet their tight schedule. 12 First Republic Bancorp -------------------------------------------------------------------------------- [PHOTO OF JERRY D. FLORENCE AND FAMILY IN FRONT OF THEIR HOME APPEARS HERE] We work closely with our loan customers to respond to their needs and time frame. With our market knowledge and extensive track record, we strive for a home loan process that is seamless from start to finish. "At Nissan, we appreciate a high quality product and great customer service - First Republic has both." Jerry D. Florence (with family) Vice President, Marketing, Nissan Motor Corporation USA
Loans Originated In $ Millions ---------------- 1990 $341 1991 445 1992 826 1993 945 1994 784
-------------------------------------------------------------------------------- 13 -------------------------------------------------------------------------------- Affordable Housing "First Republic provided the needed financial support for our apartment project. The bank is a creative and reliable resource and it was great to have them on our team." Scott J. Barker Executive Vice President, Village Investments Scott Barker's 198 unit apartment building, located in the Long Beach area of Los Angeles County, is an example of the successful renovation of an older structure. We will continue our efforts to support affordable housing and better facilities for our neighbors in all our markets.
Residential Loan Profile By Housing Units ------------------------ Low to Moderate Income Census Tracts 57% All Other Census Tracts 43%
-------------------------------------------------------------------------------- 14 First Republic Bancorp -------------------------------------------------------------------------------- [PHOTO OF TENANT FAMILIES AT THE PLAYGROUND IN FRONT OF APARTMENTS SECURING ONE OF COMPANY'S LOANS APPEARS HERE] An integral part of our commitment to the urban markets we serve is our strong belief that low to moderate priced housing should be quality housing - well constructed, safe and attractive. That's why First Republic finances new construction of multifamily units, as well as refurbishment and renovation of older multifamily housing stock. At December 31, 1994, fully 57% of the housing units securing First Republic's loans were located in low- to moderate-income areas. We also recognize that lending is not a one-time event: change is inevitable over the life of a loan. We work with our borrowers to help them accommodate change. -------------------------------------------------------------------------------- 15 Supporting Education Since First Republic's inception, community involvement has been a cornerstone of our mission. While we support many initiatives, we are a very active participant in the enrichment of our communities' school and educational programs. We are particularly proud of First Republic's leadership role in school financing. Over the past few years, we have worked with many primary and secondary schools to help finance everything from seismic retrofits to large scale new construction. Examples of recent projects in the San Francisco Bay Area are featured here. [PHOTO OF ADMISTRATOR AND CHILDREN APPEARS HERE] "With commitment, flexibility, follow through and expertise, First republic's innovative financing enabled us to purchase our campus." John Bloom Head Administrator, Waldorf School [PHOTO OF TWO STUDENTS PLAYING VIOLIN APPEARS HERE] "While musical vibrations can be sublime, seismic ones are not. Studies told us we needed to retrofit our buildings to guard against earthquake damage. First Republic provided the financing to get the job done and shore up our peace of mind." Richard Chenault Business Manager, Schools of the Sacred Heart [PHOTO OF CONSTRUCTION WORKER APPEARS HERE] "Imagination needs room to grow and so do schools. First Republic was there, in advance, with the financing structure we needed to plan and complete our wonderful new wing and auditorium." James Telander Headmaster, San Francisco Day School 16 [PHOTO OF BOYS PLAYING SOCCER APPEARS HERE] "First Republic's loan helped us meet our goal of creating a first class soccer and playfield. Their professional backing makes First Republic a winner in our book." Karen McCown Founder, Nueva School [PHOTO OF HIGH SCHOOL LIBRARY APPEARS HERE] "When it comes to school financing, First Republic has done their homework. They understood not only what we needed in our expansion project, but why we needed it that way. Their forward commitment and flexibility were key to our success." Mark Salkind Director, The Urban School [PHOTO OF CLASSROOM APPEARS HERE] "Equal amounts of understanding and financial support from First Republic gave us the foundation we needed to acquire a great facility." Marcus Byruck Board Chair, Sierra School [PHOTO OF CHILDREN IN FRONT OF CONSTRUCTION PROJECT APPEARS HERE] "Building a new school gym is anything but child's play. First Republic's financing program gave us the resources and confidence to get the job done." Kathleen M. Mecca, Ph.D. Director, Mt. Tamalpais School 17 Community Investment "We had a vision of creating a mobile home park that would provide a beautiful and very affordable home for senior citizens. The great success of our 466 unit Las Vegas park wouldn't have been possible without First Republic." Jeff Margolin Current President, Las Vegas Jaycees Senior Citizen Mobile Home Community [PHOTO OF MOBILE HOME PARK RESIDENTS APPEARS HERE] First Republic's Jim Baumberger, pictured center, worked with the Senior Citizens Mobile Home Community and the Las Vegas Jaycees former board president Harold Klein, pictured far left, to make their modern mobile home park project a reality. Citing the project as an example of what the private and public sectors can do in partnership, U.S. Congressman James Bilbray has congratulated First Republic on its role in this unique and successful project. 18 First Republic Bancorp -------------------------------------------------------------------------------- First Republic seeks out special opportunities to meet the needs of customers in our communities. We actively encourage first time home buyers, and have developed special programs to meet their needs. In our Las Vegas area market, the construction of new homes and moderate income housing is a primary activity. In our five years in Nevada, First Republic has financed over 13,000 housing units, the majority of which have been new starter homes or low- to moderate- income multifamily housing. Also in Las Vegas, we have played a major role in creating affordable housing for retirees on fixed incomes. The partnership of the Jaycees, community groups and First Republic resulted in an excellent new facility. [PHOTO OF LETTER FROM DISTRICT'S U.S. CONGRESS REPRESENTATIVE APPEARS HERE] 19 -------------------------------------------------------------------------------- Consolidated Balance Sheet
December 31, 1994 1993 -------------- -------------- Assets Cash $ 16,920,000 $ 19,903,000 Federal funds sold and short term investments 15,500,000 18,883,000 Interest bearing deposits at other financial institutions 198,000 592,000 Investment securities (fair value $127,199,000 and $85,063,000 at December 31, 1994 and 1993, respectively) (Note 2) 129,628,000 84,208,000 Federal Home Loan Bank stock, at cost 28,527,000 22,927,000 -------------- -------------- 190,773,000 146,513,000 Loans (Note 3): Single family (1-4 unit) mortgages 815,010,000 546,232,000 Multifamily (5+ units) mortgages 367,750,000 387,757,000 Commercial real estate mortgages 250,369,000 229,914,000 Commercial business loans 5,621,000 8,346,000 Multifamily construction 9,408,000 5,707,000 Single family construction 14,227,000 14,512,000 Equity lines of credit 28,137,000 31,213,000 Leases, contracts and other 975,000 1,333,000 Loans held for sale 7,166,000 31,044,000 -------------- -------------- 1,498,663,000 1,256,058,000 Less: Unearned loan fee income (6,816,000) (9,406,000) Reserve for possible losses (14,355,000) (12,657,000) -------------- -------------- Net loans 1,477,492,000 1,233,995,000 Interest receivable 10,172,000 8,110,000 Prepaid expenses and other assets (Note 4) 16,282,000 14,940,000 Other real estate owned 8,500,000 9,961,000 Premises, equipment and leasehold improvements, net of accumulated depreciation of $5,009,000 and $4,031,000 at December 31, 1994 and 1993, respectively 4,100,000 3,674,000 -------------- -------------- Total Assets $1,707,319,000 $1,417,193,000 ============== ==============
See accompanying notes. 20 First Republic Bancorp --------------------------------------------------------------------------------
December 31, 1994 1993 -------------- -------------- Liabilities and Stockholders' Equity Liabilities: Thrift certificates (Note 5): Passbook and MMA accounts $ 138,726,000 $ 117,161,000 Investment certificates 810,107,000 634,510,000 -------------- -------------- Total thrift certificates 948,833,000 751,671,000 Interest payable 12,332,000 8,105,000 Custodial receipts on loans serviced for others 96,000 1,046,000 Other liabilities 3,415,000 8,358,000 Federal Home Loan Bank advances (Note 6) 570,530,000 468,530,000 Other borrowings (Note 7) 650,000 13,580,000 -------------- -------------- Total senior liabilities 1,535,856,000 1,251,290,000 Senior subordinated debentures (Note 8) 9,978,000 9,981,000 Subordinated debentures (Note 9) 19,699,000 16,476,000 Convertible subordinated debentures (Note 10) 34,500,000 34,500,000 -------------- -------------- Total liabilities 1,600,033,000 1,312,247,000 Commitments (Note 14) Stockholders' equity (Note 13 and 15): Common stock, $.01 par value; 20,000,000 shares authorized, 7,797,100 and 7,744,541 shares issued and outstanding at December 31, 1994 and 1993, respectively 78,000 78,000 Capital in excess of par value 74,745,000 71,123,000 Retained earnings 39,438,000 35,296,000 Deferred compensation -- ESOP (650,000) (1,200,000) Treasury stock, at cost; 352,397 shares and 25,750 shares at December 31, 1994 and 1993, respectively (4,315,000) (351,000) Unrealized loss on available for sale securities (Note 2) (2,010,000) -- -------------- -------------- Total stockholders' equity 107,286,000 104,946,000 -------------- -------------- Total Liabilities and Stockholders' Equity $1,707,319,000 $1,417,193,000 ============== ==============
21 First Republic Bancorp -------------------------------------------------------------------------------- Consolidated Statement of Income
Year Ended December 31, 1994 1993 1992 ------------ ----------- ----------- Interest income: Interest on real estate and other loans $100,816,000 $93,212,000 $91,828,000 Interest on investments 8,549,000 5,135,000 3,735,000 ------------ ----------- ----------- Total interest income 109,365,000 98,347,000 95,563,000 ------------ ----------- ----------- Interest expense: Interest on thrift accounts 41,024,000 35,318,000 39,636,000 Interest on debentures and other borrowings 30,411,000 21,599,000 19,340,000 ------------ ----------- ----------- Total interest expense 71,435,000 56,917,000 58,976,000 ------------ ----------- ----------- Net interest income 37,930,000 41,430,000 36,587,000 Provision for losses 9,720,000 4,806,000 7,783,000 ------------ ----------- ----------- Net interest income after provision for losses 28,210,000 36,624,000 28,804,000 ------------ ----------- ----------- Non-interest income: Servicing fees, net 2,330,000 1,233,000 1,110,000 Loan and related fees 1,915,000 1,937,000 1,975,000 Gain on sale of loans 430,000 2,250,000 3,257,000 Loss on sale of investment securities -- -- (852,000) Other income 458,000 2,000 7,000 ------------ ----------- ----------- Total non-interest income 5,133,000 5,422,000 5,497,000 ------------ ----------- ----------- Non-interest expense: Salaries and related benefits 7,175,000 5,393,000 5,173,000 Occupancy 2,501,000 1,872,000 1,460,000 Advertising 1,863,000 1,340,000 1,047,000 Professional fees 542,000 542,000 660,000 FDIC insurance premiums 1,809,000 1,816,000 1,455,000 REO costs and losses 1,202,000 3,477,000 309,000 Other general and administrative 6,013,000 6,207,000 4,392,000 ------------ ----------- ----------- Total non-interest expense 21,105,000 20,647,000 14,496,000 ------------ ----------- ----------- Income before income taxes 12,238,000 21,399,000 19,805,000 Provision for income taxes (Note 12) 4,935,000 8,960,000 8,043,000 ------------ ----------- ----------- Net income $ 7,303,000 $12,439,000 $11,762,000 ============ =========== =========== Primary earnings per share $ 0.92 $ 1.55 $ 1.53 ============ =========== =========== Fully diluted earnings per share $ 0.85 $ 1.33 $ 1.51 ============ =========== =========== Weighted average fully-diluted shares outstanding 10,499,947 10,567,800 7,832,484 ============ =========== ===========
See accompanying notes. 22 First Republic Bancorp -------------------------------------------------------------------------------- Consolidated Statement of Stockholders' Equity
Deferred Unrealized loss Total Capital in compen- on available stock- Years Ended December 31, Preferred Common excess of Retained sation- for sale Treasury holders' 1992, 1993 and 1994 stock stock par value earnings ESOP securities stock equity ------- ------- ----------- ----------- ----------- ----------- ----------- ------------ Balance at January 1, 1992 $ 1,000 $60,000 $47,285,000 $14,041,000 $(2,075,000) $ -- $ -- $ 59,312,000 Deferred compensation- ESOP 400,000 400,000 Exercise of options on 48,284 shares of common stock 87,000 87,000 Issuance of 1,490,540 shares of common stock 15,000 20,549,000 20,564,000 Conversion of preferred into common stock (1,000) 3,000 (2,000) -- Net income 11,762,000 11,762,000 ------- ------- ----------- ----------- ----------- ----------- ----------- ------------ Balance at December 31, 1992 -- 78,000 67,919,000 25,803,000 (1,675,000) -- -- 92,125,000 Deferred compensation- ESOP 475,000 475,000 Effect of stock dividend 2,946,000 (2,946,000) -- Exercise of options on 21,028 shares of common stock 177,000 177,000 Issuance of 6,856 shares of common stock 81,000 81,000 Purchase of 25,750 shares of treasury stock (351,000) (351,000) Net income 12,439,000 12,439,000 ------- ------- ----------- ----------- ----------- ----------- ----------- ------------ Balance at December 31, 1993 -- 78,000 71,123,000 35,296,000 (1,200,000) -- (351,000) 104,946,000 Deferred compensation- ESOP 550,000 550,000 Unrealized loss on available for sale securities (2,010,000) (2,010,000) Effect of stock dividend 3,159,000 (3,161,000) (2,000) Exercise of options on 40,378 shares of common stock 321,000 321,000 Issuance of 12,181 shares of common stock 142,000 142,000 Purchase of 326,647 shares of treasury stock (3,964,000) (3,964,000) Net income 7,303,000 7,303,000 ------- ------- ----------- ----------- ----------- ----------- ----------- ------------ Balance at December 31, 1994 $ -- $78,000 $74,745,000 $39,438,000 $ (650,000) $(2,010,000) $(4,315,000) $107,286,000 ======= ======= =========== =========== =========== =========== =========== ============
See accompanying notes. 23 First Republic Bancorp -------------------------------------------------------------------------------- Consolidated Statement of Cash Flows
