EX-12 5 a2153119zex-12.txt EXHIBIT 12 Exhibit 12 EXHIBIT 12.1: STATEMENT RE COMPUTATION OF RATIO OF EARNINGS. REEBOK INTERNATIONAL LTD. (Amounts in Thousands)
DECEMBER DECEMBER 2004 2003 ---------- ---------- Earnings Pretax Income $ 260,916 $ 229,373 Add: Interest on indebtedness 26,074 25,590 Amortization of debt discount and issuance costs 431 447 Portions of rent representative of the interest factor 22,101 19,443 ---------- ---------- Income as adjusted $ 309,522 $ 274,853 ========== ========== Fixed Charges Interest on indebtedness $ 26,074 $ 25,590 Amortization of debt discount and issuance costs 431 447 Portions of rent representative of the interest factor 22,101 19,443 ---------- ---------- Fixed charges $ 48,606 $ 45,480 ========== ========== Ratio of earnings to fixed charges 6.37 6.04