Year Ended December 31, 1994 1993 1992 ------------- ------------- ------------- Operating Activities Net Income $ 7,303,000 $ 12,439,000 $ 11,762,000 Adjustments to reconcile net income to net cash provided (used) by operating activities: Provision for losses 9,720,000 4,806,000 7,783,000 Provision for depreciation and amortization 2,687,000 1,892,000 1,673,000 Amortization of loan fees (4,371,000) (4,688,000) (4,482,000) Amortization of loan servicing fees 687,000 1,753,000 1,960,000 Amortization of investment securities discounts (12,000) (1,000) (125,000) Amortization of investment securities premiums 230,000 125,000 203,000 Loans originated for sale (82,173,000) (361,498,000) (226,507,000) Loans sold into commitments 85,543,000 339,653,000 240,577,000 (Increase) decrease in deferred taxes 1,338,000 655,000 (944,000) Net losses on investment securities -- -- 852,000 Net gains on sale of loans (430,000) (2,250,000) (3,257,000) (Increase) decrease in interest receivable (3,201,000) (384,000) 568,000 Increase in interest payable 4,227,000 273,000 835,000 Increase in other assets (2,855,000) (5,802,000) (4,645,000) Increase (decrease) in other liabilities (7,233,000) 5,216,000 353,000 ------------- ------------- ------------- Net Cash Provided (Used) By Operating Activities 11,460,000 (7,811,000) 26,606,000 Investing Activities Loans originated (702,313,000) (583,298,000) (599,694,000) Loans purchased (8,208,000) (5,447,000) (12,342,000) Other loans sold 131,408,000 85,822,000 132,974,000 Principal payments on loans 306,496,000 305,594,000 241,467,000 Purchase of investment securities (49,037,000) (44,230,000) (19,406,000) Sales of investment securities -- -- 3,247,000 Repayments of investment securities 10,176,000 5,814,000 3,333,000 Net decrease in short term investments 394,000 979,000 410,000 Additions to fixed assets (1,359,000) (1,660,000) (708,000) Net proceeds from sale of REO (Note 1) 8,116,000 18,629,000 19,756,000 ------------- ------------- ------------- Net Cash Used by Investing Activities (304,327,000) (217,797,000) (230,963,000) Financing Activities Net increase in passbook and MMA accounts 21,565,000 6,072,000 26,896,000 Issuance of investment certificates 395,684,000 308,860,000 362,419,000 Repayments of investment certificates (220,087,000) (262,033,000) (296,308,000) Increase in long-term FHLB advances 112,000,000 85,000,000 209,560,000 Repayments of long-term borrowings (550,000) (475,000) (400,000) Net increase (decrease) in short-term borrowings (22,380,000) 22,380,000 (56,500,000) Decrease in deferred compensation - ESOP 550,000 475,000 400,000 Issuance of subordinated debentures 3,245,000 16,476,000 34,500,000 Repayment of subordinated debentures (25,000) (10,569,000) (12,772,000) Sale of common stock 142,000 81,000 20,564,000 Proceeds from common stock options exercised 321,000 177,000 87,000 Purchase of treasury stock (3,964,000) (351,000) -- ------------- ------------- ------------- Net Cash Provided by Financing Activities 286,501,000 166,093,000 288,446,000 Increase (decrease) in Cash and Cash Equivalents (6,366,000) (59,515,000) 84,089,000 Cash and Cash Equivalents at Beginning of Year 38,786,000 98,301,000 14,212,000 ------------- ------------- ------------- Cash and Cash Equivalents at End of Year $ 32,420,000 $ 38,786,000 $ 98,301,000 ============= ============= =============
See accompanying notes. 24 First Republic Bancorp -------------------------------------------------------------------------------- Notes to Consolidated Financial Statements December 31, 1994 and 1993 1 Summary of Significant Accounting Policies Basis of presentation and organization The consolidated financial statements of First Republic Bancorp Inc. ("First Republic") include its subsidiaries, First Republic Thrift & Loan ("First Thrift") and First Republic Savings Bank. In December 1993, First Republic purchased First Republic Savings Bank which was relocated to Las Vegas, Nevada and commenced operations in January 1994. First Republic and its subsidiaries are collectively referred to as the "Company". All material intercompany transactions and balances are eliminated in consolidation. Certain reclassifications have been made to the 1993 and 1992 financial statements in order for them to conform with the 1994 presentation. Recognition of income on loans Interest income from real estate and business loans is recognized in the month earned. Interest income is not recorded on loans when they become more than 90 days delinquent, except for single family loans which are well secured and in the process of collection, or at such earlier time as management determines that the collectibility of such interest is unlikely. For nonaccrual loans, interest income is recorded when cash is received. Substantially all loan origination fees and direct loan origination costs are deferred and amortized as a yield adjustment over the expected lives of the loans using the interest method. Reserve for possible losses The Company provides for losses by charging current income in such amounts as are required to establish a reserve for possible losses that management considers to be adequate, based upon a number of factors, including loan delinquencies, asset classifications, past loss experience, estimated collateral values, management's assessment of credit risk inherent in the loan portfolio, ratio analysis, delinquency and migration analysis, and the Company's underwriting policies. The reserve is reviewed and adjusted quarterly. It is the Company's policy to charge off balances that are deemed uncollectible. As a result of the Northridge earthquake which struck the Los Angeles area in January 1994, the Company provided reserves totalling $7,750,000 during 1994 related to the damage or adverse economic impact on properties securing the Company's loans. Chargeoffs against this reserve were $6,133,000 in 1994, including $543,000 related to interest deemed to be uncollectible, $4,780,000 of principal reductions on nonaccrual and restructured loans and $810,000 of costs and losses related to real estate acquired. At December 31, 1994, the balance of the earthquake reserve was $1,618,000. In May 1993, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan." Under the provisions of SFAS No. 114, a loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. SFAS No. 114 requires creditors to measure impairment of a loan based on one of the following: (i) the present value of expected future cash flows discounted at the loan's effective interest rate, (ii) the fair value of the underlying collateral or (iii) the fair value of the loan. If the measure of the impaired loan is less than the recorded investment in the loan, a creditor shall recognize an impairment by creating a valuation allowance with a corresponding charge to the provision for losses. The Company plans to implement SFAS No. 114 as of January 1, 1995. The impact of the statement on the Company's results of operations and financial position is not expected to be material. Investment securities Effective January 1, 1994, the Company adopted SFAS No. 115 "Accounting For Certain Investments in Debt and Equity Securities" which addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. SFAS No. 115 establishes classification of investments into three categories: (i) debt securities that the entity has the positive intent and ability to hold to maturity are classified as "held to maturity" and reported at amortized cost; (ii) debt securities that are held for current resale are classified as trading securities and reported at fair value, with unrealized gains and losses included in operations; and (iii) debt securities not classified as either securities held to maturity or trading securities and equity securities are classified as securities available for sale, and reported at fair value, with unrealized gains and losses excluded from operations and reported as a separate component of stockholders' equity. Investment securities classified as held to maturity are recorded at historical cost, adjusted for amortization of premium and accretion of discount, where appropriate. Realized and unrealized gains and losses on investment securities are computed based on the cost basis of securities specifically identified. At December 31, 1994 and 1993, no trading securities were owned and during 1994 the Company did not buy or sell any trading securities. 25 -------------------------------------------------------------------------------- Other real estate owned Real estate acquired through foreclosure is recorded at the lower of cost or fair value minus estimated costs to sell. Costs related to holding real estate are recorded as expenses when incurred. The Company owned, or treated as foreclosed in substance, real estate of $8,500,000 at December 31, 1994 and $9,961,000 at December 31, 1993. Loans in the amount of $10,186,000 in 1994 and $21,954,000 in 1993 were transferred to other real estate owned. Additionally, subsequent loans to facilitate the sale of other real estate owned were $7,091,000 and $13,833,000 in 1994 and 1993, respectively. Premises, equipment and leasehold improvements Premises, equipment and leasehold improvements are recorded at cost, less accumulated depreciation and amortization. Depreciation and amortization are calculated on a straight-line basis over the estimated useful lives of the assets which range from three to ten years or the term of the lease, whichever is shorter. Mortgage banking activities The Company sells loans and participating interests in loans on a non-recourse basis to generate servicing income and to provide funds for additional lending. Loans sold includes loans originated into investor commitments with the sale approved prior to origination. Gains and losses are recognized at the time of sale by comparing sales price with carrying value. A premium results when the interest rate on the loan, adjusted for a normal service fee, exceeds the pass through yield to the buyer. Premiums are calculated as the present value of excess service fees expected to be collected in future periods and are amortized over the estimated life of the loans, based on market factors. Purchased mortgage loan servicing rights represent the cost of acquiring the rights to service mortgage loans, which cost is amortized over the estimated life of the loans based on the interest method. The carrying value of purchased mortgage servicing rights and premium on loans sold is periodically measured based on actual prepayment experience compared to projected prepayments; writedowns and adjustments in the amortization rates are made when an impairment is indicated. The amount of loans being serviced for others was $843,144,000 and $814,453,000 at December 31, 1994 and 1993, respectively. Loans are classified as held for sale when the Company is waiting on a preapproved investor purchase or is negotiating for the sale of specific loans which meet selected criteria to a specific investor. Loans held for sale are carried at the lower of cost, including unearned loan fees, or market. Derivative financial instruments -- interest rate cap and swap agreements The Company uses interest rate cap agreements and interest rate swap agreements, known as derivative financial instruments, for interest rate risk protection or liability matching. Interest rate cap agreements are purchased primarily to reduce the Company's exposure to rising interest rates which would increase the cost of liabilities above the maximum yield which could be earned on certain adjustable rate mortgages and investments. Costs are amortized to interest expense using the straight-line method over the life of interest rate cap agreements, and benefits are recognized when realized. The unamortized cost of interest rate cap agreements is included in other assets. Interest rate swap agreements match asset yields with liability costs by converting the cost of specific Federal Home Loan Bank advances from a fixed rate to a variable rate, with the term of each swap agreement matched to the maturity of the underlying advance. The differential to be paid or received is accrued as an adjustment to interest expense as interest rates change. The related receivable from counterparties is included in interest receivable. The fair values of interest rate swap agreements are not recognized in the financial statements. The Company is an end-user of derivative financial instruments and does not conduct trading activities for derivatives. The Company adopted SFAS No. 119 "Disclosures about Derivative Financial Instruments and Fair Value on Financial Instruments" on December 31, 1994. SFAS No. 119 requires various disclosures regarding derivative activities which are detailed in Notes 6 and 11. Income taxes First Republic and its subsidiaries file a consolidated federal income tax return and a combined state tax return. The Company accounts for income taxes under SFAS No. 109, "Accounting for Income Taxes". Deferred tax assets and liabilities are recognized for the future tax consequences of differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards, and then a valuation allowance is established to reduce that deferred tax asset if it is "more likely than not" that the related tax benefits will not be realized. 26 First Republic Bancorp -------------------------------------------------------------------------------- Statement of cash flows For the purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and short term investments such as federal funds sold with maturity dates of less than ninety days. The Company paid interest of approximately $67,208,000 in 1994, $56,644,000 in 1993 and $58,141,000 in 1992. Additionally, the Company paid income taxes of $6,620,000, $8,324,000, and $9,075,000 for the years ended December 31, 1994, 1993 and 1992, respectively. Earnings per share Primary earnings per share is computed by dividing net income by the weighted average number of common shares outstanding, plus the effect, when dilutive, of stock options. Shares repurchased by the Company are deducted from shares outstanding for earnings per share calculations. Due to the issuance of convertible subordinated debentures in December 1992, the calculation of fully diluted earnings per share adds back to the Company's reported net income the effect of interest expense on such convertible debentures, net of taxes, and increases the number of shares outstanding as if the debentures were converted into common stock. 2 Investment Securities Under SFAS No. 115, the Company's investment securities, including mortgage backed securities ("MBS"), are classified as held to maturity or available for sale at December 31, 1994. All investment securities at December 31, 1993 were held for investment and carried at amortized cost.
Estimated Estimated Estimated Amortized Unrealized Unrealized Fair (In $ thousands) Cost Gross Gains Gross Losses Value --------- ----------- ------------ --------- December 31, 1994 Held to Maturity Securities at Cost: U.S. Government $ 25,431 $ 311 $ (249) $ 25,493 Agency MBS 26,876 9 (627) 26,258 Other MBS 65,404 20 (1,894) 63,530 Other 167 -- -- 167 -------- ------ ------- -------- Total $117,878 $ 340 $(2,770) $115,448 ======== ====== ======= ======== Available for Sale Securities at Fair Value: Equity Securities $ 13,760 $ -- $(2,010) $ 11,750 ======== ====== ======= ======== December 31, 1993 U.S. Government $ 25,404 $ 731 $ -- $ 26,135 Agency MBS 13,788 266 -- 14,054 Other MBS 44,655 60 (202) 44,513 Other 361 -- -- 361 -------- ------ ------- -------- $ 84,208 $1,057 $ (202) $ 85,063 ======== ====== ======= ========
Available for sale securities at December 31, 1994 consisted of a portfolio of adjustable rate perpetual preferred stocks, which have no stated maturities and therefore are classified as available for sale; because such securities are equity securities and generate capital gains or losses for tax purposes, the amount of unrealized losses recorded as a reduction in stockholders' equity has not been reduced for the effect of taxes. At December 31, 1994, all of the Company's investment securities carried interest rates which adjust annually or more frequently; the weighted average yield earned was 6.33% for held to maturity investments and 9.07% for available for sale securities, on a tax equivalent basis. At December 31, 1994, the amortized cost of Agency MBS included $24,989,000 of securities converted from Company originated loans. Market values are determined by current quotation, or analysis of estimated future cash flows. The following table summarizes the Company's carrying value and estimated fair value by maturity of investment securities owned at December 31, 1994 and classified as held to maturity.
Carrying Estimated Value Fair Value ------------ ------------ Due in one year or less $ 1,049,000 $ 1,039,000 Due after one year through five years -- -- Due after five years through ten years 882,000 875,000 Due after ten years 23,667,000 23,746,000 ------------ ------------ 25,598,000 25,660,000 Mortgage backed securities 92,280,000 89,788,000 ------------ ------------ $117,878,000 $115,448,000 ============ ============
During 1994 and 1993, the Company did not sell any investment securities. In 1992, proceeds from the sale of securities were $3,247,000, resulting in gross gains of $5,000 and gross losses of $857,000. 3 Loans Real estate loans are secured by real property and mature over periods primarily ranging up to thirty years. At December 31, 1994, loans of $834,342,000 are pledged as collateral for FHLB advances. The Company restructures loans, generally because of borrower's financial difficulties, by granting concessions to reduce the interest rate, to waive or defer payments or, in some cases, to reduce the principal balance of the loan. 27 -------------------------------------------------------------------------------- Loans that were past due more than 90 days (nonaccrual loans) and restructured loans, together with the related interest income information, are summarized as follows:
At or for the year ended December 31, 1994 1993 ----------- ----------- Nonaccrual loans: Balance at year end $32,623,000 $11,618,000 Interest foregone 1,646,000 1,136,000 Restructured loans: Balance at year end 17,489,000 6,342,000 (Net of nonaccrual loans) Actual interest income recognized 813,000 284,000 Pro forma interest income under original terms $ 1,313,000 $ 390,000
Loans that have been modified in troubled debt restructurings which result in more than four monthly payments being deferred, capitalized or waived are reported as nonaccrual loans until at least six consecutive payments are received subsequent to the loan modification. An analysis of the changes in the reserve for possible losses for the past three years follows:
1994 1993 1992 ----------- ----------- ----------- Balance at beginning of year $12,657,000 $12,686,000 $11,663,000 Provision charged to operations 9,720,000 4,806,000 8,062,000 Reserve from purchased loans 34,000 200,000 466,000 Reserve of First Republic Savings Bank at acquisition -- 24,000 -- Chargeoffs on originated loans: Single family (210,000) (209,000) (328,000) Multifamily (7,177,000) (3,367,000) (3,961,000) Commercial real estate (695,000) (1,547,000) (3,750,000) Commercial business loans (79,000) (76,000) (213,000) Recoveries on originated loans: Single family 11,000 -- 50,000 Multifamily 119,000 -- 5,000 Commercial real estate -- 92,000 654,000 Commercial business loans 15,000 43,000 12,000 Acquired loans, net (40,000) 5,000 26,000 ----------- ----------- ----------- Balance at end of year $14,355,000 $12,657,000 $12,686,000 =========== =========== ===========
4 Prepaid Expenses and Other Assets At December 31, prepaid expenses and other assets consist of the following:
1994 1993 Purchased servicing rights and premium on loans sold, net $ 793,000 $ 1,154,000 Debt issuance costs, net 5,301,000 5,372,000 Interest rate cap agreements, net 5,918,000 3,479,000 Prepaid expenses 1,948,000 1,118,000 Other assets 2,322,000 3,817,000 ----------- ----------- $16,282,000 $14,940,000 =========== ===========
Debt issuance costs are amortized over the life of the issue on a straight line basis which approximates a level yield method. 5 Thrift Certificates Passbook and money market accounts, which have no contractual maturity, pay interest at rates ranging from 2.3% to 4.9% per annum and 2.3% to 3.1% per annum at December 31, 1994 and 1993, respectively, compounded daily. Investment certificates have maturities primarily ranging from 91 days to 60 months and bear interest at varying rates based on money market conditions, generally ranging from 3.5% to 10.3% and from 3.1% to 10.3% at December 31, 1994 and 1993, respectively. First Thrift is subject to the provisions of the California Industrial Loan Law, which limits the amount of thrift balances which may be raised to twenty times its shareholder's equity. At December 31, 1994, based on the amount of thrift certificates outstanding, First Thrift was required to maintain shareholder's equity of approximately $46,000,000, compared with actual shareholder's equity of $124,549,000. First Thrift and First Republic Savings Bank are members of the FDIC and their thrift accounts are insured by the FDIC up to $100,000 each per insured depositor. 6 Federal Home Loan Bank Advances First Thrift is a voluntary member of the Federal Home Loan Bank of San Francisco ("FHLB"). First Thrift was approved for $657,000,000 of FHLB advances at December 31, 1994. First Thrift owned FHLB stock of $28,527,000 28 First Repbulic Bancorp -------------------------------------------------------------------------------- at December 31, 1994 or 5% of the FHLB advances outstanding. FHLB stock is recorded at cost, is redeemable at par and is pledged as collateral for FHLB advances. FHLB advances are primarily adjustable rate in nature, including the effect of interest rate swap agreements, and consist of the following at December 31:
1994 1993 ---------------- ---------------- Advances maturing in Amount Rate Amount Rate ------------ ----- ------------ ----- One year or less $ 44,000,000 6.68% $ 10,000,000 3.66% 1 to 2 years -- -- 44,000,000 4.16 2 to 5 years -- -- -- -- After five years 526,530,000 5.90 414,530,000 3.94 ------------ ----- ------------ ----- $570,530,000 5.96% $468,530,000 3.95% ============ ===== ============ =====
The stated interest rates include the effect of interest rate swap agreements with a total notional principal amount of $65,000,000, of which $40,000,000 mature in 1995 and $25,000,000 mature in 2001. Under the Company's interest swap agreements, a fixed rate which is equal to the fixed rate paid on FHLB advances is received and the Company pays a rate which varies semiannually with market rates of interest. During 1994, the Company did not enter into any new interest rate swap agreements and $2,376,000 under outstanding interest rate swap agreements was recorded as a reduction in interest expense on borrowings. The Company is exposed to loss if the swap counterparties fail to perform; however, the Company does not anticipate such nonperformance. The Company does not obtain collateral under its interest rate swap agreements but monitors the credit standing of its swap counterparties; at December 31, 1994, the Company had pledged to one of its swap counterparties collateral with a book value of $897,000. 7 Other Borrowings At December 31, 1994 and 1993, other borrowings included borrowings of the Company's Employee Stock Ownership Plan Trust from unaffiliated commercial banks totalling $650,000 and $1,200,000, respectively. These borrowings are guaranteed by First Republic, have interest rates at prime less 0.5% and provide for quarterly interest payments and gradual principal reduction until final maturity at December 31, 1995 (see Note 15). The Company maintains accounts with certain primary securities dealers and, since February 1988, has entered into repurchase agreements to borrow short-term funds with investment securities as collateral. These borrowings bear interest at rates which vary with market conditions. For 1993, borrowings under repurchase agreements averaged $577,000 and the maximum amount outstanding at any month-end was the $12,380,000 outstanding at December 31, 1993, which matured on January 18, 1994 and carried an interest rate of 3.5%. Subsequent to this maturity, there were no such borrowings in 1994. 8 Senior Subordinated Debentures Senior subordinated debentures are due September 30, 2003 and bear interest ranging from 10% to 11% (average rate 10.6%). The senior subordinated debentures pay interest monthly. The Company may be required to redeem the senior subordinated debentures early only upon death of the holder. 9 Subordinated Debentures The Company's subordinated debentures consist of two issues. In May 1993, the Company issued in a public offering $13,000,000 of subordinated debentures, which pay interest semi-annually at 8.5% and mature May 15, 2008. At December 31, 1994 and 1993, the balance outstanding of these subordinated debentures was $12,993,000 and $13,000,000, respectively. In August 1993, the Company commenced the public offering of subordinated debentures, which pay interest quarterly at 8.0% until maturity on January 15, 2009; there were $5,440,000 and $3,476,000 of these debentures outstanding at December 31, 1994 and 1993, respectively. Additionally, during 1994 the Company completed the debenture offering and at December 31, 1994, there were $1,266,000 of 8% reset subordinated debentures outstanding 29 -------------------------------------------------------------------------------- with a maturity of January 15, 2009. These reset subordinated debentures pay interest quarterly at an initial rate of 8% with the interest rate subject to two adjustments in July 1999 and July 2004, at which time the rate paid will reset at a rate between 6% and 10% depending on market conditions. 10 Convertible Subordinated Debentures In December 1992, the Company issued in a public offering $34,500,000 of convertible subordinated debentures maturing December 1, 2002. The debentures pay interest semi-annually at a 7-1/4% rate, are convertible into 2,524,210 shares of common stock at approximately $13.67 per share, and may be redeemed beginning December 1, 1995 at a price of 103.5%, with the redemption premium declining ratable to par at maturity. 11 Interest Rate Caps In connection with its asset and liability management policies, First Thrift purchases interest rate cap contracts primarily as a protection against interest rates rising above the maximum rates on its adjustable rate loans. At December 31, 1994, the aggregate notional amount of interest rate cap contracts was $1,260,000,000, which mature in periods ranging from January 1995 through September 2000. At December 31, 1993, the notional amount of interest rate cap contracts owned by First Thrift was $945,000,000 and during 1994 there were purchases of $345,000,000 and maturities of $30,000,000. The terms and amount of interest rate caps maintained by the Company is based on management's expectations about future interest rates and the level of maximum interest rates inherent in the Company's loans. Under the terms of the cap contracts, each with an unrelated commercial or investment banking institution, First Thrift will be reimbursed quarterly for increases in the London Inter-Bank Offer Rate ("LIBOR") for any period during the agreement in which such rate exceeds a rate ranging from 9.0% to 13.0% as established in each agreement. The Company has no future financial obligation related to its cap contracts. Additionally, $37,400,000 of First Thrift's advances with the FHLB contain interest rate caps of 12% as part of the borrowing agreement and, at December 31, 1994, First Republic Savings Bank owns $10,000,000 of 10% LIBOR interest rate caps. The Company evaluates the credit worthiness of its counterparties under interest rate cap contracts and has established an approved limit for each institution. The Company is exposed to market risk to the extent its counterparties are unable to perform; however, the Company does not expect such nonperformance. The amortization of interest rate cap costs increased interest expense by $1,210,000 in 1994, $850,000 in 1993, and $672,000 in 1992. Additionally, at December 31, 1994, First Thrift owned certain shorter- term interest rate cap contracts purchased as protection against further increases in interest rates during 1995 and 1996. Monthly repricing caps in the notional principal amount of $150,000,000 carry a strike rate which increases from 6.75% to 8.92% over the period from April 1995 to maturity in July 1996 and $50,000,000 of interest rate caps carry a strike rate of 8% until maturity in December 1996. 12 Income Taxes The annual provision for income taxes consists of the following:
1994 1993 1992 ---------- ---------- ---------- Federal taxes: Current $2,761,000 $6,047,000 $6,916,000 Deferred 771,000 456,000 (261,000) ---------- ---------- ---------- 3,532,000 6,503,000 6,655,000 ---------- ---------- ---------- State taxes: Current 836,000 2,258,000 2,071,000 Deferred 567,000 199,000 (683,000) ---------- ---------- ---------- 1,403,000 2,457,000 1,388,000 ---------- ---------- ---------- Total $4,935,000 $8,960,000 $8,043,000 ========== ========== ==========
The effective income tax rate differs from the federal statutory rate due to the following for the past three years:
1994 1993 1992 ----- ----- ----- Expected statutory rate 35.0% 35.0% 34.0% State taxes, net of federal benefits 7.5 7.5 7.3 Change in valuation allowance -- 0.9 (0.7) Other, net (2.2) (1.5) -- ----- ----- ----- Effective tax rate 40.3% 41.9% 40.6% ===== ===== =====
30 First Republic Bancorp -------------------------------------------------------------------------------- The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below at December 31:
1994 1993 ---------- ---------- Deferred tax assets: Bad debt deduction $4,351,000 $4,378,000 Deferred franchise tax 445,000 870,000 Deferred income 279,000 270,000 ---------- ---------- Total gross deferred tax assets 5,075,000 5,518,000 Less valuation allowance (421,000) (421,000) ---------- ---------- Deferred tax assets 4,654,000 5,097,000 ---------- ---------- Deferred tax liabilities: Loan fee income 3,616,000 3,154,000 FHLB stock dividend income 274,000 274,000 Prepaid FDIC premiums 456,000 -- Depreciation and amortization 34,000 57,000 ---------- ---------- Total gross deferred tax liabilities 4,380,000 3,485,000 ---------- ---------- Net deferred tax asset $ 274,000 $1,612,000 ========== ==========
The following is a summary of changes in deferred tax related accounts for 1993 and 1994 under SFAS No. 109:
Deferred Valuation Deferred Tax Asset Allowance Tax Liability Net ---------- --------- ------------- ----------- January 1, 1993 $5,288,000 $(233,000) $(2,788,000) $ 2,267,000 Changes 230,000 (188,000) (697,000) (655,000) ---------- --------- ----------- ----------- December 31, 1993 5,518,000 (421,000) (3,485,000) 1,612,000 Changes (443,000) -- (895,000) (1,338,000) ---------- --------- ----------- ----------- December 31, 1994 $5,075,000 $(421,000) $(4,380,000) $ 274,000 ========== ========= =========== ===========
The net deferred tax asset represents recoverable taxes and is included in other assets. 13 Stockholders' Equity In March 1992, 2,013,058 shares of common stock were sold in a public offering, resulting in net proceeds of $20,564,000 on the sale of 1,490,540 new shares. In February 1992, the remaining shares of the Company's Series C preferred stock were converted into shares of common stock. In May 1993, the Company's Board of Directors authorized the repurchase of up to 206,000 shares of the Company's common stock and this authorized level was increased to 406,000 in October 1994. In 1993, 25,750 shares were purchased at a cost of $351,000 and were held as treasury stock at December 31, 1993. During 1994, 326,647 shares were repurchased, bringing the total shares held as treasury stock to 352,397 with a total cost of $4,315,000 at December 31, 1994. Under First Republic's 1985 Stock Option Plan (the "Plan") at December 31, 1994, there were remaining options on 639,658 shares of common stock reserved for issuance and options on 618,430 shares had been granted, all of which were exercisable. The Company's stock options expire ten years from the date granted and transactions under the Plan are summarized as follows:
Number Price of Shares Per Share Balance, January 1, 1993 615,216 $ 6.74 - $15.55 Options Granted 66,624 12.34 - 14.96 Options Exercised (21,028) 6.74 - 12.62 Options Cancelled (4,423) 11.78 - 14.26 ------- --------------- Balance, December 31, 1993 656,389 6.74 - 15.55 Options Granted 17,800 10.00 - 14.75 Options Exercised (40,444) 6.74 - 12.62 Options Cancelled (15,315) 11.78 - $14.85 ------- --------------- Balance, December 31, 1994 618,430 $ 6.74 - $15.55 ======= ===============
Additionally, the outside directors of the Company and its subsidiaries hold stock options which are not in the Plan for a total of 326,720 shares of common stock which were issued since August 1989, at prices ranging from $6.74 to $16.02. Executive officers hold additional stock options for 74,262 shares of common stock granted in October 1991 at $12.73. In 1992, certain of the Company's officers were granted stock options on 434,969 shares of common stock (out of a total of 477,405 such option shares authorized by the Board of Directors and not in the Plan) at an exercise price of $14.84 per share; 20% of such options vested immediately upon grant, with the remainder contingent upon the achievement of specified annual increases in the tangible book value per share of the Company's common stock. Additional stock options of this type on 39,780 shares of common stock were granted to other employees in 1994 and 1993. As of December 31, 1994, approximately 67% of such options were vested. 31 -------------------------------------------------------------------------------- A former and a current officer have exercised 83,545 options in exchange for notes payable to the Company totalling $704,000 and bearing interest at a 7.8% average rate. After stockholder approval, the Company established an Employee Stock Purchase Plan which provides for the purchase of up to 424,360 shares of common stock by eligible employees. Common stock sold to employees under this plan were 12,181 shares in 1994 and 6,856 shares in 1993, resulting in net proceeds to the Company of $142,000 and $81,000, respectively. The Company's ability to pay cash dividends on its common stock is restricted to approximately $3,575,000 at December 31, 1994 under terms of its subordinated debentures. No cash dividends may be paid by the Company if, upon giving effect to such dividend, a default in the payment of interest or principal on the convertible subordinated debentures shall exist or occur. During 1994, First Thrift paid $2,500,000 of dividends to First Republic. At December 31, 1994 certain regulatory requirements limit the amount of dividends that First Thrift may pay to First Republic to approximately $14,500,000. 14 Commitments At December 31, 1994, the Company had conditional commitments to originate loans of $12,049,000 and to disburse additional funds on existing loans and lines of credit of $70,658,000. The Company's commitments to originate loans are agreements to lend to a customer as long as there is no violation of any of several credit or other established conditions. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Future minimum rental payments required under operating leases, including the Company's office facilities, that have initial or remaining noncancellable terms in excess of one year at December 31, 1994 are as follows: 1995--$1,451,000; 1996--$1,460,000; 1997--$1,405,000; 1998--$1,218,000; 1999--$990,000; thereafter--$1,344,000. Rent and related occupancy expense was $1,398,000 in 1994, $1,132,000 in 1993 and $842,000 in 1992. 15 Employee Benefit Plans The Company has a deferred compensation plan ("the 401k Plan") under section 401(k) of the Internal Revenue Code under which it matches, with contributions from net income, up to 5% of each contributing member employee's compensation. Company contributions to the 401k Plan in 1994, 1993 and 1992 were approximately $325,000, $280,000 and $300,000, respectively. The Company established an Employee Stock Ownership Plan ("ESOP") in 1985 which enables eligible employees to own Common Stock of First Republic. The ESOP Trust has borrowed funds to purchase shares of Common Stock at the market price at the time of purchase. The Company has guaranteed these borrowings and make contributions to the Trust, in amounts required to make principal and interest payments. As the debt is repaid, the Common Stock is allocated to the accounts of the ESOP's participants, with vesting over a period of five years. The Company made contributions of $615,000, $558,000 and $512,000 to the ESOP in 1994, 1993 and 1992, respectively, of which $65,000, $83,000 and $112,000 represents interest expense. Compensation expense is recognized using the shares allocated method. The number of shares allocated by the ESOP were 60,549 in 1994, 53,617 in 1993, and 50,697 in 1992. At December 31, 1994, the ESOP holds 312,133 shares allocated to participants and 67,154 unallocated shares. Since inception, the Company has not offered any other employee benefit plans and, at December 31, 1994, has no requirement to accrue additional expenses for any pension or other post-employment benefits. Generally, employees are eligible to participate in the Company's 401k and ESOP plans after six months of full time employment and in the Employee Stock Purchase Plan after one year. 16 Fair Value of Financial Instruments SFAS No 107, Disclosures About Fair Value of Financial Instruments, requires that the Company disclose the fair value of financial instruments for which it is practicable to estimate that value. Although management uses its best 32 First Repbulic Bancorp -------------------------------------------------------------------------------- judgement in assessing fair value, there are inherent weaknesses in any estimates that are made at a discrete point in time based on relevant market data, information about the financial instruments, and other factors. Estimates of fair value of instruments without quoted market prices are subjective in nature and involve various assumptions and estimates that are matters of judgement. Changes in the assumptions used could significantly affect these estimates. Fair values have not been adjusted to reflect changes in market conditions subsequent to December 31, 1994 and 1993; therefore estimates presented herein are not necessarily indicative of amounts which could be realized in a current transaction. The estimated fair values presented neither include nor give effect to the values associated with the Company's existing customer relationships, lending and deposit branch networks, or certain tax implications related to the realization of unrealized gains or losses. Also, under SFAS No. 107, the fair value of money market and passbook accounts is equal to the carrying amount because these liabilities have no stated maturity; under such approach, the benefit that results from the lower cost funding provided by such liabilities, as compared to alternative sources of funding, is excluded. Methods and assumptions used to estimate the fair value of each major classification of financial instruments were: Cash, short-term investments and deposits: Current carrying amounts approximate estimated fair value. Investment securities: For securities held to maturity and carried at amortized cost, as well as available for sale securities, current market prices or quotations were used to determine fair value. FHLB stock: FHLB stock has no trading market, is required as part of membership, and is redeemable at par; therefore, its fair value is presented at cost. Loans receivable: The carrying amount of loans is net of unearned fee income and the reserve for possible losses. To estimate fair value of the Company's loans, primarily adjustable rate real estate secured mortgages, each loan collateral type is segmented into categories based on fixed or adjustable interest rate terms (index, margin, current rate and time to next adjustment), maturity, estimated credit risk, and accrual status. The fair value of single family mortgages is based primarily upon prices of loans with similar terms obtained by or quoted to the Company, adjusted for differences in loan characteristics and market conditions. The fair value of other loans is estimated using quoted prices and by comparing the contractual cash flows and the current interest rates at which similar loans would be made to borrowers with similar credit ratings. Assumptions regarding liquidity risk and credit risk are judgmentally determined using available internal and market information. The fair value of nonaccruing loans and certain other loans is further adjusted with an additional risk factor reflecting the individual characteristics of the loans and the results of the Company's internal loan grading process. Mortgage servicing rights: The fair value of excess servicing rights related to loans originated and sold by the Company is based on estimates of current market values for similar loans with comparable terms, with no value attributed to past due loans. Additionally, at December 31, 1993, the Company had purchased mortgage servicing rights with a fair value approximately equal to their carrying value of $251,000; these amounts are not included in the following table. Deposit liabilities: The fair value of deposits with a stated maturity is based on the discounted value of contractual cash flows, using a discount rate based on rates currently offered for deposits of similar remaining maturities. The intangible value of long-term relationships with depositors is not taken into account in estimating the fair values disclosed. FHLB advances: The Company's FHLB advances consist primarily of long-term adjustable rate borrowings. Using current terms quoted by the FHLB to the Company, the estimated fair value is based on the discounted value of contractual cash flows for the remaining maturity, and includes approximately $200,000 for the fair value of $37.4 million of interest rate cap agreements with the FHLB imbedded in these advances. Debentures: The fair value is based on current market prices for traded issues. 33 -------------------------------------------------------------------------------- Commitments to extend credit: The majority of the Company's commitments to extend credit carry current market interest rates if converted to loans. Because these commitments are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. The estimated fair value approximates the recorded deferred fee amounts and is excluded from the table. Derivative financial instruments: The fair value of interest rate cap and swap agreements generally reflects the estimated amounts that the Company would receive or pay, based upon dealer quotes, to terminate such agreements at the reporting date.
December 31, 1994 December 31, 1993 --------------------- --------------------- Carrying Fair Carrying Fair (In $ thousands) Amount Value Amount Value -------- -------- -------- -------- Assets: Cash $ 32,618 $ 32,618 $ 39,378 $ 39,385 Investments 129,628 127,199 84,208 85,063 FHLB stock 28,527 28,527 22,927 22,927 Loans, net 1,477,492 1,462,192 1,233,995 1,258,734 Servicing rights 793 8,650 903 8,000 Liabilities: Deposits 948,833 943,770 751,671 758,241 Borrowings 571,180 568,956 482,110 480,609 Subordinated debentures 29,677 26,504 26,457 26,200 Convertible debentures 34,500 32,258 34,500 42,953 Off-balance sheet: Interest rate caps 5,918 10,935 3,479 2,321 Interest rate swaps -- 1,195 -- 7,545
17 First Republic Bancorp Inc. (Parent Company Only)
Condensed Balance Sheet December 31, 1994 1993 ------------ ------------ Assets Cash and investments $ 10,240,000 $ 6,034,000 Loans, net 1,669,000 2,078,000 Investment in subsidiaries 140,776,000 139,982,000 Advance to subsidiaries 214,000 1,030,000 Other assets 20,710,000 18,890,000 ------------ ------------ $173,599,000 $168,014,000 ============ ============ Liabilities and Stockholders' Equity Accounts payable and accrued liabilities $ 1,486,000 $ 911,000 Other borrowings 650,000 1,200,000 Subordinated debentures 29,677,000 26,457,000 Convertible subordinated debentures 34,500,000 34,500,000 ------------ ------------ 66,313,000 63,068,000 ------------ ------------ Stockholders' equity 107,286,000 104,946,000 ------------ ------------ $173,599,000 $168,014,000 ============ ============
Condensed Statement of Income Year Ended December 31, 1994 1993 1992 ----------- ----------- ----------- Interest income $ 286,000 $ 758,000 $ 1,011,000 Interest expense 5,742,000 5,321,000 4,370,000 Dividends from subsidiaries 2,500,000 1,963,000 1,160,000 Other income 5,031,000 4,931,000 4,694,000 General and administrative expense 1,979,000 4,278,000 3,668,000 ----------- ----------- ----------- Operating income (loss) 96,000 (1,947,000) (1,173,000) Equity in undistributed earnings of subsidiaries 7,207,000 14,386,000 12,935,000 ----------- ----------- ----------- Net income $ 7,303,000 $12,439,000 $11,762,000 =========== =========== ===========
34 First Republic Bancorp -------------------------------------------------------------------------------- Condensed Statement of Cash Flows
Year Ended December 31, 1994 1993 1992 ----------- ------------ ------------ Operating Activities: Net Income $ 7,303,000 $ 12,439,000 $ 11,762,000 Adjustments to net cash from operating activities: Provision for losses -- (33,000) 14,000 Gain on sale of servicing (703,000) -- -- Increase in other assets (1,631,000) (6,751,000) (3,030,000) Increase (decrease) in other liabilities 575,000 416,000 (1,235,000) Equity in undistributed earnings of subs. (7,207,000) (14,386,000) (12,935,000) ----------- ------------ ------------ Net Cash Used (1,663,000) (8,315,000) (5,424,000) Investment Activities: Loans originated (1,358,000) (6,303,000) (11,953,000) Loans sold 1,640,000 10,616,000 14,028,000 Servicing sold 738,000 -- -- Capital from (into) subs. 4,413,000 (5,157,000) (31,100,000) Advances to subs. 816,000 (812,000) 623,000 ----------- ------------ ------------ Net Cash Provided (Used) 6,249,000 (1,656,000) (28,402,000) Financing Activities: Net decrease in other borrowings (550,000) (475,000) (400,000) Net decrease in def. Comp. -- ESOP 550,000 475,000 400,000 Issuance of subordinated debentures, net 3,220,000 5,907,000 21,728,000 Sale of stock 463,000 258,000 20,651,000 Purchase of treasury stock (3,964,000) (351,000) -- ----------- ------------ ------------ Net Cash Provided (Used) (281,000) 5,814,000 42,379,000 Increase (decrease) in Cash 4,305,000 (4,157,000) 8,553,000 Cash at start of year 5,935,000 10,092,000 1,539,000 ----------- ------------ ------------ Cash at end of year $10,240,000 $ 5,935,000 $ 10,092,000 =========== ============ ============
INDEPENDENT AUDITORS' REPORT The Board of Directors and Stockholders First Republic Bancorp Inc.: We have audited the accompanying consolidated balance sheet of First Republic Bancorp Inc. and subsidiaries as of December 31, 1994 and 1993 and the related consolidated statements of income, stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 1994. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion of these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Republic Bancorp Inc. and subsidiaries as of December 31, 1994 and 1993, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1994, in conformity with generally accepted accounting principles. /s/ KPMG PEAT MARWICK LLP San Francisco, California January 26, 1995 35 ------------------------------------------------------------------------------- Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations The Company derives its income from three principal areas of business: (1) net interest income, which is the difference between the interest income the Company receives on interest-bearing portfolio loans and investments and the interest expense it pays on interest-bearing liabilities such as customer deposits and borrowings; (2) mortgage banking operations involving the origination and sale of real estate secured loans; and (3) servicing fee income which results from the ongoing servicing of such loans for investors and the servicing of other loans pursuant to purchased servicing rights. The discussion of the Company's results of operations for the past three fiscal years which follows should be read in conjunction with the Consolidated Financial Statements and related notes thereto presented elsewhere and incorporates the charts shown in this annual report. In 1994, First Republic's earnings were adversely impacted by the January 1994 Northridge earthquake and rapidly rising interest rates, which caused higher provision for losses, lower net interest income and higher nonearning assets. Loan origination volume decreased to $784,486,000 compared to $944,796,000 in 1993, primarily due to higher interest rates and lower refinancings of home loans. Total assets increased to $1,707,319,000 at December 31, 1994 from $1,417,193,000 at December 31, 1993, as the Company expanded its single family mortgage loans to $843,147,000, or 56% of the total loan portfolio. During 1994, total deposits increased $197,162,000, or 26%, as a result of having three new deposit locations for the full year. Interest Income and Expense Interest income on loans rose to $100,816,000 in 1994 from $93,212,000 in 1993 and $91,828,000 in 1992, primarily due to increased average loan balances outstanding for each year. The Company's adjustable rate mortgage loans earn interest at rates which change depending on loan terms and market interest rates, which have generally increased throughout 1994 after declining during 1993 and 1992. The Company's loans earned an average rate of 7.31% for 1994 compared to 8.07% in 1993 and 9.10% in 1992. The average yield on the Company's loans decreased in 1994 for a number of reasons. As a result of low market rates and competitive conditions, the Company added single family home loans with low initial introductory rates and other loans were repaid or repriced downwards. In addition, loans adversely affected by the January 1994 Northridge earthquake were modified to lower interest rates or became nonearning assets. Also, the rates paid on mortgage loans varies with the index underlying the loan, and periodic interest rate increases are generally limited in frequency and amount. Approximately 60% of the Company's loans adjust based on the Eleventh District Cost of Funds Index ("COFI") which represents the average cost of all funds for savings institutions in California, Nevada and Arizona. COFI historically lags changes in market rates of interest and, during periods such as 1994 when market short term interest rates first began to rise, this index continued to decline. For 1994, the average balance on the Company's loans was $1,379,640,000, compared to $1,154,680,000 and $1,008,783,000 for 1993 and 1992, respectively. Loans totalled $1,498,663,000 at December 31, 1994. Interest income on short-term cash, investment securities and FHLB stock increased to $8,549,000 in 1994 from $5,135,000 in 1993 and $3,735,000 in 1992, as a result of increased average balances earning higher rates. The average rates earned on these assets, adjusted for the effect of tax-exempt securities, were 5.39% in 1994 compared to 4.24% in 1993 and 3.74% in 1992. During 1994, the interest rates earned on the Company's investments increased, although not as rapidly as short term interest rates. At December 31, 1994, the book value of cash, short-term investments, investment securities and FHLB stock was $190,773,000 compared to $146,513,000 at December 31, 1993. Total interest expense increased to $71,345,000 in 1994 compared to $56,917,000 in 1993 and $58,976,000 in 1992. Total interest expense consists of two components--interest expense on deposits and interest expense on debentures and other borrowings. Interest expense on deposits, comprised of money market and passbook accounts and investment certificates, was $41,024,000 in 1994 compared to $35,318,000 in 1993 and $39,636,000 in 1992. The Company's outstanding deposits have grown to $948,833,000 at December 31, 1994 from $751,671,000 at December 31, 1993 and $698,772,000 at December 31, 1992. This deposit growth is attributable to increased deposit-gathering activities and the opening of additional branches. The Company's average cost of deposits decreased to 4.78% for 1994 from 4.94% in 1993 and 5.86% in 1992. The general decline in market interest rates from 1991 to 1993 contributed to the lower average cost of deposits for 1994. In 1994, the Company's new branches allowed additional deposits to be raised in existing markets at competitive terms, although rapidly rising interest rates and extensive competition for new deposits increased the cost of incremental deposit funds in the last six months of 1994. At December 31, 1994, the weighted average rate paid by the Company on its deposits was 5.16%, compared to 4.79% at December 31, 1993. First Republic Thrift & Loan ("First Thrift") became the first voluntary member of the San Francisco FHLB in 1990 and began to utilize FHLB advances as a cost effective alternative source of funds for asset growth. The Company's total outstanding FHLB advances were $570,530,000 and 36 First Republic Bancorp -------------------------------------------------------------------------------- $468,530,000 at December 31, 1994 and 1993, respectively. Until 1994, the average cost of FHLB advances was lower than the total costs of deposits, in part because market rates of interest were declining and because such advances require no deposit insurance premiums. Also, operational overhead costs are less for FHLB advances than those associated with deposits. Throughout 1994, the cost of FHLB advances increased more rapidly than the cost of the Company's deposits, due to rapidly rising short term interest rates. The Company's advances have interest rates which generally adjust semiannually and to a lesser extent annually, with repricing points spread throughout the year. There are no limitations or interim caps on the amount that the interest rate on FHLB advances may increase. Thus, at each repricing point, the cost of an FHLB advance fully reflects market rates. Advances from the FHLB must be collateralized by the pledging of mortgage loans which are assets of First Thrift and, although First Thrift may substitute other loans for such pledged loans, First Thrift is restricted in its ability to sell or otherwise pledge these loans without substituting collateral or prepaying a portion of the FHLB advances. At December 31, 1994, First Thrift had an approved borrowing capacity with the FHLB of $657,000,000, approximately 40% of its total assets. The Company expects that the interest rate paid on FHLB advances will continue to increase in 1995 as a result of higher market rates and is planning for deposits to fund a greater percentage of future asset growth. Total interest expense on debentures and other borrowings, including FHLB advances, was $30,411,000 in 1994 as compared with $21,599,000 in 1993 and $19,340,000 in 1992. The average cost of these liabilities, which include the Company's term capital-related debentures, increased to 5.26% in 1994 as compared to 4.65% in 1993, primarily due to higher market interest rates in 1994 and the higher average balance of FHLB advances, offset in part by the redemption of higher cost debentures. The average cost of these liabilities was 5.66% in 1992 when market rates of interest were higher. At December 31, 1994 and 1993, the weighted average rate paid on the Company's FHLB advance was 5.96% and 3.95%, respectively, and the weighted average rate paid on outstanding debentures was 8.10% and 8.11%, respectively. Included in interest expense is the amortization of the cost of interest rate cap agreements which are purchased to reduce the Company's exposure to rising interest rates. At December 31, 1994, the Company owned a portfolio of interest rate cap agreements with a net cost of $5,918,000. The Company purchases interest rate cap agreements to reduce its exposure to rising interest rates, as more fully discussed under the caption "Asset and Liability Management." These costs are amortized over the lives of the agreements, resulting in expenses of $1,210,000 in 1994, $850,000 in 1993 and $672,000 in 1992. These costs added approximately 0.08% to the overall rate paid on liabilities in 1994 and 0.07% in each of the prior two years. Net Interest Income Net interest income constitutes the principal source of income for the Company. The Company's net interest income was $37,930,000 in 1994, a decrease from $41,430,000 in 1993. Net interest income for 1992 was $36,587,000. The decrease in net interest income for 1994 resulted primarily from rapidly increasing market rates of interest and a lagging COFI for most of the year, which resulted in the average yield on loans declining more rapidly than the average cost of deposits while the average cost of borrowings increased in connection with rising market rates of interest. The following table presents the average yields earned and rates paid on the Company's interest-earning assets and interest-bearing liabilities for the past three years.
1994 1993 1992 ----- ----- ----- Cash and investments 5.39% 4.24% 3.74% Loans 7.31% 8.07% 9.10% ----- ----- ----- All interest-earning assets 7.11% 7.71% 8.62% ===== ===== ===== Deposits 4.78% 4.94% 5.86% Borrowings 5.26% 4.65% 5.66% ----- ----- ----- All interest-bearing liabilities 4.97% 4.83% 5.79% ===== ===== ===== Net interest spread 2.14% 2.88% 2.83% ===== ===== ===== Interest-earning assets as % of interest-bearing liabilities 107% 108% 109% ===== ===== =====
Net interest spread decreased to 2.14% in 1994 from 2.88% in 1993 and 2.83% in 1992. In 1994 as compared to 1993, the Company earned a lower average rate on a 19% higher average balance of loans and paid a higher average rate on a 25% higher average balance of other borrowings, primarily FHLB advances which adjusted upwards with market rates of interest; the Company also had a 33% higher level of average investments earning a higher average rate and a 20% higher average balance of deposits paying a lower average rate. Profile of Lending Activities The Company primarily originates loans secured by single family residences, multifamily buildings and seasoned commercial real estate properties. At December 31, 1994, 96% of loans on the Company's balance sheet were adjustable rate or were due within one year. As a mortgage banker and a portfolio lender, some single family loans, including 37 -------------------------------------------------------------------------------- substantially all fixed rate loans, are originated for sale in the secondary market, whereas historically a small percentage of apartment and commercial loans has been sold. From its inception in 1985 through December 31, 1994, the Company has originated approximately $4.4 billion of loans, of which approximately $1.7 billion have been sold to investors. For the past three years, the Company's loan originations have been above the level for 1991 and prior years and totalled $784,486,000 in 1994, $944,796,000 in 1993 and $826,201,000 in 1992. The level of loan originations in 1992, 1993 and early 1994 reflected increased single family lending resulting from an increase in the number of loan officers employed by the Company and the relatively lower rates of interest available to borrowers. As interest rates increased throughout 1994, refinance activity of home loans into long term, fixed rate mortgages declined to a low level. The Company believes that the decrease in loan origination volume for 1994 as compared to 1993 was substantially less than the decrease experienced nationwide by mortgage lenders. Management expects that loan origination volume may continue to decrease, subject to changes in interest rates and the secondary market for mortgage loans. The Company focuses on originating a limited number of loans by property type, location and borrower. The Company's loans are of sufficient average size to justify executive management's involvement in most transactions. Approximately 80% of the Company's loans are secured by properties located within 20 miles of one of the Company's offices. The following table shows the Company's loan originations during the past two years by property type and location:
1994 1993 ---------------- ---------------- (In $ millions) $ % $ % ------ ---- ------ ---- Single Family: San Francisco $434.2 56% $599.5 63% Los Angeles 157.2 20 138.9 15 Las Vegas 7.7 1 18.7 2 ------ ---- ------ ---- 599.1 77 757.1 80 ------ ---- ------ ---- Income Property: San Francisco 50.0 6 49.7 5 Los Angeles 6.0 1 6.0 1 Las Vegas 50.1 6 32.1 3 ------ ---- ------ ---- 106.1 13 87.8 9 ------ ---- ------ ---- Construction 76.8 10 98.5 11 Other 2.5 -- 1.4 -- ------ ---- ------ ---- Total $784.5 100% $944.8 100% ====== ==== ====== ====
The Company has approved a limited group of third-party appraisers for appraising all of the properties on which it makes loans and requires two appraisals for single family loans in excess of $1,100,000. The Company's policy is to seldom exceed an 80% loan-to-value ratio on single family loans without mortgage insurance. Loan-to-value ratios decline as the size of the loan increases. At origination, the Company generally does not exceed 75% loan-to-value ratios for multifamily loans and 70% loan-to-value ratios for commercial real estate loans. The Company's collection policies are highly focused both with respect to its portfolio loans and loans serviced for others. The Company has policies requiring rapid notification of delinquency and the prompt initiation of collection actions. At December 31, 1994, 60% of the Company's loans are secured by properties located in the San Francisco Bay Area, 23% in Los Angeles County and 11% in the Las Vegas, Nevada area. By property type, single family mortgage loans, including home equity lines of credit, aggregated $843,147,000 and accounted for 56% of the Company's total loans, while multifamily loans were $367,650,000 or 25% and loans secured by commercial real estate were $250,369,000 or 17%. During 1994, the Company's continued emphasis on single family mortgage lending resulted in an increase in the dollar amount and proportion of its loans secured by single family homes. The following table presents an analysis of the Company's loan portfolio at December 31, 1994 by property type and major geographic location.
San Los Total Francisco Angeles Las Vegas, --------------- (In $ millions) Bay Area County Nevada Other $ % --------- ------- ---------- ----- ------ ---- Single family $557 $219 $ 10 $57 $ 843 56% Multifamily 154 87 104 23 368 25% Commercial 178 29 30 13 250 17% Construction -- -- 24 -- 24 2% Other 4 6 -- 4 14 -- --------- ------- ---------- ----- ------ ---- Total $893 $341 $168 $97 $1,499 100% Percent by location 60% 23% 11% 6% 100%
Asset Quality The Company places an asset on nonaccrual status when one of the following events occurs: any installment of principal or interest is more than 90 days past due (except for single family loans which are well secured and in the process of collection), management determines the ultimate collection of principal or accrued interest to be unlikely, or the Company takes possession of the collateral. Real estate collateral obtained by the Company is referred to as "REO". Restructured loans where the Company defers or waives more than four payments are reported as nonaccrual loans until at least six consecutive payments are received. On January 17, 1994, the Northridge earthquake struck the Los Angeles area, causing significant damage to the freeway system and real estate throughout the area. The 38 First Republic Bancorp -------------------------------------------------------------------------------- Company's loans secured by low to moderate income multifamily properties were primarily affected by this event, either by direct property damage, loss of tenants, or economic difficulties resulting from lower rental revenues. The 37/+/ unit multifamily loan portfolio in Los Angeles County, which was most affected by the earthquake, represented approximately 4% of the Company's total assets at December 31, 1994. First Republic promptly identified and began working with those borrowers to assist them, including applying for disaster relief funds and modifying the terms of loans. Such loan modifications generally have deferred the timing of payments, reduced the rate of interest collected or, in some cases, the Company lowered the principal balance or foreclosed on the property. The Company has experienced increased loan delinquencies and additional loan loss provisions as a result of this natural disaster. As of December 31, 1994, the Company has granted forbearance as to principal and interest payments, generally amounting to two to four months of payments, on $14,726,000 of earthquake affected loans; as a result of these forbearance agreements, the Company has recorded as a receivable at December 31, 1994 approximately $170,000 of interest, which was not collected but is expected to be collected over the next three years. These loans will be placed on nonaccrual status if the borrowers become unable to perform under the terms of these forbearance agreements. If losses result from the inability of borrowers to comply with these agreements, such losses of principal or forbearance interest will be charged to the Company's earthquake reserve. Additionally, the Company has modified the terms of $27,166,000 of multifamily loans as a result of this natural disaster. Under these modifications, the Company has agreed to capitalize interest payments, extend loan maturity, reduce the contractual interest rate or waive amounts due. If the terms of the loans, after such modifications, are below those generally available in the current market or if any principal or contractually due interest is forgiven, then such loan modifications are classified as restructured loans. As of December 31, 1994, $14,274,000 of these modified loans are reported as restructured performing loans. In the event that the Company's borrowers are unable to meet their obligations under modified or restructured loans and a loss is incurred, the Company will charge the earthquake reserve. Additional forbearance agreements and loan modifications, including loan restructurings, are expected to continue for earthquake affected loans in the first six months of 1995. In addition to the adverse effect of the Northridge earthquake, the Company has experienced an increased level of nonaccrual and restructured loans during the past three years, due to the effects of the recessionary conditions in California on a portion of the Company's borrowers. The recession reduced the ability of some of the Company's income property borrowers to perform under the terms of their loan agreements and the value of some of the properties securing the Company's loans. The Company's policy is to attempt to resolve problem assets quickly, including the aggressive pursuit of foreclosure or other workout procedures. It has been the Company's general policy to sell such problem assets when acquired as rapidly as possible at prices available in the prevailing market. For certain properties acquired as a result of the Northridge earthquake, the Company has made repairs and engaged management companies to reach stabilized levels of occupancy prior to asset disposition. The following table presents the dollar amount of nonaccruing loans and investments, REO, restructured performing loans, and accruing single family loans over 90 days past due, as well as the ratio to total assets at the end of the last two years.
December 31, 1994 1993 ----------- ----------- Nonaccruing loans $32,623,000 $11,618,000 Real estate owned 8,500,000 9,961,000 Nonaccruing investments -- 361,000 ----------- ----------- Total nonaccruing assets 41,123,000 21,940,000 Restructured performing loans 17,489,000 6,342,000 ----------- ----------- Nonaccruing and restructured assets $58,612,000 $28,282,000 =========== =========== Accruing single family loans over 90 days past due $ 2,587,000 $ 1,390,000 =========== =========== Percent of Total Assets: All nonaccruing assets 2.41% 1.55% Nonaccruing and restructured assets 3.43% 2.00%
At December 31, 1994, nonaccruing assets and their percentage of total assets were above the level at December 31, 1993, primarily due to the Northridge earthquake. At December 31, 1994, nonaccruing loans included $25,583,000 of loans and $2,777,000 of REO adversely affected by the earthquake, collectively 1.66% of total assets; at such date, nonaccruing loans and REO had declined approximately 15% from the level at June 30, 1994 and September 30, 1994, as a result of loan workouts, writedowns, REO sales and the movement of $7,349,000 of loans to the restructured performing loan category based upon actual payment history. Restructured performing loans are primarily secured by properties adversely affected by the Northridge earthquake and were earning a weighted average rate of 4.6% at December 31, 1994. The future level of nonaccruing assets depends upon the timing of the sale of existing and future REO properties, loan workouts on 39 -------------------------------------------------------------------------------- remaining nonaccrual loans, new loans which may become nonaccruing, and the performance of borrowers under modified loan terms. At December 31, 1994, the REO balance of $8,500,000 includes seven properties, four of which were acquired after November 30, 1994; four of these REO properties were related to the earthquake. Since late 1992, the Company has owned an 800 acre parcel of land in the San Francisco Bay Area with a current carrying value of $5,093,000. There were single family loans of $2,587,000 at December 31, 1994 and $1,390,000 at December 31, 1993, which were more than 90 days past due but accruing because these assets were well secured and in the process of collection. If the Company determines that the ultimate collectibility of principal and accrued interest on such single family loans is in doubt, loans in this category will be transferred to nonaccrual status. Provisions for Losses and Reserve Activity At the time each loan is originated, the Company establishes a reserve for the inherent risk of potential future losses, based upon established criteria, including type of loan and loan-to-value or cash flow-to-debt service ratios. Management believes that such policy enables the Company's reserves to increase commensurate with growth in the size of the Company's loan portfolio. In the underwriting of purchased loans, management considers the inherent risk of loss in determining the price to be paid. When loans are purchased, a portion of the discount may be designated as a reserve for possible losses and is thereafter unavailable to be amortized as an increase in interest income. Since inception through December 31, 1994, the Company has experienced a relatively low level of losses on its single family loans in each of its geographic market areas. As of December 31, 1994, the Company has not experienced any losses on its portfolio of real estate secured loans, including construction loans, located in the Las Vegas market. Collectively, these two categories represented 67% of the Company's total loans at December 31, 1994. Anticipating a possible recession, the Company began to provide additional reserves in July 1990 by establishing a recession reserve category. These provisions reduced earnings by $1,750,000 in 1994, $4,000,000 in 1993, and $7,270,000 in 1992. The total of such reserves was $4,897,000 at December 31, 1994, after net chargeoffs of $1,957,000 during 1994 and $5,058,000 during 1993. At December 31, 1994, management believes that the effects of the recession have largely diminished with respect to properties securing its mortgage loans. Chargeoffs and losses on REO related to loans originated by the Company have increased above historical levels in 1994 due to the earthquake and in 1993 and 1992 due to difficult economic conditions in the Company's California markets. Net chargeoffs to the reserve for losses, including chargeoffs to the recession reserve described above, were $8,056,000 in 1994, $5,059,000 in 1993, and $7,505,000 in 1992. During 1994, net chargeoffs of $6,133,000, or 78% of total chargeoffs for the year, resulted from loans adversely affected by the Northridge earthquake. Chargeoffs during 1992 included a loss of $2,220,000 on the sale of a minority interest in a commercial real estate participation loan which the Company purchased in a previous year. Chargeoffs which reduced the carrying balance of the Company's nonaccrual loans and REO at year end were $6,177,000 in 1994 and $1,835,000 in 1993. During 1994, chargeoffs on problem assets were $210,000 for single family, $7,177,000 for multifamily and $695,000 for commercial real estate loans, representing 5%, 15% and 18%, respectively, of the loan balances prior to their reduction. The Company's reserve for possible losses is maintained at a level estimated by management to be adequate to provide for losses that can be reasonably anticipated based upon specific conditions as determined by management, past loss experience, the results of the Company's ongoing loan grading process, the amount of past due and nonperforming loans, observations of auditors, legal requirements, recommendations or requirements of regulatory authorities, prevailing economic conditions and other factors. These factors are essentially judgmental and may not be reduced to a mathematical formula. As a percentage of nonaccruing loans, the reserve for possible losses was 44% at December 31, 1994 and 109% at December 31, 1993. While this ratio declined, management considers the $14,355,000 reserve at December 31, 1994 to be adequate as an allowance against foreseeable losses in the Company's loan portfolio; management's assessment considers the current status of properties securing loans, the trends in collateral values in each of the Company's geographic markets and the amount of specific reserves previously used to writedown problem or nonaccruing loans. Management's continuing evaluation of the loan portfolio and assessment of economic conditions and collateral values will dictate future reserve levels. Management currently anticipates that it will continue to provide additional reserves so long as, in its judgment, any additional adverse effects of the earthquake on its assets arise. Although the amount of loans that were adversely affected by the earthquake and remain unresolved at December 31, 1994 has been reduced, management anticipates that the ultimate resolution of the remaining loans may require additional reserves in 1995. 40 First Republic Bancorp -------------------------------------------------------------------------------- Asset and Liability Management The Company seeks to manage its asset and liability portfolios to help reduce any adverse impact on its net interest income caused by fluctuating interest rates. To achieve this objective, the Company emphasizes the origination of adjustable rate or short-term fixed rate loans and the matching of adjustable rate asset repricings with short- and intermediate-term investment certificates and adjustable rate borrowings. At the end of 1993, the Company maintained a positive 21% one year cumulative gap in anticipation of the possibility of rising interest rates. Throughout 1994, the Company continued to seek opportunities to extend the repricing terms of deposit liabilities, even though the yield curve was very steep, and short term interest rates were well below rates for 18 months or longer. At December 31, 1994, approximately 96% of the Company's interest-earning assets and 78% of interest-bearing liabilities will reprice within the next year and the Company's one-year cumulative GAP is positive 22.2%. Despite the Company's positive repricing position at December 31, 1994, the Company's net interest margin is expected to decrease in 1995 as interest rates continue to increase. Important factors include the lagging nature of COFI, mortgage loan repricings being subject to interim limitations on asset repricings, some restructured loans are earning fixed or subsidized rates, the Company's strategy to increase its home loans which carry lower margins, and marginal liability costs presently exceeding the yield which can be earned initially on new home loans. Since 1986, the Company has entered into interest rate cap transactions primarily as a protection against interest rates rising above the maximum rates which can be earned on its adjustable rate loans. Under the terms of these transactions, which have been entered into with ten unrelated commercial or investment banking institutions, the Company generally will be reimbursed quarterly for increases in three-month LIBOR for any quarter during the terms of the applicable transaction in which such rate, known as the strike rate, exceeds a rate ranging from 9% to 13%. The Company monitors the maximum rates, or life caps, on its loans as the loan portfolio changes due to loan originations and repayments. Generally, interest rate cap agreements are purchased with original terms of 3 years to 7 years and have strike rates which are 1% to 2% below the level of life caps on loans being originated at the time. The amount and terms of interest rate caps purchased depends on the Company's assessment of future interest rates, economic conditions and trends, and the general position in the interest rate cycle, as well as the current and expected composition of the loan portfolio. In both 1993 and 1994, the Company increased the amount of interest rate caps owned. At December 31, 1994, the Company held an aggregate notional principal amount of approximately $1.3 billion as compared to $982 million at December 31, 1993. During 1994, the company purchased $345 million of interest rate caps which had strike rates of 9% or 9.5% (weighted average of 9.1%) and original terms of 3 to 5 years. During 1993, the Company purchased $340 million of 5 and 7 year interest rate caps with strike rates ranging from 9% to 11% (weighted average of 10.0%). Additionally, at December 31, 1994, First Thrift owned certain shorter-term interest rate cap contracts purchased as protection against further increases in interest rates during 1995 and 1996. These caps were purchased because the periodic adjustments on a portion of the Company's loans are limited over this period. Monthly repricing caps in the notional principal amount of $150 million carry a strike rate which increases from 6.75% to 8.92% over the period from April 1995 to maturity in July 1996 and $50 million of interest rate caps carry a strike rate of 8% until maturity in December 1996. The Company has entered into interest rate swap agreements in the notional principal amount of $65 million related to specific long term FHLB advances which bear a fixed rate of interest. The Company receives a fixed rate of interest under the swap agreements and pays a variable rate of interest to its swap counterparties, with the net differential paid on a periodic basis. During 1994, the Company did not enter into any new interest rate swap agreements. The Company collected $2,376,000 for 1994 and $2,709,000 for 1993 from its swap counterparties which was recorded as a reduction of interest expense on borrowing. The weighted average rates paid for FHLB advances include the effect of interest rate swaps. The Company's asset and liability management policies have a direct effect on the fair value of its financial instruments, which are presented on pages 32 to 34 of this annual report. Because interest rates generally declined throughout 1993 and rose throughout 1994, current market rates at the end of each year varied significantly from those in effect at the time the Company took steps to manage its interest rate risk, match its asset and liability repricings and establish terms for loan and deposit products. Therefore, the Company's assets and liabilities have an estimated "fair value" at December 31, 1994 and 1993, which differs from their carrying amount. At December 31, 1994, the Company's adjustable rate loans and investments, in general, have a fair value below their carrying amount due to the sharp increase in market rates of interest throughout 1994. As the interest rates on these adjustable assets increase, the Company expects that the fair values of its assets may increase, relative to their carrying values. Other factors affecting the Company's estimates of fair value include the conditions in the secondary market for single family mortgages, and the credit risk and liquidity risk assumptions used in these calculations. 41
------------------------------------------------------------------------------------------------------------ Summary information regarding the Company's asset and liability repricing at December 31, 1994 is as follows: 0-6 7-12 1-5 Over Not Rate (In $ millions) Months Months Years 5 Years Sensitive Total -------- ------- ------- ------- --------- -------- Cash and investments $ 169.1 $ 21.7 $ -- $ -- $ -- $ 190.8 Loans 1,308.4 123.6 39.1 27.6 -- 1,498.7 Other assets -- -- -- -- 17.8 17.8 -------- ------- ------- ------- --------- -------- Total Assets 1,477.5 145.3 39.1 27.6 17.8 1,707.3 -------- ------- ------- ------- --------- -------- Deposits 461.5 233.5 251.4 2.4 -- 948.8 FHLB advances and borrowings 421.2 102.0 8.0 40.0 -- 571.2 Debentures -- -- 1.3 62.9 -- 64.2 Other -- -- -- -- 15.8 15.8 Equity -- -- -- -- 107.3 107.3 -------- ------- ------- ------- --------- -------- Total liabilities and equity 882.7 335.5 260.7 105.3 123.1 $1,707.3 ======== Effect of interest rate swaps -- pay variable rates 65.0 (40.0) -- (25.0) -- -------- ------- ------- ------- --------- Repricing gap-positive (negative) $ 529.8 $(150.2) $(221.6) $(52.7) $(105.3) ======== ======= ======= ======= ========= Cumulative Repricing Gap: Dollar amount $ 529.8 $ 379.6 $ 158.0 $105.3 -- Percent of total assets 31.0% 22.2% 9.2% 6.2% --
Non-Interest Income For 1994, service fee revenue, net of amortization costs on the Company's premium on sale of loans and purchased mortgage servicing rights, was $2,330,000 compared to $1,233,000 for 1993 and $1,110,000 for 1992. During the first six months of 1994 and all of 1993 and 1992, the Company experienced a high level of repayments on loans in its servicing portfolio and maintained at a high level its amortization of purchased servicing rights and premium on sale of loans. A higher average balance of loans serviced during 1994, as compared with 1993 and 1992, also contributed to higher servicing revenues. Prior to 1992, the Company purchased the servicing rights on $443,000,000 of single family loans at a cost of $4,417,000. As a hedge against the possible loss of servicing income from a more rapid than anticipated prepayment of the underlying loans, the Company purchased call options which have been closed and resulted in total gains of approximately $1,200,000, all of which were recorded as a reduction in the carrying value of the purchased servicing rights. At December 31, 1994, the cost of these purchased servicing rights had been fully amortized. Given the present size of the servicing portfolio and the current level of interest rates, the Company expects that the future level of net service fee revenues will be at or above the 1994 level. Total loans serviced were $843,144,000 at December 31, 1994, with an average portfolio of $849,652,000 for 1994, $789,071,000 for 1993 and $755,830,000 for 1992. The percentage of service fees received depends upon the terms of the loans as originated and conditions in the secondary market when loans are sold. The Company receives service fees generally ranging from 0.125% to 1.25% and averaged 0.36% for 1994, 0.38% for 1993 and 0.41% for 1992. Loan and related fee income was $1,915,000 in 1994, $1,937,000 in 1993 and $1,975,000 in 1992. This category includes documentation and processing fees which vary with loan volume, late charge income which increases as the average loan and servicing portfolios grow, and prepayment penalty income which varies with loan activity. The Company sells whole loans and loan participations in the secondary market under several specific programs. Loan sales were $216,951,000 in 1994, $425,475,000 in 1993 and $373,551,000 in 1992. In 1994, approximately 88% of the Company's loan sales occurred in the first six months of the year. The level of loans sold in the first six months of 1994 and the prior two years was a result of higher single family lending volume, lower interest rates which created more customer demand for fixed rate loans, and the demand for loans in the secondary market. The focus of the Company's mortgage banking activities is to enter into formal commitments and informal agreements with institutional investors to originate on a direct flow basis single family mortgages which are priced and underwritten to conform to previously agreed upon criteria prior to loan funding and are delivered to the investor shortly after funding. Loans sold under these relationships vary with market conditions and represented 39% of the total sold in 1994, 80% in 1993 and 64% in 1992. Also, the Company has identified secondary market sources 42 First Republic Bancorp -------------------------------------------------------------------------------- which desire adjustable rate loans of the type the Company originates primarily for its portfolio. The Company sold $131,408,000, $85,822,000, and $132,974,000 of adjustable rate loans to these investors in 1994, 1993, and 1992, respectively, in part to limit the amount of the Company's annual mortgage loan growth. During 1994, one pool of adjustable rate mortgage loans was sold from the Company's loan portfolio to reduce interest rate risk because such loans were unlikely to respond satisfactorily to an expected increase in interest rates, due to historically low introductory interest rates and annual interest rate adjustments; a total of $67,300,000 of loans were sold, resulting in a loss of $471,000. The amount of loans which are sold is dependent upon conditions in both the mortgage origination and secondary loan sales markets and the level of gains fluctuates with the amount of loans sold and market conditions. The Company computes a gain or loss at the time of sale by comparing sales price with carrying value. A premium results when the inter est rate on the loan, adjusted for a normal service fee, exceeds the pass-through yield to the buyer. The sale of loans resulted in gains, net of losses, of $430,000 in 1994 compared to $2,250,000 in 1993 and $3,257,000 in 1992. Loan sales volume was lower in 1994 as compared to 1993 and 1992 and the average price for fixed rate loans sold decreased from 1992 to a lower level for 1994 and most of 1993. Of the net gains recorded by the Company in 1994, approximately $103,000 represented an excess of cash received over the carrying basis of the loans sold and $327,000 represented a capitalized premium. The Company did not anticipate that the level of gains on loan sales that were recorded in 1993 and 1992 would be maintained in 1994; the Company currently expects that the future level of loan sales and related gains may be minimal until interest rates stabilize or decline and secondary market conditions improve. Over the past three years, the Company has expanded its investment portfolio. There were no sales of investment securities in 1994 or 1993. In 1992, a net loss of $852,000 was recorded upon sale of certain investments with deteriorating credit conditions. Purchases over the past three years related primarily to U.S. Government guaranteed investments which adjust with the prime rate, agency adjustable rate mortgage backed securities, or other mortgage backed securities rated "A" or better. As of December 31, 1994, 91% of these investments were U.S. Government, agency or other mortgage backed securities and 100% were adjustable, repricing annually or more frequently. During 1994, First Thrift made four investments in newly issued, adjustable rate, perpetual preferred stocks with an aggregate cost of $13,760,000. Under SFAS No. 115, these investments are equity securities and are classified as available for sale, with unrealized gains and losses recorded as an adjustment to the Company's stockholders' equity. These investments were purchased for their yield which varies quarterly at approximately 83% of the highest rate derived from short term, intermediate-term or long-term U.S. Treasury instruments. A portion of the income from these investments is not subject to federal income tax and at December 31, 1994 the tax equivalent yield on these investments was 9.07%. Although these investments are classified as available for sale, the Company does not presently intend to sell these securities. As a result of rising interest rates in the last six months of 1994, the market value of these preferred stocks declined by $2,010,000 from the date of acquisition until December 31, 1994, and the Company recorded an unrealized loss of this amount at year end as a reduction in stockholders' equity. Because these investments receive capital gain and loss treatment under tax rules, the unrealized loss has not been reduced by the effect of any potential tax benefits. Non-Interest Expense Non-interest expense consists of salary, occupancy and other expenses related to developing and maintaining the operations of the Company. These expenses were $21,105,000 in 1994, $20,647,000 in 1993 and $14,496,000 in 1992. The Company has capitalized general and administrative costs related to loan originations totalling $5,654,000 in 1994, $6,788,000 in 1993 and $5,452,000 in 1992; the amount of capitalized costs varies directly with the volume of loan originations and the cost incurred to make new loans. On the Company's balance sheet, unearned loan fees, net of costs, were $6,816,000 at December 31, 1994, $9,406,000 at December 31, 1993 and $12,621,000 at December 31, 1992. During 1993 and the first six months of 1994, the Company originated more single family "no points" loans, resulting in a decrease in unearned fees net of costs at December 31, 1994 and 1993. Non-interest expenses before such capitalized costs have increased, primarily due to operating a growing company with expanding branch locations and to originating a higher level of loans. Salaries and related benefits, the largest component of non-interest expense, includes the cost of benefit plans, health insurance and payroll taxes, which have increased in each of the past three years. Before capitalized costs, 1994 salary expense increased 5% over 1993, compared to a 1993 salary expense increase of 15% over 1992. In 1994, there was a 20% increase in total assets and a 12% increase in average employees, although the number of employees 43 -------------------------------------------------------------------------------- at the end of 1994 had been reduced below the level at the end of 1993. Net income per average employee was $49,300 in 1994 compared to $94,200 in 1993 and $101,400 in 1992, with the decline primarily related to the lower level of income. Occupancy costs were $2,501,000 in 1994 compared to $1,872,000 in 1993 and $1,460,000 in 1992. The increase for 1994 is related to having three new deposit branches in San Francisco and Las Vegas for all of 1994 versus only a portion of 1993, as well as expanded facilities in San Francisco and Beverly Hills since mid-1993. Advertising expense was $1,863,000 in 1994 compared to $1,340,000 in 1993 and $1,047,000 in 1992. Newspaper ads are placed primarily to support retail deposit gathering and, in 1994 and 1993, there was increased promotional and advertising costs associated with the Company's new loan originations. In 1993 and 1992, use of FHLB advances as a primary funding source reduced retail deposit needs; deposit-related advertising expense as a percentage of average deposits was 0.08% and 0.06%, respectively, as compared to 0.12% in 1994. These expenses may continue to increase in the future as the Company emphasizes deposits as a funding source and opens new deposit branches. Professional fees relate primarily to legal and accounting advice required to complete transactions, resolve delinquent loans and operate in a regulatory environment. Such fees were $542,000 for 1994, $542,000 for 1993 and $660,000 for 1992. Under accounting rules for 1994 and 1993, the results of operating REO properties after foreclosure, any changes in the value of REO properties and the gain or loss upon sale of these properties are charged directly to the income statement. In 1992, most of these expenses were reflected as chargeoffs against the Company's loss reserves. In 1994, losses on loans adversely affected by the Northridge earthquake and subsequently becoming REO have been charged to that portion of the Company's reserves established for this specific natural disaster. As a result of the Company's resolution of problem assets, costs and losses related to the disposition of REO, which is presented as a separate line item in the income statement, was $1,202,000 in 1994, $3,477,000 in 1993 and $309,000 in 1992. This expense category included gains or recoveries on the sale of non-earthquake affected REO of $161,000 in 1994, compared to writedowns or losses of $1,993,000 in 1993; taxes, insurance, maintenance and other operating expenses, net of income, of $957,000 in 1994 and $1,255,000 in 1993; and collection costs of $406,000 in 1994 and $229,000 in 1993. The future level of these expenses depends primarily upon the amount of the Company's nonearning loans that become REO and the changes in the fair value of such properties subsequent to foreclosure. The cost of FDIC insurance varies with the level of deposits as well as the rates assessed and was $1,809,000 in 1994 and $1,816,000 in 1993, compared to $1,455,000 in 1992. In 1994, the Company had higher average deposits and a lower insurance premium rate, as compared to 1993. Other general and administrative expenses were $6,013,000 in 1994 and $6,207,000 in 1993 compared to $4,392,000 in 1992. These costs include defeasance costs recorded on the early redemption of the Company's senior subordinated debentures of $1,132,000 in 1993 and $1,125,000 in 1992. Other expenses in this category liability were insurance costs, which increased in 1993, and expenses resulting from the origination of single family loans on which processing fees or points were not collected, which increased in both 1994 and 1993. Also included in this category is data processing, communications, travel and other operating costs which vary in proportion with the number of locations, transaction volume and inflation. A financial institution's operating efficiency may be measured by comparing its ratio of operational expenses to the sum of net interest income and recurring non-interest income. For 1994, the Company's operating efficiency ratio was 47%, compared to 38% for 1993 and 36% for 1992, with the increase in this ratio resulting primarily from the lower level of net interest income in 1994. As a measure of its ability to control costs, the Company computes total non-interest expense as a percentage of average total assets. This ratio declined to 1.28% in 1994 from 1.33% in 1993 and 1.30% in 1992. The Company believes that it operates at a relatively high level of efficiency by most measures used for financial institutions. Provision for Income Taxes The provision for income taxes varies due to the amount and timing of income for financial statement and tax purposes, the availability of tax benefits and the rates charged by federal and state authorities. The 1994 provision for income taxes of $4,935,000 represents an effective tax rate of 40.3%, compared to $8,960,000 or 41.9% for 1993, and $8,043,000 or 40.6% for 1992. The provision for income taxes in 1994 decreased primarily as a result of the decrease in the Company's income before taxes to $12,238,000 in 1994 from $21,399,000 in 1993 and $19,805,000 in 1992, as well as the availability of certain California tax credits and income earned in Nevada which does not assess state taxes. Liquidity Liquidity refers to the ability to maintain a cash flow adequate to fund operations and to meet present and future financial obligations of the Company either through the sale 44 First Republic Bancorp -------------------------------------------------------------------------------- or maturity of existing assets or by the acquisition of funds through liability management. The Company maintains a portion of its assets in a diversified portfolio of marketable investment securities, including U.S. Government agency and mortgage-backed instruments, from which funds could be promptly generated. At December 31, 1994, the investment securities portfolio of $129,628,000 and cash plus short-term investments of $32,618,000 amounted to over 9% of total assets. Additionally, the Company had available unused FHLB advances of approximately $86,000,000. Management believes that the sources of available liquidity are adequate to meet all reasonably foreseeable short-term and long- term demands. The Company's loan and investment portfolio is repayable in monthly installments over terms ranging primarily from six months to thirty years; however, market experience is that many longer-term real estate mortgage loans and investments are likely to prepay prior to their final maturity. The Company's deposits generally mature over shorter periods than its assets, requiring the Company to renew deposits or raise new liabilities at current interest rates. The Company's asset/liability management program attempts to achieve a matching of the pricing characteristics of variable rate assets with the timing of liability maturities and pricings. At December 31, 1994, 87% of the Company's interest-earning assets possess the ability to reprice within six months. As part of a long term strategy, having assets on which the interest rate adjusts frequently allows the Company more flexibility in setting rates required to obtain deposits and other liabilities. As shown in the Company's Consolidated Statement of Cash Flows, the source of funds to finance the $784,486,000 of loans originated in 1994 was diversified and included loan principal repayments of $306,496,000, the sale of $216,951,000 of loans, a net increase in deposits of $197,162,000, and an increase in long term FHLB advances of $112,000,000. In 1993 and 1992, the Company's loan origination activities and asset growth were financed by a similar combination of loan principal repayments, FHLB advances, deposit increases and, to a greater extent, loan sales. In each of the past three years, First Republic has generated funds from the sale of debentures or common stock. In 1994 First Republic used funds of $3,964,000 to repurchase 326,647 shares of common stock on the open market. Capital Resources At December 31, 1994, the Company's capital, consisting of stockholders' equity, long-term debentures and reserves, was $185,818,000, or 10.9% of total assets. First Republic is not a bank holding company and is not subject to the Federal Reserve Board's bank holding company regulations. However, if such regulations applied, the Company's minimum required 1994 total risk-based capital ratio would be 8.0%, as compared to the Company's actual ratio of 16.32% at December 31, 1994, as calculated by management. First Republic has used the proceeds of the issuance of common stock and debentures to, in part, provide capital to its thrift and loan subsidiaries, First Thrift and First Republic Savings Bank. First Republic is a legal entity separate and distinct from its subsidiaries and is dependent upon its own operations and dividends from its subsidiaries as the source of cash to service and ultimately repay its outstanding debt. At December 31, 1994, First Republic has invested $10,000,000 in First Thrift as interest-bearing capital notes, with interest and principal payments which generally correspond to the payment terms of First Republic's subordinated debentures. At December 31, 1994, First Republic had $29,677,000 of long-term subordinated debentures outstanding with maturities ranging from 2003 to 2009 and $34,500,000 of convertible subordinated debentures maturing in 2002. First Republic has issued its subordinated debentures in amounts, and with scheduled maturity dates and early redemption provisions, that First Republic believes will allow it to repay all of its subordinated debentures in accordance with their respective terms. At December 31, 1994, First Republic had stockholders' equity of $107,286,000 and its investment was $133,725,000 in First Thrift and $6,954,000 in First Republic Savings Bank. First Republic received dividends of $2,500,000 for 1994, $1,963,000 for 1993 and $1,160,000 for 1992 from First Thrift. These dividends represented approximately 26% in 1994, 12% in 1993 and 8% in 1992 of the earnings of First Thrift for such periods. Additionally, First Republic received interest payments from First Thrift of $1,540,000 in 1994, $1,554,000 in 1993 and $1,908,000 in 1992; during 1994, $5,000,000 of capital notes were repaid by First Thrift. The ability of First Republic to receive future dividends depends upon the operating results of and government regulations applicable to its subsidiaries. First Republic's ability to meet its reasonably foreseeable obligations, including the payment of debt service on its debentures, is dependent upon cash flow from its own operations, the receipt of interest payments on capital notes issued to First Thrift and the continued receipt of dividends from First Thrift. 45 Directors and Corporate Officers The Directors of First Republic Bancorp are pictured at the 1994 San Francisco Decorator Showcase home, financed by the Company. Standing from left to right, Kenneth W. Dougherty, John F. Mangan, [Photo of Directors appears here] Roger O. Walther, James H. Herbert, II, Barrant V. Merrill, Katherine August-deWilde, L. Martin Gibbs, James F. Joy, Richard M. Cox-Johnson (Frank J. Fahrenkopf, Jr., not shown) Roger O. Walther, James H. Herbert, II, 59, Chairman of the Board 50, President, Chief of Directors. Mr. Walther Executive Officer and is Chairman and Chief Director. From 1980 to July Executive Officer of ELS 1985, Mr. Herbert was Educational Services, Inc., President, Chief Executive America's largest teacher of Officer and a director of San English as a second language. Francisco Bancorp. He is a He is a director of Charles director of the California Schwab & Co., Inc. He was Association of Thrift & Loan formerly Chairman of San Companies and is on the Francisco Bancorp. B.S., California Commissioner of 1958, United States Coast Corporations' Industrial Guard Academy; M.B.A., Loan Advisory Committee. 1961, Wharton School, B.S., 1966, Babson College; University of Pennsylvania; M.B.A., 1969, New York and member of the Graduate University; and a member of Executive Board of the Babson Corporation. Wharton School. Katherine August-deWilde, Willis H. Newton, Jr., 47, Executive Vice President 45, Senior V.P. and Chief and Director. Previously, Financial Officer. Formerly, Ms. August-deWilde was Mr. Newton was V.P. and Senior V.P. and Chief Controller of Homestead Financial Officer at PMI Financial. B.A., 1971, Mortgage Insurance Co., a Dartmouth College; M.B.A., subsidiary of Sears/Allstate. 1976, Stanford University. A.B., 1969, Goucher College; M.B.A., 1975, Stanford University. First Republic Bancorp -------------------------------------------------------------------------------- Linda G. Moulds, Frank J. Fahrenkopf, Jr., 44, Vice President, Secretary 55, Director. Mr. Fahrenkopf and Controller. Previously, is a partner in the Washing- Ms. Moulds was Secretary ton, D.C., law firm of Hogan and Controller of San & Hartson. From 1983 to Francisco Bancorp and a 1989, he was Chairman of director of First United B.S., the Republican National 1971, Temple University. Committee. B.A., 1962, University of Nevada-Reno; Edward J. Dobranski, L.L.B., 1965, University of California-Berkeley. 44, Vice President, General Counsel. Previously L. Martin Gibbs, Mr. Dobranski was of Counsel at Jackson, Tufts, 57, Director, Mr. Gibbs Cole & Black in San Fran- is a partner with the cisco, specializing in banking, New York law firm of real estate and corporate law. Rogers & Wells, counsel to B.A., 1972 Coe College-Iowa; the Company. B.A., 1959, J.D., 1975, Creighton Brown University; J.D., University-Nebraska. 1962, Columbia University. David B. Lichtman, James F. Joy, 31, Vice President, Credit 57, Director. Mr. Joy is Officer. Since 1986, Director-European Business Mr. Lichtman has held posi- Development for CVC tions in all phases of First Capital Partners Europe Republic's lending operations. Limited and a non-executive B.A., 1985, Vassar College; director of Sylvania Lighting M.B.A., 1990, University of International. B.S., 1959 and California-Berkeley. B.S.E.E., 1960, Trinity College; M.B.A., 1964, New Richard M. Cox-Johnson, York University. 60, Director. Mr. Cox-Johnson John F. Mangan, is a director of Premier Consolidated Oilfields PLC. 58, Director. Mr. Mangan Graduate of Oxford Univer- is an investor and was sity, 1955. previously President of Prudential-Bache Capital Kenneth W. Dougherty, Partners, Inc., and a Managing Director of 68, Director. Mr. Dougherty Prudential-Bache Securities, is an investor and was Inc. He has been a director previously President of of Noel Group Inc., Gill & Duffus International New York, N.Y., and the Inc. and Farr Man & Co. Inc., Hulton-Deutsch Collection which are international com- Ltd., London. B.A., 1959, modity trading companies. University of Pennsylvania. B.A., 1948, University of Pennsylvania. Barrant V. Merrill, 64, Director. Mr. Merrill is the Managing Partner of Sun Valley Partners. Previously, he was General Partner of Dakota Partners and Chair- man of Pershing & Co., Inc., a division of Donaldson, Lufkin & Jenrette. B.A., 1953, Cornell University. First Republic Bancorp -------------------------------------------------------------------------------- Quarterly and Additional Information
Fully- Common Stock Total Net Provision Diluted Price Range Interest Interest For Pretax Net Earnings ---------------- Income Income Losses Income Income Per Share High Low ----------- ----------- ---------- ---------- ---------- --------- ------ ------ 1994 1Q $24,933,000 $10,050,000 $5,005,000 $1,141,000 $ 660,000 $.08 $16.38 $13.59 2Q 26,168,000 9,650,000 675,000 4,397,000 2,529,000 .28 15.75 12.88 3Q 28,124,000 9,270,000 1,502,000 4,298,000 2,552,000 .28 15.50 13.00 4Q 30,140,000 8,960,000 2,538,000 2,402,000 1,562,000 .19 13.38 10.00 1993 1Q $24,209,000 $10,043,000 $1,283,000 $4,993,000 $2,946,000 $.32 $14.32 $10.60 2Q 24,364,000 10,305,000 1,302,000 4,507,000 2,645,000 .29 12.74 10.19 3Q 24,734,000 10,445,000 1,030,000 5,975,000 3,427,000 .36 16.26 12.38 4Q 25,040,000 10,637,000 1,191,000 5,924,000 3,421,000 .36 15.78 13.59 =========== =========== ========== ========== ========== ========= ====== ======
First Republic Bancorp Inc. Common Stock is traded on the New York and Pacific Stock Exchanges under the symbol FRC. At December 31, 1994, there were approximately 200 stockholders of record, although the Company believes that its shares are held beneficially by over 2,000 stockholders. First Republic Bancorp Inc. is a financial services company operating principally in California and Nevada as a holding company for two FDIC-insured, state-chartered industrial bank subsidiaries. The Company functions as a direct lender as well as a mortgage banking company, originating, holding or selling and servicing mortgage loans. The Company has purchased servicing rights and retains responsibility for servicing loans which it has sold in the secondary market, thereby earning ongoing servicing fee revenues. The Company emphasizes real estate secured lending and mortgage banking operations that are targeted primarily toward loans secured by single family residences and by existing multifamily and commercial properties. From its inception in 1985 through December 31, 1994, the Company has originated $4.4 billion of loans, $1.7 billion of which have been sold in the secondary market to institutional investors. At December 31, 1994, the Company's loan portfolio of $1.5 billion consisted primarily of real estate secured loans, 96% of which were adjustable rate mortgages or mature within one year. The Company obtains funds primarily from FDIC-insured deposit accounts and FHLB advances, as well as the issuance of subordinated and convertible subordinated debentures, and equity financings.
Average Assets Net Income Trend in General Per Employee Per Employee and Administrative $ in Millions In $ Thousands Expenses % of Average Assets 1990.............. 7.1 1990.............. 44 1990.............. 1.49 1991.............. 8.3 1991.............. 79 1991.............. 1.44 1992.............. 9.6 1992.............. 101 1992.............. 1.30 1993.............. 9.8 1993.............. 94 1993.............. 1.33 1994.............. 10.5 1994.............. 49* 1994.............. 1.28 *Adversely affected by 1994 Northridge earthquake, as discussed on page 3 and elsewhere in this annual report
Officers, Directors and Corporate Information Officers Roger O. Walther Chairman, Board of Directors James H. Herbert, II President and Chief Executive Officer Director Katherine August-deWilde Executive Vice President Director Willis H. Newton, Jr. Senior Vice President and Chief Financial Officer Linda G. Moulds Vice President, Secretary and Controller Edward J. Dobranski Vice President, General Counsel David B. Lichtman Vice President, Credit Officer Directors R.M. Cox-Johnson Director Director, Premier Consolidated Oilfields PLC Kenneth W. Dougherty Director Consultant Frank J. Fahrenkopf, Jr. Director Partner, Hogan & Hartson L. Martin Gibbs Director Partner, Rogers & Wells James F. Joy Director-European Business Development for CVC Capital Partners Europe Limited John F. Mangan Director Investments Barrant V. Merrill Director Investments Stock Exchanges Common Stock listed on the New York and Pacific Stock Exchanges - Symbol FRC General Counsel Rogers & Wells Auditors KPMG Peat Marwick LLP Registrars/Transfer Agent: Common Stock -- First Interstate Bank Of California Subordinated and Convertible Debentures -- U.S. Trust Company of California or National City Bank The Company's Annual Stockholders' Meeting will be held on Thursday, May 4, 1995 at 1pm at the New York Yacht Club, 37 West 44th Street, New York, New York 10036. Corporate Office First Republic Bancorp Inc. 388 Market Street San Francisco, California 94111 (415)392-1400 (800)392-1400 (California) Branch Locations First Republic Thrift & Loan 101 Pine Street San Francisco, California 94111 (415)392-1400 (800)392-1400 (California) 1088 Stockton Street San Francisco, California 94108 (415)834-0888 5628 Geary Boulevard San Francisco, California 94121 (415)751-3888 3928 Wilshire Boulevard Los Angeles, California 90010 (213)384-0777 (800)777-9507 (So. California) 9593 Wilshire Boulevard Beverly Hills, California 90212 (310)288-0777 116 East Grand Avenue Escondido, California 92025 (619)740-7000 1110 Camino Del Mar Del Mar, California 92014 (619)755-5600 (800)221-9333 (So. California) 8347 La Mesa Boulevard La Mesa, California 91941 (619)462-6700 New Locations - Summer 1995 1809 Irving at 19th Avenue San Francisco, California 94122 1099 Fourth Street San Rafael, California 94901 First Republic Savings Bank 2510 South Maryland Parkway Las Vegas, Nevada 89109 (702)792-2200 Design of Annual Report: Howry Design Associates San Francisco [LOGO OF NEW YORK STOCK EXCHANGE APPEARS HERE] [LOGO OF FEDERAL HOME LOAN BANK SYSTEM APPEARS HERE] [EQUAL HOUSING LENDER LOGO APPEARS HERE] [LOGO OF FDIC APPEARS HERE] [Logo of First Republic Bancorp Inc. appears here] First Republic Bancorp Inc. 388 Market Street San Francisco, California 94111 (415) 392-1400
EX-22.1 5 SUBSIDIARIES EXHIBIT 22.1 SUBSIDIARIES OF FIRST REPUBLIC BANCORP INC. First Republic Bancorp Inc. has the following wholly-owned subsidiaries as of this date: 1. First Republic Thrift & Loan-a California state chartered industrial banking company. 2. First Republic Savings Bank-a Nevada state chartered industrial banking company 39 EX-23.1 6 CONSENT OF KPMG EXHIBIT 23.1 CONSENT OF INDEPENDENT AUDITORS We consent to the incorporation by reference in the Registration Statement (Form S-8 No. 33-65806) pertaining to the First Republic Bancorp Inc. 1985 Stock Option Plan, in the Registration Statement (Form S-8 No. 33-58978) pertaining to the First Republic Bancorp Inc. Employee Stock Purchase Plan, and in the Registration Statement (Form S-3 No. 33-66336) and related Prospectus pertaining to the Subordinated Debentures Due 2009 of our report dated January 26, 1995, relating to the Consolidated Balance Sheet of First Republic Bancorp Inc. and subsidiaries as of December 31, 1994 and 1993, and the related Consolidated Statements of Income, Stockholders' Equity and Cash Flows for each of the years in the three-year period ended December 31, 1994, which report appears in the December 31, 1994 Annual Report of First Republic Bancorp Inc. incorporated by reference in this Annual Report on Form 10-K for the year ended December 31, 1994. KPMG Peat Marwick LLP San Francisco, California March 28, 1995 40 EX-27 7 FINANCIAL DATA SCHEDULE
9 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1994 ANNUAL REPORT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. REGISTRANT IS NOT A BANK HOLDING COMPANY OR A SAVINGS AND LOAN HOLDING COMPANY. 1,000 YEAR DEC-31-1994 DEC-31-1994 16,920 198 15,500 0 11,750 146,405 143,975 1,498,663 14,355 1,707,319 948,833 0 15,843 635,357 74,823 0 0 32,463 1,707,319 100,816 8,549 0 109,365 41,024 71,435 37,930 9,720 0 21,105 12,238 12,238 0 0 7,303 0.92 0.85 2.47 32,623 2,587 17,489 8,000 12,657 8,161 145 14,355 14,355 0 8,000